[IJMLAND] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -37.28%
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 74,289 79,338 84,074 87,786 97,860 84,215 87,603 -10.38%
PBT 15,357 16,285 8,660 11,486 18,741 14,495 8,957 43.10%
Tax -4,456 -4,986 -3,220 -2,260 -2,954 -3,776 -2,545 45.12%
NP 10,901 11,299 5,440 9,226 15,787 10,719 6,412 42.30%
-
NP to SH 7,874 7,544 4,642 7,378 11,764 8,327 5,119 33.14%
-
Tax Rate 29.02% 30.62% 37.18% 19.68% 15.76% 26.05% 28.41% -
Total Cost 63,388 68,039 78,634 78,560 82,073 73,496 81,191 -15.17%
-
Net Worth 675,124 668,182 659,333 656,358 773,355 636,024 630,319 4.67%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 675,124 668,182 659,333 656,358 773,355 636,024 630,319 4.67%
NOSH 566,474 567,218 566,097 567,538 568,309 566,462 568,777 -0.26%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 14.67% 14.24% 6.47% 10.51% 16.13% 12.73% 7.32% -
ROE 1.17% 1.13% 0.70% 1.12% 1.52% 1.31% 0.81% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.11 13.99 14.85 15.47 17.22 14.87 15.40 -10.15%
EPS 1.39 1.33 0.82 1.30 2.07 1.46 0.90 33.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1918 1.178 1.1647 1.1565 1.3608 1.1228 1.1082 4.95%
Adjusted Per Share Value based on latest NOSH - 567,538
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.77 5.09 5.40 5.64 6.28 5.41 5.62 -10.32%
EPS 0.51 0.48 0.30 0.47 0.76 0.53 0.33 33.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4334 0.4289 0.4233 0.4214 0.4965 0.4083 0.4046 4.67%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.51 0.43 0.53 0.49 0.40 0.47 0.64 -
P/RPS 3.89 3.07 3.57 3.17 2.32 3.16 4.16 -4.36%
P/EPS 36.69 32.33 64.63 37.69 19.32 31.97 71.11 -35.59%
EY 2.73 3.09 1.55 2.65 5.17 3.13 1.41 55.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.46 0.42 0.29 0.42 0.58 -18.04%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 12/02/07 20/11/06 25/08/06 14/06/06 20/02/06 15/11/05 24/08/05 -
Price 0.86 0.49 0.50 0.53 0.43 0.46 0.49 -
P/RPS 6.56 3.50 3.37 3.43 2.50 3.09 3.18 61.83%
P/EPS 61.87 36.84 60.98 40.77 20.77 31.29 54.44 8.87%
EY 1.62 2.71 1.64 2.45 4.81 3.20 1.84 -8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.42 0.43 0.46 0.32 0.41 0.44 38.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment