[EATECH] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -35.91%
YoY- -85.73%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 31,203 33,132 31,734 33,902 34,311 41,726 43,242 -19.53%
PBT 6,894 9,284 5,301 7,804 7,490 11,914 5,677 13.81%
Tax 0 -6,004 -183 0 0 11,066 0 -
NP 6,894 3,280 5,118 7,804 7,490 22,980 5,677 13.81%
-
NP to SH 6,894 3,280 5,118 7,804 7,490 22,980 5,677 13.81%
-
Tax Rate 0.00% 64.67% 3.45% 0.00% 0.00% -92.88% 0.00% -
Total Cost 24,309 29,852 26,616 26,098 26,821 18,746 37,565 -25.16%
-
Net Worth 63,659 58,354 58,354 53,050 42,439 37,135 15,914 151.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 63,659 58,354 58,354 53,050 42,439 37,135 15,914 151.77%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.09% 9.90% 16.13% 23.02% 21.83% 55.07% 13.13% -
ROE 10.83% 5.62% 8.77% 14.71% 17.65% 61.88% 35.67% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.88 6.25 5.98 6.39 6.47 7.87 8.15 -19.54%
EPS 1.30 0.62 0.96 1.47 1.41 4.33 1.07 13.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.10 0.08 0.07 0.03 151.77%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.35 2.50 2.39 2.56 2.59 3.15 3.26 -19.58%
EPS 0.52 0.25 0.39 0.59 0.56 1.73 0.43 13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.044 0.044 0.04 0.032 0.028 0.012 151.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.31 0.325 0.275 0.18 0.19 0.17 0.065 -
P/RPS 5.27 5.20 4.60 2.82 2.94 2.16 0.80 251.00%
P/EPS 23.85 52.56 28.50 12.24 13.46 3.92 6.07 148.79%
EY 4.19 1.90 3.51 8.17 7.43 25.48 16.46 -59.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.95 2.50 1.80 2.38 2.43 2.17 12.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 27/02/23 23/11/22 -
Price 0.32 0.265 0.315 0.265 0.16 0.375 0.125 -
P/RPS 5.44 4.24 5.27 4.15 2.47 4.77 1.53 132.77%
P/EPS 24.62 42.86 32.65 18.01 11.33 8.66 11.68 64.32%
EY 4.06 2.33 3.06 5.55 8.82 11.55 8.56 -39.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.41 2.86 2.65 2.00 5.36 4.17 -25.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment