KLSE (MYR): CHINHIN (5273)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.30
Today's Change
-0.03 (1.29%)
Day's Change
2.30 - 2.38
Trading Volume
1,104,600
Market Cap
8,143 Million
NOSH
3,540 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
22-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
363.23% | 92.15%
Revenue | NP to SH
2,376,921.000 | 159,288.000
RPS | P/RPS
67.14 Cent | 3.43
EPS | P/E | EY
4.50 Cent | 51.12 | 1.96%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.40 | 5.75
QoQ | YoY
14.49% | 112.57%
NP Margin | ROE
8.07% | 11.25%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,057,202.000 | 150,107.000
RPS | P/RPS
58.11 Cent | 3.96
EPS | P/E | EY
4.24 Cent | 54.25 | 1.84%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.35 | 6.48
YoY
53.54%
NP Margin | ROE
8.13% | 11.95%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
2,688,452.000 | 102,192.000
RPS | P/RPS
75.94 Cent | 3.03
EPS | P/E | EY
2.89 Cent | 79.68 | 1.26%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
181.61% | 21.9%
NP Margin | ROE
5.65% | 7.22%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,688,452 | 2,376,921 | 2,057,202 | 1,629,620 | 1,150,059 | 968,785 | 1,056,145 | 1,105,352 | 1,015,568 | 1,058,834 | 1,199,152 | 1,219,418 | 5.97% | |
PBT | 187,870 | 223,592 | 192,216 | 115,790 | 42,483 | 25,789 | 23,987 | 34,425 | 39,283 | 51,170 | 38,755 | 43,215 | 18.02% | |
Tax | -36,024 | -31,771 | -25,026 | -15,349 | -11,149 | -8,767 | -7,660 | -9,122 | -9,777 | -9,745 | -8,534 | -13,029 | 7.51% | |
NP | 151,846 | 191,821 | 167,190 | 100,441 | 31,334 | 17,022 | 16,327 | 25,303 | 29,506 | 41,425 | 30,221 | 30,186 | 20.93% | |
- | ||||||||||||||
NP to SH | 102,192 | 159,288 | 150,107 | 97,767 | 30,194 | 20,402 | 19,074 | 24,153 | 29,639 | 41,425 | 30,221 | 30,186 | 19.49% | |
- | ||||||||||||||
Tax Rate | 19.17% | 14.21% | 13.02% | 13.26% | 26.24% | 34.00% | 31.93% | 26.50% | 24.89% | 19.04% | 22.02% | 30.15% | - | |
Total Cost | 2,536,606 | 2,185,100 | 1,890,012 | 1,529,179 | 1,118,725 | 951,763 | 1,039,818 | 1,080,049 | 986,062 | 1,017,409 | 1,168,931 | 1,189,232 | 5.27% | |
- | ||||||||||||||
Net Worth | 1,415,531 | 1,415,531 | 1,256,283 | 674,606 | 621,332 | 444,753 | 423,552 | 417,291 | 398,113 | 313,030 | 261,104 | 115,277 | 30.37% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,415,531 | 1,415,531 | 1,256,283 | 674,606 | 621,332 | 444,753 | 423,552 | 417,291 | 398,113 | 313,030 | 261,104 | 115,277 | 30.37% | |
NOSH | 3,540,327 | 3,540,327 | 1,770,163 | 1,770,163 | 885,081 | 556,388 | 556,388 | 556,388 | 556,388 | 505,888 | 442,474 | 221,304 | 25.97% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 5.65% | 8.07% | 8.13% | 6.16% | 2.72% | 1.76% | 1.55% | 2.29% | 2.91% | 3.91% | 2.52% | 2.48% | - | |
ROE | 7.22% | 11.25% | 11.95% | 14.49% | 4.86% | 4.59% | 4.50% | 5.79% | 7.44% | 13.23% | 11.57% | 26.19% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 75.97 | 67.17 | 116.26 | 135.28 | 146.23 | 176.44 | 192.00 | 198.67 | 193.87 | 223.25 | 271.01 | 551.01 | -15.86% | |
EPS | 2.88 | 4.50 | 8.48 | 8.12 | 3.84 | 3.72 | 3.47 | 4.34 | 5.66 | 8.37 | 6.83 | 13.64 | -5.14% | |
DPS | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | - | |
NAPS | 0.40 | 0.40 | 0.71 | 0.56 | 0.79 | 0.81 | 0.77 | 0.75 | 0.76 | 0.66 | 0.5901 | 0.5209 | 3.49% |
Adjusted Per Share Value based on latest NOSH - 3,540,327 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 75.94 | 67.14 | 58.11 | 46.03 | 32.48 | 27.36 | 29.83 | 31.22 | 28.69 | 29.91 | 33.87 | 34.44 | 5.98% | |
EPS | 2.89 | 4.50 | 4.24 | 2.76 | 0.85 | 0.58 | 0.54 | 0.68 | 0.84 | 1.17 | 0.85 | 0.85 | 19.53% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.3998 | 0.3998 | 0.3548 | 0.1905 | 0.1755 | 0.1256 | 0.1196 | 0.1179 | 0.1125 | 0.0884 | 0.0738 | 0.0326 | 30.35% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | - | - | |
Price | 3.48 | 3.48 | 3.53 | 3.23 | 2.61 | 1.41 | 0.72 | 0.725 | 1.21 | 0.87 | 0.00 | 0.00 | - | |
P/RPS | 4.58 | 5.18 | 3.04 | 2.39 | 1.78 | 0.80 | 0.37 | 0.36 | 0.62 | 0.39 | 0.00 | 0.00 | - | |
P/EPS | 120.51 | 77.31 | 41.61 | 39.80 | 67.99 | 37.95 | 20.76 | 16.70 | 21.39 | 9.96 | 0.00 | 0.00 | - | |
EY | 0.83 | 1.29 | 2.40 | 2.51 | 1.47 | 2.64 | 4.82 | 5.99 | 4.68 | 10.04 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | - | |
