[IJMLAND] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -374.5%
YoY- -392.95%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 49,451 52,704 63,356 70,808 74,289 79,338 84,074 -29.73%
PBT 25,616 8,987 8,807 -25,550 15,357 16,285 8,660 105.65%
Tax -5,349 -2,882 -2,686 -150 -4,456 -4,986 -3,220 40.13%
NP 20,267 6,105 6,121 -25,700 10,901 11,299 5,440 139.74%
-
NP to SH 19,508 4,677 4,384 -21,614 7,874 7,544 4,642 159.73%
-
Tax Rate 20.88% 32.07% 30.50% - 29.02% 30.62% 37.18% -
Total Cost 29,184 46,599 57,235 96,508 63,388 68,039 78,634 -48.26%
-
Net Worth 680,504 662,822 656,973 651,832 675,124 668,182 659,333 2.12%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 680,504 662,822 656,973 651,832 675,124 668,182 659,333 2.12%
NOSH 568,746 570,365 569,350 568,789 566,474 567,218 566,097 0.31%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 40.98% 11.58% 9.66% -36.30% 14.67% 14.24% 6.47% -
ROE 2.87% 0.71% 0.67% -3.32% 1.17% 1.13% 0.70% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.69 9.24 11.13 12.45 13.11 13.99 14.85 -29.96%
EPS 3.43 0.82 0.77 -3.80 1.39 1.33 0.82 158.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1621 1.1539 1.146 1.1918 1.178 1.1647 1.80%
Adjusted Per Share Value based on latest NOSH - 568,789
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.17 3.38 4.07 4.55 4.77 5.09 5.40 -29.82%
EPS 1.25 0.30 0.28 -1.39 0.51 0.48 0.30 158.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4369 0.4255 0.4217 0.4184 0.4334 0.4289 0.4233 2.12%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.90 2.88 1.43 1.07 0.51 0.43 0.53 -
P/RPS 33.35 31.17 12.85 8.60 3.89 3.07 3.57 341.75%
P/EPS 84.55 351.22 185.71 -28.16 36.69 32.33 64.63 19.55%
EY 1.18 0.28 0.54 -3.55 2.73 3.09 1.55 -16.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.48 1.24 0.93 0.43 0.37 0.46 201.57%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 28/11/07 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 -
Price 2.39 2.51 2.66 1.05 0.86 0.49 0.50 -
P/RPS 27.49 27.16 23.90 8.43 6.56 3.50 3.37 303.67%
P/EPS 69.68 306.10 345.45 -27.63 61.87 36.84 60.98 9.27%
EY 1.44 0.33 0.29 -3.62 1.62 2.71 1.64 -8.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.16 2.31 0.92 0.72 0.42 0.43 177.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment