CHIN HIN GROUP BERHAD

KLSE (MYR): CHINHIN (5273)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.14

Today's Change

-0.05 (1.57%)

Day's Change

3.12 - 3.19

Trading Volume

710,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,280,856 2,103,480 2,057,202 1,629,620 1,150,059 968,785 1,056,145 1,105,352 1,015,568 1,058,834 1,199,152 1,219,418 5.97%
PBT 76,696 178,593 192,216 115,790 42,483 25,789 23,987 34,425 39,283 51,170 38,755 43,215 18.02%
Tax -21,464 -23,989 -25,026 -15,349 -11,149 -8,767 -7,660 -9,122 -9,777 -9,745 -8,534 -13,029 7.51%
NP 55,232 154,604 167,190 100,441 31,334 17,022 16,327 25,303 29,506 41,425 30,221 30,186 20.93%
-
NP to SH 36,288 139,134 150,107 97,767 30,194 20,402 19,074 24,153 29,639 41,425 30,221 30,186 19.49%
-
Tax Rate 27.99% 13.43% 13.02% 13.26% 26.24% 34.00% 31.93% 26.50% 24.89% 19.04% 22.02% 30.15% -
Total Cost 2,225,624 1,948,876 1,890,012 1,529,179 1,118,725 951,763 1,039,818 1,080,049 986,062 1,017,409 1,168,931 1,189,232 5.27%
-
Net Worth 1,273,978 1,273,978 1,256,283 674,606 621,332 444,753 423,552 417,291 398,113 313,030 261,104 115,277 30.37%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 120 78 109 110 111 104 94 - - -
Div Payout % - - - 0.12% 0.26% 0.54% 0.58% 0.46% 0.35% 0.23% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,273,978 1,273,978 1,256,283 674,606 621,332 444,753 423,552 417,291 398,113 313,030 261,104 115,277 30.37%
NOSH 1,770,163 1,770,163 1,770,163 1,770,163 885,081 556,388 556,388 556,388 556,388 505,888 442,474 221,304 25.97%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.42% 7.35% 8.13% 6.16% 2.72% 1.76% 1.55% 2.29% 2.91% 3.91% 2.52% 2.48% -
ROE 2.85% 10.92% 11.95% 14.49% 4.86% 4.59% 4.50% 5.79% 7.44% 13.23% 11.57% 26.19% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 128.90 118.88 116.26 135.28 146.23 176.44 192.00 198.67 193.87 223.25 271.01 551.01 -15.86%
EPS 2.04 7.86 8.48 8.12 3.84 3.72 3.47 4.34 5.66 8.37 6.83 13.64 -5.14%
DPS 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.00 0.00 -
NAPS 0.72 0.72 0.71 0.56 0.79 0.81 0.77 0.75 0.76 0.66 0.5901 0.5209 3.49%
Adjusted Per Share Value based on latest NOSH - 1,770,163
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 64.42 59.41 58.11 46.03 32.48 27.36 29.83 31.22 28.69 29.91 33.87 34.44 5.98%
EPS 1.02 3.93 4.24 2.76 0.85 0.58 0.54 0.68 0.84 1.17 0.85 0.85 19.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3598 0.3598 0.3548 0.1905 0.1755 0.1256 0.1196 0.1179 0.1125 0.0884 0.0738 0.0326 30.35%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - - -
Price 4.57 4.57 3.53 3.23 2.61 1.41 0.72 0.725 1.21 0.87 0.00 0.00 -
P/RPS 3.55 3.84 3.04 2.39 1.78 0.80 0.37 0.36 0.62 0.39 0.00 0.00 -
P/EPS 222.83 58.12 41.61 39.80 67.99 37.95 20.76 16.70 21.39 9.96 0.00 0.00 -
EY 0.45 1.72 2.40 2.51 1.47 2.64 4.82 5.99 4.68 10.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.03 0.02 0.02 0.00 0.00 -
P/NAPS 6.35 6.35 4.97 5.77 3.30 1.74 0.94 0.97 1.59 1.32 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/05/24 30/05/24 29/02/24 24/02/23 28/02/22 26/02/21 28/02/20 21/02/19 27/02/18 27/02/17 03/03/16 - -
Price 3.22 3.22 3.88 3.77 2.44 1.68 0.575 0.765 1.02 1.02 0.00 0.00 -
P/RPS 2.50 2.71 3.34 2.79 1.67 0.95 0.30 0.39 0.53 0.46 0.00 0.00 -
P/EPS 157.01 40.95 45.74 46.45 63.56 45.21 16.58 17.62 18.03 11.68 0.00 0.00 -
EY 0.64 2.44 2.19 2.15 1.57 2.21 6.03 5.67 5.55 8.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.03 0.02 0.02 0.00 0.00 -
P/NAPS 4.47 4.47 5.46 6.73 3.09 2.07 0.75 1.02 1.34 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 795 comments

satha44

Bursa Malaysia is one of the worst performing markets in the world...
Chin Hin on the other hand is one of the Best performing stock...
A big thank you to CHC and CBT.....hats off....

