KLSE (MYR): IJMLAND (5215)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.00
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
0 Million
NOSH
1,558 Million
Latest Quarter
31-Dec-2014 [#3]
Announcement Date
27-Feb-2015
Next Quarter
31-Mar-2015
Est. Ann. Date
27-May-2015
Est. Ann. Due Date
30-May-2015
QoQ | YoY
33.89% | -1.74%
Revenue | NP to SH
2,131,773.000 | 505,507.000
RPS | P/RPS
136.85 Cent | 0.00
EPS | P/E | EY
32.45 Cent | 0.00 | 0.00%
DPS | DY | Payout %
6.00 Cent | 0.00% | 18.50%
NAPS | P/NAPS
2.20 | 0.00
QoQ | YoY
-0.33% | 51.11%
NP Margin | ROE
25.30% | 14.75%
F.Y. | Ann. Date
31-Dec-2014 | 27-Feb-2015
Latest Audited Result
31-Mar-2014
Announcement Date
31-Jul-2014
Next Audited Result
31-Mar-2015
Est. Ann. Date
31-Jul-2015
Est. Ann. Due Date
27-Sep-2015
Revenue | NP to SH
2,046,243.000 | 533,228.000
RPS | P/RPS
131.36 Cent | 0.00
EPS | P/E | EY
34.23 Cent | 0.00 | 0.00%
DPS | DY | Payout %
5.80 Cent | 0.00% | 16.94%
NAPS | P/NAPS
2.04 | 0.00
YoY
147.95%
NP Margin | ROE
27.01% | 16.79%
F.Y. | Ann. Date
31-Mar-2014 | 27-May-2014
Revenue | NP to SH
1,920,789.333 | 321,960.000
RPS | P/RPS
123.31 Cent | 0.00
EPS | P/E | EY
20.67 Cent | 0.00 | 0.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
9.34% | -10.3%
NP Margin | ROE
18.93% | 9.39%
F.Y. | Ann. Date
31-Dec-2014 | 27-Feb-2015
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,920,789 | 2,131,773 | 2,046,243 | 1,250,056 | 1,206,023 | 1,162,223 | 1,101,058 | 671,010 | 295,205 | 308,509 | 269,861 | 289,339 | 25.03% | |
PBT | 502,385 | 695,338 | 701,028 | 320,112 | 281,858 | 285,544 | 148,921 | 68,303 | 54,893 | 14,752 | 44,722 | 51,242 | 34.81% | |
Tax | -138,737 | -155,946 | -148,311 | -88,999 | -81,584 | -61,535 | -33,871 | -13,391 | -5,280 | -12,811 | -8,990 | -14,893 | 30.01% | |
NP | 363,648 | 539,392 | 552,717 | 231,113 | 200,274 | 224,009 | 115,050 | 54,912 | 49,613 | 1,941 | 35,732 | 36,349 | 36.45% | |
- | ||||||||||||||
NP to SH | 321,960 | 505,507 | 533,228 | 215,056 | 193,709 | 217,653 | 108,663 | 51,128 | 41,713 | -1,554 | 27,469 | 27,664 | 40.20% | |
- | ||||||||||||||
Tax Rate | 27.62% | 22.43% | 21.16% | 27.80% | 28.95% | 21.55% | 22.74% | 19.61% | 9.62% | 86.84% | 20.10% | 29.06% | - | |
Total Cost | 1,557,141 | 1,592,381 | 1,493,526 | 1,018,943 | 1,005,749 | 938,214 | 986,008 | 616,098 | 245,592 | 306,568 | 234,129 | 252,990 | 22.47% | |
- | ||||||||||||||
Net Worth | 3,429,528 | 3,427,018 | 3,176,485 | 2,607,589 | 2,409,315 | 1,805,467 | 1,654,766 | 1,163,959 | 693,322 | 653,600 | 661,941 | 625,658 | 20.38% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 3,429,528 | 3,427,018 | 3,176,485 | 2,607,589 | 2,409,315 | 1,805,467 | 1,654,766 | 1,163,959 | 693,322 | 653,600 | 661,941 | 625,658 | 20.38% | |
NOSH | 1,558,876 | 1,557,735 | 1,505,443 | 1,401,929 | 1,376,751 | 1,107,648 | 1,103,177 | 862,192 | 568,296 | 568,348 | 568,336 | 564,571 | 11.85% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 18.93% | 25.30% | 27.01% | 18.49% | 16.61% | 19.27% | 10.45% | 8.18% | 16.81% | 0.63% | 13.24% | 12.56% | - | |
ROE | 9.39% | 14.75% | 16.79% | 8.25% | 8.04% | 12.06% | 6.57% | 4.39% | 6.02% | -0.24% | 4.15% | 4.42% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 123.22 | 136.85 | 135.92 | 89.17 | 87.60 | 104.93 | 99.81 | 77.83 | 51.95 | 54.28 | 47.48 | 51.25 | 11.78% | |
EPS | 20.65 | 32.45 | 35.42 | 15.34 | 14.07 | 19.65 | 9.85 | 5.93 | 7.34 | -0.27 | 4.83 | 4.87 | 25.43% | |
DPS | 0.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 2.20 | 2.20 | 2.11 | 1.86 | 1.75 | 1.63 | 1.50 | 1.35 | 1.22 | 1.15 | 1.1647 | 1.1082 | 7.63% |
