RANHILL UTILITIES BERHAD

KLSE (MYR): RANHILL (5272)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.11

Today's Change

+0.01 (0.91%)

Day's Change

1.09 - 1.14

Trading Volume

5,019,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 2,280,844 2,280,844 2,280,844 1,726,403 1,531,087 1,478,409 1,629,943 1,559,856 1,476,002 1,455,054 6.62%
PBT 147,881 147,881 147,881 199,625 93,704 92,815 236,383 155,613 194,793 185,308 -3.17%
Tax -43,856 -43,856 -43,856 -55,770 -27,608 -30,368 -105,125 -67,074 -69,241 -71,345 -6.71%
NP 104,025 104,025 104,025 143,855 66,096 62,447 131,258 88,539 125,552 113,963 -1.29%
-
NP to SH 57,885 57,885 57,885 96,741 30,580 36,492 81,505 45,548 77,859 72,120 -3.09%
-
Tax Rate 29.66% 29.66% 29.66% 27.94% 29.46% 32.72% 44.47% 43.10% 35.55% 38.50% -
Total Cost 2,176,819 2,176,819 2,176,819 1,582,548 1,464,991 1,415,962 1,498,685 1,471,317 1,350,450 1,341,091 7.16%
-
Net Worth 786,599 786,599 786,599 773,182 764,591 459,826 586,286 550,755 604,054 577,405 4.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 45,132 45,102 45,132 10,180 29,028 42,239 53,298 35,532 44,415 69,288 -5.93%
Div Payout % 77.97% 77.92% 77.97% 10.52% 94.93% 115.75% 65.39% 78.01% 57.05% 96.07% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 786,599 786,599 786,599 773,182 764,591 459,826 586,286 550,755 604,054 577,405 4.51%
NOSH 1,296,785 1,296,785 1,296,785 1,295,917 1,295,917 1,072,936 1,065,975 888,316 888,316 888,316 5.55%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.56% 4.56% 4.56% 8.33% 4.32% 4.22% 8.05% 5.68% 8.51% 7.83% -
ROE 7.36% 7.36% 7.36% 12.51% 4.00% 7.94% 13.90% 8.27% 12.89% 12.49% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 176.88 176.88 176.88 133.97 118.15 138.25 152.91 175.60 166.16 163.80 1.10%
EPS 4.49 4.49 4.49 7.51 2.62 3.42 7.65 5.13 8.76 8.77 -9.11%
DPS 3.50 3.50 3.50 0.79 2.24 3.95 5.00 4.00 5.00 7.80 -10.81%
NAPS 0.61 0.61 0.61 0.60 0.59 0.43 0.55 0.62 0.68 0.65 -0.90%
Adjusted Per Share Value based on latest NOSH - 1,296,785
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 175.88 175.88 175.88 133.13 118.07 114.01 125.69 120.29 113.82 112.20 6.62%
EPS 4.46 4.46 4.46 7.46 2.36 2.81 6.29 3.51 6.00 5.56 -3.09%
DPS 3.48 3.48 3.48 0.79 2.24 3.26 4.11 2.74 3.43 5.34 -5.93%
NAPS 0.6066 0.6066 0.6066 0.5962 0.5896 0.3546 0.4521 0.4247 0.4658 0.4453 4.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 0.90 0.90 0.90 0.455 0.545 0.905 1.07 1.20 0.80 0.00 -
P/RPS 0.51 0.51 0.51 0.34 0.46 0.65 0.70 0.68 0.48 0.00 -
P/EPS 20.05 20.05 20.05 6.06 23.10 26.52 13.99 23.40 9.13 0.00 -
EY 4.99 4.99 4.99 16.50 4.33 3.77 7.15 4.27 10.96 0.00 -
DY 3.89 3.89 3.89 1.74 4.11 4.36 4.67 3.33 6.25 0.00 -
P/NAPS 1.48 1.48 1.48 0.76 0.92 2.10 1.95 1.94 1.18 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/02/24 29/02/24 29/02/24 24/02/23 25/02/22 29/03/21 27/02/20 28/02/19 13/02/18 - -
Price 1.13 1.13 1.13 0.445 0.525 0.835 0.96 1.34 0.71 0.00 -
P/RPS 0.64 0.64 0.64 0.33 0.44 0.60 0.63 0.76 0.43 0.00 -
P/EPS 25.17 25.17 25.17 5.93 22.25 24.47 12.56 26.13 8.10 0.00 -
EY 3.97 3.97 3.97 16.87 4.49 4.09 7.96 3.83 12.34 0.00 -
DY 3.10 3.10 3.10 1.78 4.27 4.73 5.21 2.99 7.04 0.00 -
P/NAPS 1.85 1.85 1.85 0.74 0.89 1.94 1.75 2.16 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 3,563 comments

prudentinvestor

@Orang Jipun, Maybank, which you claimed is a joke several months ago made 77.55 sen a share in 2023, more than 17 times Ranhill made last year. If Ranhill could hit RM5 in future, then Maybank should hit at least RM90 then.

