E.A.TECHNIQUE (M) BERHAD

KLSE (MYR): EATECH (5259)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.325

Today's Change

+0.01 (3.17%)

Day's Change

0.32 - 0.33

Trading Volume

6,004,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 124,489 126,499 133,079 153,640 160,556 303,193 271,872 419,000 366,970 591,663 536,530 155,657 -1.72%
PBT 240,201 189,435 29,879 8,977 -151,264 -129,060 32,679 90,361 -131,902 21,541 15,818 19,686 4.74%
Tax -67,985 -56,993 -6,187 11,066 -443 13,080 3,716 -16,129 10,754 -12,762 -4,281 -5,452 1.41%
NP 172,216 132,442 23,692 20,043 -151,707 -115,980 36,395 74,232 -121,148 8,779 11,537 14,234 5.82%
-
NP to SH 172,216 132,442 23,692 20,043 -151,707 -115,980 36,395 74,232 -121,148 8,779 11,537 14,234 5.82%
-
Tax Rate 28.30% 30.09% 20.71% -123.27% - - -11.37% 17.85% - 59.25% 27.06% 27.69% -
Total Cost -47,726 -5,943 109,387 133,597 312,263 419,173 235,477 344,768 488,118 582,884 524,993 141,423 -2.81%
-
Net Worth 265,250 265,250 58,354 37,135 5,304 159,150 262,079 226,799 151,200 272,160 272,160 224,651 -13.90%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 265,250 265,250 58,354 37,135 5,304 159,150 262,079 226,799 151,200 272,160 272,160 224,651 -13.90%
NOSH 1,326,250 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 504,000 504,000 504,000 416,022 2.73%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 138.34% 104.70% 17.80% 13.05% -94.49% -38.25% 13.39% 17.72% -33.01% 1.48% 2.15% 9.14% -
ROE 64.93% 49.93% 40.60% 53.97% -2,859.70% -72.87% 13.89% 32.73% -80.12% 3.23% 4.24% 6.34% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.39 9.54 25.09 28.96 30.27 57.15 53.94 83.13 72.81 117.39 106.45 37.42 -4.34%
EPS 21.33 9.99 4.47 3.78 -28.60 -21.86 7.22 14.73 -24.04 1.74 2.29 3.59 2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.11 0.07 0.01 0.30 0.52 0.45 0.30 0.54 0.54 0.54 -16.19%
Adjusted Per Share Value based on latest NOSH - 1,326,250
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.39 9.54 10.03 11.58 12.11 22.86 20.50 31.59 27.67 44.61 40.45 11.74 -1.73%
EPS 21.33 9.99 1.79 1.51 -11.44 -8.74 2.74 5.60 -9.13 0.66 0.87 1.07 5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.044 0.028 0.004 0.12 0.1976 0.171 0.114 0.2052 0.2052 0.1694 -13.90%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.31 0.31 0.325 0.17 0.08 0.295 0.355 0.39 0.375 0.62 1.11 0.465 -
P/RPS 3.30 3.25 1.30 0.59 0.26 0.52 0.66 0.47 0.52 0.53 1.04 1.24 0.52%
P/EPS 2.39 3.10 7.28 4.50 -0.28 -1.35 4.92 2.65 -1.56 35.59 48.49 13.59 -6.69%
EY 41.89 32.21 13.74 22.22 -357.46 -74.11 20.34 37.77 -64.10 2.81 2.06 7.36 7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.55 2.95 2.43 8.00 0.98 0.68 0.87 1.25 1.15 2.06 0.86 14.66%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 14/11/24 14/11/24 28/02/24 27/02/23 25/02/22 15/03/21 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.295 0.295 0.265 0.375 0.07 0.24 0.36 0.425 0.35 0.64 1.04 0.575 -
P/RPS 3.14 3.09 1.06 1.29 0.23 0.42 0.67 0.51 0.48 0.55 0.98 1.54 -4.06%
P/EPS 2.27 2.95 5.93 9.93 -0.24 -1.10 4.99 2.89 -1.46 36.74 45.43 16.81 -10.92%
EY 44.02 33.85 16.85 10.08 -408.53 -91.09 20.06 34.66 -68.68 2.72 2.20 5.95 12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 2.41 5.36 7.00 0.80 0.69 0.94 1.17 1.19 1.93 1.06 9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
8 people like this. Showing 0 of 2,868 comments
Post a Comment