RANHILL UTILITIES BERHAD
KLSE (MYR): RANHILL (5272)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.42
Today's Change
-0.06 (4.05%)
Day's Change
1.41 - 1.48
Trading Volume
1,343,900
Financial
Market Cap
1,841 Million
NOSH
1,297 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
14-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
149.55% | 59.41%
Revenue | NP to SH
2,309,713.000 | 57,660.000
RPS | P/RPS
178.11 Cent | 0.80
EPS | P/E | EY
4.45 Cent | 31.94 | 3.13%
DPS | DY | Payout %
0.25 Cent | 0.18% | 5.62%
NAPS | P/NAPS
0.61 | 2.33
QoQ | YoY
11.77% | -45.83%
NP Margin | ROE
4.45% | 7.29%
F.Y. | Ann. Date
30-Sep-2024 | 14-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,280,844.000 | 57,885.000
RPS | P/RPS
175.88 Cent | 0.81
EPS | P/E | EY
4.46 Cent | 31.81 | 3.14%
DPS | DY | Payout %
3.48 Cent | 2.45% | 77.97%
NAPS | P/NAPS
0.61 | 2.34
YoY
-40.16%
NP Margin | ROE
4.56% | 7.36%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
2,335,994.666 | 44,234.666
RPS | P/RPS
180.14 Cent | 0.79
EPS | P/E | EY
3.41 Cent | 41.63 | 2.40%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
31.04% | -0.67%
NP Margin | ROE
3.57% | 5.60%
F.Y. | Ann. Date
30-Sep-2024 | 14-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,335,994 | 2,309,713 | 2,280,844 | 1,726,403 | 1,531,087 | 1,478,409 | 1,629,943 | 1,559,856 | 1,476,002 | 1,455,054 | 6.62% | |
| PBT | 121,886 | 138,083 | 147,881 | 199,625 | 93,704 | 92,815 | 236,383 | 155,613 | 194,793 | 185,308 | -3.17% | |
| Tax | -38,410 | -35,282 | -43,856 | -55,770 | -27,608 | -30,368 | -105,125 | -67,074 | -69,241 | -71,345 | -6.71% | |
| NP | 83,476 | 102,801 | 104,025 | 143,855 | 66,096 | 62,447 | 131,258 | 88,539 | 125,552 | 113,963 | -1.29% | |
| - | ||||||||||||
| NP to SH | 44,234 | 57,660 | 57,885 | 96,741 | 30,580 | 36,492 | 81,505 | 45,548 | 77,859 | 72,120 | -3.09% | |
| - | ||||||||||||
| Tax Rate | 31.51% | 25.55% | 29.66% | 27.94% | 29.46% | 32.72% | 44.47% | 43.10% | 35.55% | 38.50% | - | |
| Total Cost | 2,252,518 | 2,206,912 | 2,176,819 | 1,582,548 | 1,464,991 | 1,415,962 | 1,498,685 | 1,471,317 | 1,350,450 | 1,341,091 | 7.16% | |
| - | ||||||||||||
| Net Worth | 790,528 | 790,528 | 786,599 | 773,182 | 764,591 | 459,826 | 586,286 | 550,755 | 604,054 | 577,405 | 4.51% | |
| Equity | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 790,528 | 790,528 | 786,599 | 773,182 | 764,591 | 459,826 | 586,286 | 550,755 | 604,054 | 577,405 | 4.51% | |
| NOSH | 1,296,785 | 1,296,785 | 1,296,785 | 1,295,917 | 1,295,917 | 1,072,936 | 1,065,975 | 888,316 | 888,316 | 888,316 | 5.55% | |
| Ratio Analysis | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.57% | 4.45% | 4.56% | 8.33% | 4.32% | 4.22% | 8.05% | 5.68% | 8.51% | 7.83% | - | |
| ROE | 5.60% | 7.29% | 7.36% | 12.51% | 4.00% | 7.94% | 13.90% | 8.27% | 12.89% | 12.49% | - | |