2023-03-03 14:19

TCH1186

Collect?

2023-03-22 05:50

jack daniel

today meletup

2023-03-27 07:29

sexy

Bought at 3.36. Sold at 4.57

2023-03-31 11:19

ikanbiliskering

sold too fast

2023-03-31 11:56

Investworker

any bonus issues this year? anyone can give a prediction?

2023-04-03 10:39

sexy

Feeling lucky to run fast fast ...

2023-04-03 15:45

LLL2099

Ada angin, ada goyang. Habis angin, habis tumbang.

2023-04-03 19:51

SharehlderOppression

Chinhin heavy manipulation.
10m ringgit done off market at 4.20 today while price today 4.60 and only RM3.5m traded.

2023-04-17 16:54

ikanbiliskering

CHIN HIN GO!

2023-05-12 10:14

awesome20

4.50 soon

2023-05-17 17:28

ikanbiliskering

cantik

2023-06-14 10:36

ikanbiliskering

beautiful!

2023-06-19 14:09

Markv572421

setupid counter

2023-07-24 09:14

jack daniel

alah apasal marah............ patern sudah cantik above rm5 nanti..........

2023-07-24 15:41

Markv572421

setupid counter again

2023-07-26 16:56

Markv572421

TOLD YOU ALREADY CHIN HIN WASTING MONEY TO INVEST

2023-08-09 15:17

Markv572421

counter bangsat btl

2023-08-14 10:04

jack daniel

i making a lot of money in chin hin................ be cool - wait n see.... mesti naik punya... slow and steady........... kalau turun just beli lagi

2023-08-14 13:50

Markv572421

setupid

2023-08-15 09:32

Markv572421

orang bodoo saja yg beli chinhin counter

2023-08-15 16:31

speakup

Bukan bodoh. Org yg tak boleh beli 4D, tak boleh judi kat Genting Highland, mana nak pergi judi? Kat Casino De Bursa lah

2023-08-15 16:44

ikanbiliskering

hahahhah chin hin bagus, bought at 2.47

2023-08-15 16:46

wallstreetrookieNEW

Wait until RM2.50

2023-12-07 17:55

ikanbiliskering

any good news?

2024-02-22 10:45

ikanbiliskering

wow what good news coming?

2024-03-29 09:37

Ghazaar

Try to look into its door frame supplier as well, Eframe. Its warrant suddenly got huge volume, must be something going on

2024-04-08 09:20

ikanbiliskering

bonus issue when announce?

2024-04-15 12:03

ikanbiliskering

wowwwww! go go go

2024-04-18 11:45

ikanbiliskering

cantik

2024-04-23 09:27

zolasteven

Cannot figure up why Chin Hin keep trending up??

2 months ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

VALUATION - - - - -
FISCAL YEAR ENDING 2023 2022 2021 2020 2019
PRICE 5.30 3.23 1.31 0.51 0.25
MARKET CAP (millions) 9,375.70 5,713.87 2,060.63 839.97 412.50

2 months ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥


CHIN HIN 29.4.2024

Fiscal year is January-December. All values MYR Millions.

BUSINESS PERFORMANCE
INCOME STATEMENT 2023 2022 2021
SALES/REVENUES 2,057.00 1,630.00 1,150.00
GROSS INCOME 188.00 132.00 97.00
PRETAX INCOME 125.00 85.00 34.00
NET INCOME 150.00 97.00 31.00
NOSH (DILUTED) 1,769.00 1,769.00 1,573.00
- - -
CASH FLOW STATEMENT 2023 2022 2021
FUNDS FROM OPERATIONS 65.62 40.93 45.07
NOCF -137.90 5.47 -92.23
CAPEX -40.93 -19.58 -13.70
FREE CASH FLOW -178.83 -14.11 -105.93
DIVIDENDS #VALUE! 17.69 5.56
- - -
BALANCE SHEET 2023 2022 2021
RETAINED EARNINGS 334.00 177.00 128.00
TOTAL EQUITY (Book Value) 1,219.00 670.00 621.00
TOTAL ASSET 3,157.00 2,078.00 1,779.00