P/NAPS | 8.70 | 8.70 | 4.97 | 5.77 | 3.30 | 1.74 | 0.94 | 0.97 | 1.59 | 1.32 | 0.00 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/24 | 29/08/24 | 29/02/24 | 24/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 21/02/19 | 27/02/18 | 27/02/17 | 03/03/16 | - | - | |
Price | 3.12 | 3.12 | 3.88 | 3.77 | 2.44 | 1.68 | 0.575 | 0.765 | 1.02 | 1.02 | 0.00 | 0.00 | - | |
P/RPS | 4.11 | 4.65 | 3.34 | 2.79 | 1.67 | 0.95 | 0.30 | 0.39 | 0.53 | 0.46 | 0.00 | 0.00 | - | |
P/EPS | 108.04 | 69.32 | 45.74 | 46.45 | 63.56 | 45.21 | 16.58 | 17.62 | 18.03 | 11.68 | 0.00 | 0.00 | - | |
EY | 0.93 | 1.44 | 2.19 | 2.15 | 1.57 | 2.21 | 6.03 | 5.67 | 5.55 | 8.56 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.00 | 0.00 | - | |
P/NAPS | 7.80 | 7.80 | 5.46 | 6.73 | 3.09 | 2.07 | 0.75 | 1.02 | 1.34 | 1.55 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
The next property giant is in the making. Take this opportunity to accumulate shares of this stock and its related Subsidiaries. Major unannounced projects are on the way, signaling a strong upward potential.
Now is the time to position yourself 😉 thank me later.
2024-06-19 11:01
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
At RM 3.20 per share, its market cap is RM 11.612 billion.
Assuming the risk free rate is 4%, you can get a risk free earning yield of 4% (that is a PE of 25x).
At PE of 25x, we would wish to see Chin Hin having earnings of RM 464.5million per year.
IF it can grow at a high rate of return for a reasonable number of years, we may give it a higher PE than 25x.
2024-07-02 16:23
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
In FY 2023, its annual revenue was RM 2.0b and NP 167m.
NPM was 8.13% and ROE 11.95%.
Its P/NAPS was 4.97x. Its PE today is >50x.
2024-07-02 16:33
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Looks very over-priced.
2024-07-02 16:34
Datuk' Seri Chiau holds a different view and continues to buy the shares. ha
2024-07-02 17:28
Datuk is chipping in again 😀
https://klse.i3investor.com/web/insider/detail/SBSH_590240_149151967
2024-07-11 18:18
Chin Hin Group Property Berhad makes its maiden foray into the northern region with unveiling of a new development on Penang Island, Crown Penang, a luxurious urban resort lifestyle development nestled on a 2-acre freehold site comprising of 588 unit residential block.
The development is situated on Jalan Seri Tanjung Pinang 1, with major roads linking to the ongoing development of Penang Outer Ring Road and nearby tourist and heritage sites. It is also a short drive from Mount Miriam Cancer Hospital, Penang Adventist Hospital, LohGuanLye Specialist, Gleneagles Hospital Penang and Island Hospital Penang.
Additionally, prestigious schools such as Penang Chinese Girls’ High School, Pelita International School, Dalat International School and Stoneyhust International School Penang are all located within a 3-kilometer radius.
Chin Hin through its subsidiary Stellar Platinum Sdn Bhd is partnering with Ivory Meadows Sdn Bhd, a wholly-owned subsidiary of Penang-based property developer Ivory Properties Group Berhad, and Thirupathi Capital Sdn Bhd will be jointly developing the priject.
2024-07-17 12:06
Chin Hin unveils Crown Penang residential development. Beautiful 😍
https://theedgemalaysia.com/node/718938
2024-07-17 14:48
Chinhin 3.00
If cannot substain rm 3 is going to be london bridging falling down technique.
16/9/24 9pm
2 months ago
Adui.. mana ada property stock yang nta 40 cents goreng sampai 2.00-3.00 punya. Tak logic..
1 month ago
Gg.com usually property stock overvalued their assets. If a company declare their nta is 40 cents. U better treat it as 20 cents.
1 month ago
What actually happen? Chin Hin been increasing since MCO. Why suddenly slide now?
1 month ago
trade cautiously,more than 600mil shares in pledge account,if break below 2 ,cabut
1 month ago
Wah,it fall.now 2.16.maybe can 2.30 in few days more.
12/10/24 12.55pm
Chinhin 3.00
If cannot substain rm 3 is going to be london bridging falling down technique.
16/9/24 9pm
1 month ago
After see back,it over 2.50.
22/10/24 12.20pm
Wah,it fall.now 2.16.maybe can 2.30 in few days more.
12/10/24 12.55pm
1 month ago
zolasteven
Fantastic.... today shot up by 11%... what's d news that so many retailers are buying?
2024-04-30 18:13