| Per Share | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 180.25 | 178.23 | 176.88 | 133.97 | 118.15 | 138.25 | 152.91 | 175.60 | 166.16 | 163.80 | 1.10% | |
| EPS | 3.41 | 4.45 | 4.49 | 7.51 | 2.62 | 3.42 | 7.65 | 5.13 | 8.76 | 8.77 | -9.11% | |
| DPS | 0.33 | 0.25 | 3.50 | 0.79 | 2.24 | 3.95 | 5.00 | 4.00 | 5.00 | 7.80 | -10.81% | |
| NAPS | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.43 | 0.55 | 0.62 | 0.68 | 0.65 | -0.90% | |
| Adjusted Per Share Value based on latest NOSH - 1,296,785 | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 180.14 | 178.11 | 175.88 | 133.13 | 118.07 | 114.01 | 125.69 | 120.29 | 113.82 | 112.20 | 6.62% | |
| EPS | 3.41 | 4.45 | 4.46 | 7.46 | 2.36 | 2.81 | 6.29 | 3.51 | 6.00 | 5.56 | -3.09% | |
| DPS | 0.33 | 0.25 | 3.48 | 0.79 | 2.24 | 3.26 | 4.11 | 2.74 | 3.43 | 5.34 | -5.93% | |
| NAPS | 0.6096 | 0.6096 | 0.6066 | 0.5962 | 0.5896 | 0.3546 | 0.4521 | 0.4247 | 0.4658 | 0.4453 | 4.51% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | - | - | |
| Price | 1.29 | 1.29 | 0.90 | 0.455 | 0.545 | 0.905 | 1.07 | 1.20 | 0.80 | 0.00 | - | |
| P/RPS | 0.72 | 0.72 | 0.51 | 0.34 | 0.46 | 0.65 | 0.70 | 0.68 | 0.48 | 0.00 | - | |
| P/EPS | 37.79 | 28.99 | 20.05 | 6.06 | 23.10 | 26.52 | 13.99 | 23.40 | 9.13 | 0.00 | - | |
| EY | 2.65 | 3.45 | 4.99 | 16.50 | 4.33 | 3.77 | 7.15 | 4.27 | 10.96 | 0.00 | - | |
| DY | 0.26 | 0.19 | 3.89 | 1.74 | 4.11 | 4.36 | 4.67 | 3.33 | 6.25 | 0.00 | - | |
| P/NAPS | 2.11 | 2.11 | 1.48 | 0.76 | 0.92 | 2.10 | 1.95 | 1.94 | 1.18 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/11/24 | 14/11/24 | 29/02/24 | 24/02/23 | 25/02/22 | 29/03/21 | 27/02/20 | 28/02/19 | 13/02/18 | - | - | |
| Price | 1.41 | 1.41 | 1.13 | 0.445 | 0.525 | 0.835 | 0.96 | 1.34 | 0.71 | 0.00 | - | |
| P/RPS | 0.78 | 0.79 | 0.64 | 0.33 | 0.44 | 0.60 | 0.63 | 0.76 | 0.43 | 0.00 | - | |
| P/EPS | 41.31 | 31.69 | 25.17 | 5.93 | 22.25 | 24.47 | 12.56 | 26.13 | 8.10 | 0.00 | - | |
| EY | 2.42 | 3.16 | 3.97 | 16.87 | 4.49 | 4.09 | 7.96 | 3.83 | 12.34 | 0.00 | - | |
| DY | 0.24 | 0.18 | 3.10 | 1.78 | 4.27 | 4.73 | 5.21 | 2.99 | 7.04 | 0.00 | - | |
| P/NAPS | 2.31 | 2.31 | 1.85 | 0.74 | 0.89 | 1.94 | 1.75 | 2.16 | 1.04 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 4,892 comments
@
solana
9 posts
Posted by solana > 2 days ago | Report Abuse
Still worth buying
_________
Ranhill will hit rm 5 when first DC start kick off in May 2025 ! I already all in!
3 weeks ago
Living people need to break the hell !
Share stock also need to break the hell !
3 weeks ago
The share market can only work with different mind. Imagine everyone have the same target price.. lol
3 weeks ago
Coming QR will robust surprise u all ! Hold tight your ticket for next 5 years !
2 weeks ago
GO BUY TNB
OFFICIAL LETTER OUT!