1 month ago

NatsukoMishima

Then prudentinvestor u should all in maybank !

1 month ago

prudentinvestor

60% of my funds are invested in bank stocks. I an hoping for a bank run as predicted by you so that I could buy Maybank at RM6 but have been waiting for a year now.

1 month ago

RiskRover

People sell on its good q4 result...?

1 month ago

RiskRover

Wait it at 1.05 and collect again then

1 month ago

NatsukoMishima

Wait somemore u dont have chance to get already after NVIDIA DATA CENTER JOHOR start operate , robust np for ranhill soon !

1 month ago

RiskRover

that's my averaging down price btw

1 month ago

NatsukoMishima

IB report really is tahi because they want more cheap tickets ! This stock can hit rm 5 in future after NVIDIA data center starts in johor !

1 month ago

RiskRover

The news was obsolete, Raodikiya 😅 Most were in 2022 and 2023 ...

1 month ago

RiskRover

Ranhill is going up with YTLPower today 😊

1 month ago

KingKKK

UTILITIES Sector (KingKKK): Investing in Malaysia's Engine Top Performer - YTLPOWR, YTL, RANHILL, PBA, TENAGA, PETGAS, MALAKOF, ENGTEX

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-03-17-story-h-186391184-UTILITIES_Sector_KingKKK_Investing_in_Malaysia_s_Engine_Top_Performer_Y

1 month ago

RiskRover

Ranhill Utilities Bhd remains committed to its objectives of reaching a water, wastewater, and reclaimed water treatment capacity of 3,000 minimal liquid discharge (MLD) by 2027

1 month ago

Raodikiya

大水荒敲警钟! 印度矽谷IT人外流
https://www.klsescreener.com/v2/news/view/1296151

1 month ago

NatsukoMishima

Nvidia CEO Jensen Huang says ‘AI computing ramp’ is only beginning and will last years

1 month ago

hng33

bought ranhill at 1.08-1.09

4 weeks ago

NatsukoMishima

Their np will skyrocket in future after so many data center start operation !

4 weeks ago

RiskRover

I wait Rm1.05 to average ..

4 weeks ago

chongwee

JOHOR WATER SINGAPORE BUY MORE

3 weeks ago

hng33

added more ranhill at 1.04-1.05

3 weeks ago

RiskRover

Match it at Rm1.05 just now 🙂

3 weeks ago

ValueInvestor888

Ranhill is certainly better than egg stocks...

3 weeks ago

RiskRover

Don't compare Ranhill with egg stocks la 😅

3 weeks ago

Eagle77

Profit taking dues to Raya ⬇️🩸👎

3 weeks ago

RiskRover

Not much profit-taking activity as it's still sustaining above Rm1 ..

2 weeks ago

iQie

Wait @0.95 to buy in again.

2 weeks ago

RiskRover

What is the chance that Ranhill will go below Rm1?

1 week ago

Bigbull99

yup definitely somthing wrong as notice huge internal dumping from 1.1X. Most likely go below RM1 if another round of internal dumping. coming QR not nice?

1 week ago

stevenckheng

Run 0.6 coming

1 week ago

RiskRover

more likely it's due to geopolitical tensions rise, not bad QR ...

1 week ago

cosmic95

is dividend declaration anytime soon?

1 week ago

RiskRover

Wait for the next QR to be released I think ,,

1 week ago

RiskRover

Nice, Ranhill goes back up to RM1

4 days ago

NatsukoMishima

LSS5 mari , buy fast !

4 days ago

hng33

cut at 1.02, swap to UEMS

4 days ago

NatsukoMishima

U sell u will regret !

2 days ago

RiskRover

U grabbed it below RM1, U lucky 😁

2 days ago

NatsukoMishima

Ytlpower sapu ranhill again !

1 day ago

RiskRover

@NatsukoMishima. How to check Ytlpower is sapu ranhill?

1 day ago

unknown1234

why ranhill nvr move much when ytlp and ytl upside so much today?

6 hours ago

Post a Comment