Adjusted Per Share Value based on latest NOSH - 1,558,876 | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 123.31 | 136.85 | 131.36 | 80.25 | 77.42 | 74.61 | 70.68 | 43.08 | 18.95 | 19.80 | 17.32 | 18.57 | 25.03% | |
EPS | 20.67 | 32.45 | 34.23 | 13.81 | 12.44 | 13.97 | 6.98 | 3.28 | 2.68 | -0.10 | 1.76 | 1.78 | 40.16% | |
DPS | 0.00 | 6.00 | 5.80 | 4.50 | 3.54 | 2.84 | 1.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 2.2016 | 2.20 | 2.0392 | 1.674 | 1.5467 | 1.159 | 1.0623 | 0.7472 | 0.4451 | 0.4196 | 0.4249 | 0.4016 | 20.39% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/12/14 | 31/12/14 | 31/03/14 | 29/03/13 | 30/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 30/03/07 | 31/03/06 | 30/06/05 | - | |
Price | 3.35 | 3.35 | 2.96 | 2.60 | 2.18 | 2.75 | 2.33 | 0.75 | 1.88 | 1.07 | 0.49 | 0.64 | - | |
P/RPS | 2.72 | 2.45 | 2.18 | 2.92 | 2.49 | 2.62 | 2.33 | 0.96 | 3.62 | 1.97 | 1.03 | 1.25 | 6.55% | |
P/EPS | 16.22 | 10.32 | 8.36 | 16.95 | 15.49 | 13.99 | 23.65 | 12.65 | 25.61 | -391.33 | 10.14 | 13.06 | -4.96% | |
EY | 6.17 | 9.69 | 11.97 | 5.90 | 6.45 | 7.15 | 4.23 | 7.91 | 3.90 | -0.26 | 9.86 | 7.66 | 5.23% | |
DY | 0.00 | 1.79 | 2.03 | 1.92 | 1.83 | 1.45 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.52 | 1.52 | 1.40 | 1.40 | 1.25 | 1.69 | 1.55 | 0.56 | 1.54 | 0.93 | 0.42 | 0.58 | 10.58% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/14 | 31/03/13 | 31/03/12 | 31/03/11 | 31/03/10 | 31/03/09 | 31/03/08 | 31/03/07 | 30/06/06 | 30/06/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/15 | 27/02/15 | 27/05/14 | 28/05/13 | 29/05/12 | 27/05/11 | 26/05/10 | 26/05/09 | 27/05/08 | 28/05/07 | 25/08/06 | 24/08/05 | - | |
Price | 3.70 | 3.70 | 3.02 | 3.23 | 2.04 | 2.80 | 2.06 | 1.55 | 2.26 | 1.05 | 0.50 | 0.49 | - | |
P/RPS | 3.00 | 2.70 | 2.22 | 3.62 | 2.33 | 2.67 | 2.06 | 1.99 | 4.35 | 1.93 | 1.05 | 0.96 | 10.04% | |
P/EPS | 17.91 | 11.40 | 8.53 | 21.06 | 14.50 | 14.25 | 20.91 | 26.14 | 30.79 | -384.02 | 10.35 | 10.00 | -1.79% | |
EY | 5.58 | 8.77 | 11.73 | 4.75 | 6.90 | 7.02 | 4.78 | 3.83 | 3.25 | -0.26 | 9.67 | 10.00 | 1.83% | |
DY | 0.00 | 1.62 | 1.99 | 1.55 | 1.96 | 1.43 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.68 | 1.68 | 1.43 | 1.74 | 1.17 | 1.72 | 1.37 | 1.15 | 1.85 | 0.91 | 0.43 | 0.44 | 14.40% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Missed the boat. Yesterday i had locked in rm2.86 but morning adjusted to rm2.83.
As Wce project is on and indirectly will benefit ijmland besides HSR. In near l9ng term will good.
2014-05-22 13:49
WOW, should start flying now. It could meet one of its price targets of 3.15 today!
2014-05-28 08:24
Here's some news:
http://www.thestar.com.my/Business/Business-News/2014/06/05/Shares-have-climbed-13-in-last-two-weeks/
2014-06-05 23:49
Both Land counter...
Uemland and ijmland...
But shame on uemland since takeover sunrise till now..still weak...
Bravo ijmland !
2014-06-06 18:49
If privatized also will be at lower levels .. Like $ 2 bucks valuation hahaha
2014-06-06 20:21
LOL. no matter privitisation or not, ijmland stil a good shares. tons of development coming soon. serembam 2
2014-06-09 08:20
anyone can teach how to calculate the issuance of stocks? oofer by ijm corp
2014-06-10 11:36
Someone is buying at RM6.45
http://www.bursamalaysia.com/market/listed-companies/company-announcements/1763989
2014-10-14 12:29
7 stops in Malaysia hv been identified for the high-speed rail project between S'pore-KL. Seremban is one of it which will also benefit IJMLAND.
2014-10-26 17:40
Investeye
Still under my observation. If this counter down further, i may accumulate back at low.
2014-05-10 13:29