KLSE (MYR): EATECH (5259)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.35
Today's Change
+0.005 (1.45%)
Day's Change
0.345 - 0.35
Trading Volume
2,465,400
Market Cap
464 Million
NOSH
1,326 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
110.18% | -7.96%
Revenue | NP to SH
129,971.000 | 23,096.000
RPS | P/RPS
9.80 Cent | 3.57
EPS | P/E | EY
1.74 Cent | 20.10 | 4.98%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 7.29
QoQ | YoY
-2.52% | -28.12%
NP Margin | ROE
17.77% | 36.28%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
133,079.000 | 23,692.000
RPS | P/RPS
10.03 Cent | 3.49
EPS | P/E | EY
1.79 Cent | 19.59 | 5.10%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 7.95
YoY
18.21%
NP Margin | ROE
17.80% | 40.60%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
124,812.000 | 27,576.000
RPS | P/RPS
9.41 Cent | 3.72
EPS | P/E | EY
2.08 Cent | 16.83 | 5.94%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
16.39% | -7.96%
NP Margin | ROE
22.09% | 43.32%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 124,812 | 129,971 | 133,079 | 153,640 | 160,556 | 303,193 | 271,872 | 419,000 | 366,970 | 591,663 | 536,530 | 155,657 | -1.72% | |
PBT | 27,576 | 29,283 | 29,879 | 8,977 | -151,264 | -129,060 | 32,679 | 90,361 | -131,902 | 21,541 | 15,818 | 19,686 | 4.74% | |
Tax | 0 | -6,187 | -6,187 | 11,066 | -443 | 13,080 | 3,716 | -16,129 | 10,754 | -12,762 | -4,281 | -5,452 | 1.41% | |
NP | 27,576 | 23,096 | 23,692 | 20,043 | -151,707 | -115,980 | 36,395 | 74,232 | -121,148 | 8,779 | 11,537 | 14,234 | 5.82% | |
- | ||||||||||||||
NP to SH | 27,576 | 23,096 | 23,692 | 20,043 | -151,707 | -115,980 | 36,395 | 74,232 | -121,148 | 8,779 | 11,537 | 14,234 | 5.82% | |
- | ||||||||||||||
Tax Rate | 0.00% | 21.13% | 20.71% | -123.27% | - | - | -11.37% | 17.85% | - | 59.25% | 27.06% | 27.69% | - | |
Total Cost | 97,236 | 106,875 | 109,387 | 133,597 | 312,263 | 419,173 | 235,477 | 344,768 | 488,118 | 582,884 | 524,993 | 141,423 | -2.81% | |
- | ||||||||||||||
Net Worth | 63,659 | 63,659 | 58,354 | 37,135 | 5,304 | 159,150 | 262,079 | 226,799 | 151,200 | 272,160 | 272,160 | 224,651 | -13.90% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 63,659 | 63,659 | 58,354 | 37,135 | 5,304 | 159,150 | 262,079 | 226,799 | 151,200 | 272,160 | 272,160 | 224,651 | -13.90% | |
NOSH | 530,500 | 530,500 | 530,500 | 530,500 | 530,500 | 530,500 | 504,000 | 504,000 | 504,000 | 504,000 | 504,000 | 416,022 | 2.73% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 22.09% | 17.77% | 17.80% | 13.05% | -94.49% | -38.25% | 13.39% | 17.72% | -33.01% | 1.48% | 2.15% | 9.14% | - | |
ROE | 43.32% | 36.28% | 40.60% | 53.97% | -2,859.70% | -72.87% | 13.89% | 32.73% | -80.12% | 3.23% | 4.24% | 6.34% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 23.53 | 24.50 | 25.09 | 28.96 | 30.27 | 57.15 | 53.94 | 83.13 | 72.81 | 117.39 | 106.45 | 37.42 | -4.34% | |
EPS | 5.20 | 4.35 | 4.47 | 3.78 | -28.60 | -21.86 | 7.22 | 14.73 | -24.04 | 1.74 | 2.29 | 3.59 | 2.46% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.12 | 0.12 | 0.11 | 0.07 | 0.01 | 0.30 | 0.52 | 0.45 | 0.30 | 0.54 | 0.54 | 0.54 | -16.19% |
Adjusted Per Share Value based on latest NOSH - 530,500 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 9.41 | 9.80 | 10.03 | 11.58 | 12.11 | 22.86 | 20.50 | 31.59 | 27.67 | 44.61 | 40.45 | 11.74 | -1.73% | |