TNB 2025 - 2030 RM90 BILLIONS 5 YEAR CAPEX
calvintaneng
56,943 posts
Posted by calvintaneng > 37 minutes ago | Report Abuse
The allowed Capital Expenditure (“CAPEX”) is RM42.821 billion which consists of RM26.554 billion base CAPEX and RM16.267 billion contingent CAPEX. The total allowed CAPEX for RP4 is set to bring significant economic benefits towards stimulating the nation’s economy and preparing the electricity network to facilitate the nation's energy transition agenda.
A WHOPPING RM42.821 BILLIONS FOR 2025 to 2027
preparing the electricity network to facilitate the nation's energy transition agenda.
calvintaneng
56,943 posts
Posted by calvintaneng > 35 minutes ago | Report Abuse
The allowed Operating Expenditure ("OPEX") is RM20.782 billion which support the planning and execution of necessary operational and maintenance activities for all of TNB’s electrical infrastructures.
The regulatory rate of return has been maintained at 7.3% as per Regulatory Period 3. This will enable TNB to make essential investments in the industry, ensuring a continuous and reliable electricity supply to meet the growing demand of customers.
FOR TNB INFRAR STRUCTURES
calvintaneng
56,943 posts
Posted by calvintaneng > 33 minutes ago | Report Abuse
The new tariff schedule with base tariff on 45.62 sen/kWh for RP4 is proposed to be implemented starting 1 July 2025 and any differences from January to June 2025 will be funded through Kumpulan Wang Industri Elektrik ("KWIE").
NEW TARIFF TO START BY 1ST JULY 2025
2 weeks ago
Supermax ! 🤣🤣🤣🤣🤣their USA factory will bear with skyrocket wages bro , many us glove company already bankrupt !
2 weeks ago
SUPERMAX TP BY JANUARY 2025 : 2.00 - 2.50 ✅ before Trump sworn in as president 😆🚀🚀🚀
This TP excludes outbreaks guys 🦠🦠🦠 if outbreak getting worse TP : 10-20-50-100 ✅🚀🚀🚀💰💰💰💥💥💥
2 weeks ago
Outbreak 😷 is coming again attacking China 🇨🇳, US and the whole world 🌎🦠🦠🦠🦠🩸🩸🩸☠️☠️☠️
2 weeks ago
Now already 2025 towards AI ,DC ,and quantum era but still have day dreamer glove tard dreaming in 2020 , they Trump tariff will kill China glove so easily , they are really naive , I can tell u Malaysia glove stocks all with ultra high PE or even net loss will tumble in 2025 because Trump will impose 20% tariffs on Malaysia glove also ! Eagle77 Is very naive when he promote Supermax which will bear with skyrocket wages in USA !
1 week ago
Even covid come also not scare because we have Pfizer, modern, sinovac which can very fast provide vaccine within 1 year !
1 week ago
https://www.klsescreener.com/v2/news/view/1452463
Ranhill will hit rm 2 in 2025 1st half ! And rm 5 within 5 years !
1 week ago
https://finance.sina.com.cn/jjxw/2025-01-06/doc-inecywac3319105.shtml
increase water traffic charging will get benefit to Ranhill
1 week ago
https://www.klsescreener.com/v2/news/view/1452463
Ranhill will hit rm 4 in 2025 1st half ! And rm 25 within 5 years !
6 days ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2025-01-13 15:55:00
EMA 5
5 Mins
BUY
2025-01-13 15:50:00
EMA 5
5 Mins
SELL
2025-01-13 15:35:00
TURTLE SYSTEM 20
5 Mins
SELL
2025-01-13 15:05:00
TURTLE SYSTEM 20
5 Mins
BUY
2025-01-13 14:50:00
TURTLE SYSTEM 20
5 Mins
SELL
Apps
Top Articles
1
Good Articles to Share
2
Mercury Securities Research
3
Good Articles to Share
4
TA Sector Research
5
Good Articles to Share
6
Good Articles to Share
Californians can't find hotels, let alone rentals, realtor Jason Oppenheim says
7
M+ Online Research Articles
8
Good Articles to Share
Thousands help at huge Los Angeles wildfire donation center | REUTERS
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Chris James
2500million np soon , TP RM 25 is solid !
1 month ago