- - -
MANAGEMENT PERFORMANCE - - -
FISCAL YEAR ENDING 2023 2022 2021
GROSS PROFIT MARGIN 9.14% 8.10% 8.43%
PRETAX PROFIT MARGIN 6.08% 5.21% 2.96%
NET PROFIT MARGIN 7.29% 5.95% 2.70%
ASSET TURNOVER 0.99 0.92 1.07
FINANCIAL LEVERAGE 3.10 2.86 2.41
ROA 7.22% 5.45% 2.89%
ROE 22.39% 15.62% 6.97%
DPO RATIO #VALUE! 18.24% 17.94%


- - -
VALUATION - - -
FISCAL YEAR ENDING 2023 2022 2021
PRICE 5.30 3.23 1.31
MARKET CAP (millions) 9,375.70 5,713.87 2,060.63
- - -
NAPS 0.69 0.38 0.39
EPS 0.08 0.05 0.02
P/B 7.69 8.53 3.32
P/E 62.50 58.91 66.47
EARNINGS YIELD 1.60% 1.70% 1.50%
FCF YIELD -1.91% -0.25% -5.14%
DIVIDEND YIELD #VALUE! 0.31% 0.27%

2 months ago

zolasteven

Fantastic.... today shot up by 11%... what's d news that so many retailers are buying?

2 months ago

fruitcake

https://www.enanyang.my/%E5%90%8D%E5%AE%B6%E4%B8%93%E6%A0%8F/%E6%8C%AF%E5%85%B4%E9%9B%86%E5%9B%A2%E4%B8%BA%E4%BD%95%E5%A4%A7%E6%89%8B%E7%AC%94%E8%9E%8D%E8%B5%84%E6%8A%95%E8%B5%84%E5%89%8D%E7%BA%BF%E6%8A%8A%E5%85%B3

1 month ago

Ghazaar

Datuk Seri Chiau was buying in. Any good news ?

1 month ago

Ghazaar

I guess this was the good news : https://theedgemalaysia.com/node/715424

1 month ago

biggie0000

why push down

1 month ago

speakup

Aiyo push down for ppl chance buy mah

1 month ago

CosmosAtom

The next property giant is in the making. Take this opportunity to accumulate shares of this stock and its related Subsidiaries. Major unannounced projects are on the way, signaling a strong upward potential.
Now is the time to position yourself 😉 thank me later.

1 month ago

Ghazaar

Don't know got chance to grab it at RM3.20 or not 😃

4 weeks ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

At RM 3.20 per share, its market cap is RM 11.612 billion.

Assuming the risk free rate is 4%, you can get a risk free earning yield of 4% (that is a PE of 25x).
At PE of 25x, we would wish to see Chin Hin having earnings of RM 464.5million per year.
IF it can grow at a high rate of return for a reasonable number of years, we may give it a higher PE than 25x.

2 weeks ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

In FY 2023, its annual revenue was RM 2.0b and NP 167m.
NPM was 8.13% and ROE 11.95%.
Its P/NAPS was 4.97x. Its PE today is >50x.

2 weeks ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Looks very over-priced.

2 weeks ago

Ghazaar

Datuk' Seri Chiau holds a different view and continues to buy the shares. ha

2 weeks ago

Ghazaar

Datuk is chipping in again 😀
https://klse.i3investor.com/web/insider/detail/SBSH_590240_149151967

1 week ago

CosmosAtom

Chin Hin Group Property Berhad makes its maiden foray into the northern region with unveiling of a new development on Penang Island, Crown Penang, a luxurious urban resort lifestyle development nestled on a 2-acre freehold site comprising of 588 unit residential block.

The development is situated on Jalan Seri Tanjung Pinang 1, with major roads linking to the ongoing development of Penang Outer Ring Road and nearby tourist and heritage sites. It is also a short drive from Mount Miriam Cancer Hospital, Penang Adventist Hospital, LohGuanLye Specialist, Gleneagles Hospital Penang and Island Hospital Penang.
Additionally, prestigious schools such as Penang Chinese Girls’ High School, Pelita International School, Dalat International School and Stoneyhust International School Penang are all located within a 3-kilometer radius.

Chin Hin through its subsidiary Stellar Platinum Sdn Bhd is partnering with Ivory Meadows Sdn Bhd, a wholly-owned subsidiary of Penang-based property developer Ivory Properties Group Berhad, and Thirupathi Capital Sdn Bhd will be jointly developing the priject.

5 days ago

Ghazaar

Chin Hin unveils Crown Penang residential development. Beautiful 😍

https://theedgemalaysia.com/node/718938

5 days ago

joni

owner selling

1 day ago

speakup

owner selling to give chance for others to buy cheap, increase liquidity

1 day ago

Post a Comment