EPS | 2.08 | 1.74 | 1.79 | 1.51 | -11.44 | -8.74 | 2.74 | 5.60 | -9.13 | 0.66 | 0.87 | 1.07 | 5.88% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.048 | 0.048 | 0.044 | 0.028 | 0.004 | 0.12 | 0.1976 | 0.171 | 0.114 | 0.2052 | 0.2052 | 0.1694 | -13.90% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.31 | 0.31 | 0.325 | 0.17 | 0.08 | 0.295 | 0.355 | 0.39 | 0.375 | 0.62 | 1.11 | 0.465 | - | |
P/RPS | 1.32 | 1.27 | 1.30 | 0.59 | 0.26 | 0.52 | 0.66 | 0.47 | 0.52 | 0.53 | 1.04 | 1.24 | 0.52% | |
P/EPS | 5.96 | 7.12 | 7.28 | 4.50 | -0.28 | -1.35 | 4.92 | 2.65 | -1.56 | 35.59 | 48.49 | 13.59 | -6.69% | |
EY | 16.77 | 14.04 | 13.74 | 22.22 | -357.46 | -74.11 | 20.34 | 37.77 | -64.10 | 2.81 | 2.06 | 7.36 | 7.17% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.58 | 2.58 | 2.95 | 2.43 | 8.00 | 0.98 | 0.68 | 0.87 | 1.25 | 1.15 | 2.06 | 0.86 | 14.66% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/05/24 | 27/05/24 | 28/02/24 | 27/02/23 | 25/02/22 | 15/03/21 | 27/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.32 | 0.32 | 0.265 | 0.375 | 0.07 | 0.24 | 0.36 | 0.425 | 0.35 | 0.64 | 1.04 | 0.575 | - | |
P/RPS | 1.36 | 1.31 | 1.06 | 1.29 | 0.23 | 0.42 | 0.67 | 0.51 | 0.48 | 0.55 | 0.98 | 1.54 | -4.06% | |
P/EPS | 6.16 | 7.35 | 5.93 | 9.93 | -0.24 | -1.10 | 4.99 | 2.89 | -1.46 | 36.74 | 45.43 | 16.81 | -10.92% | |
EY | 16.24 | 13.61 | 16.85 | 10.08 | -408.53 | -91.09 | 20.06 | 34.66 | -68.68 | 2.72 | 2.20 | 5.95 | 12.25% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.67 | 2.67 | 2.41 | 5.36 | 7.00 | 0.80 | 0.69 | 0.94 | 1.17 | 1.19 | 1.93 | 1.06 | 9.54% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Good news ! EA Techique gets shareholders’ nod for white knight and regularisation plan
1 week ago
https://theedgemalaysia.com/node/716506
The regularisation plan involves the issuance of up to 795.75 million new shares and the exemption of businessman Datuk Wira Mubarak Hussain Akhtar Husin and Voultier Sdn Bhd (VSB) from the obligation to make a mandatory takeover offer. The offer will raise RM79.6 million, representing approximately 60% of EA Technique’s enlarged share capital.
1 week ago
That's typical action in Bursa. Better don't get washed away easily like ikan bilis
1 week ago
if go up sure got ppl take profit mah, its the norm of the market... just look at eatech chart, price actually steady & on an uptrend now
1 week ago
Most of the stocks were retreating today .. there will be a rebound the next day, generally speaking
1 week ago
Eatech expects to recognise a one-off net income of approximately RM127.4 million from the debt waivers, significantly improving financial health with NTA (net tangible assets) increasing from RM57.4 million to RM261.6 million
1 week ago
Eatech pulls back a bit due to pp exercise ..
https://klse.i3investor.com/web/mktbzz/additional-detail/37677_223346998
5 days ago
White Knight joining and leaving PN17 soon. EATECH is gonna shoot up in due course
5 days ago
Voultier completes acquisition of 51% Stake in EATECH
https://www.nst.com.my/business/corporate/2024/06/1069283/voultier-completes-51pct-stake-acquisition-ea-technique
4 days ago
last month also same pattern why worry much, eventually will fly more after leaving pn17
23 hours ago
Don't forget EATECH’s major shareholders are Sindora Berhad, Kulim Berhad (“Kulim”) and Johor Corporation too 😉
3 minutes ago
Safeld65
I think they will provide the exact date for the company to leave PN 17 at the EGM 😀
1 week ago