KLSE (MYR): MSTGOLF (5316)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.45
Today's Change
0.00 (0.00%)
Day's Change
0.445 - 0.46
Trading Volume
1,096,100
Market Cap
369 Million
NOSH
821 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
17-Jul-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
115.85% | 0.00%
Revenue | NP to SH
325,431.000 | 17,944.000
RPS | P/RPS
39.64 Cent | 1.14
EPS | P/E | EY
2.19 Cent | 20.59 | 4.86%
DPS | DY | Payout %
0.98 Cent | 2.18% | 44.83%
NAPS | P/NAPS
0.29 | 1.55
QoQ | YoY
24.35% | null%
NP Margin | ROE
5.43% | 7.54%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
325,431.000 | 17,943.000
RPS | P/RPS
39.64 Cent | 1.14
EPS | P/E | EY
2.45 Cent | 20.59 | 4.86%
DPS | DY | Payout %
1.00 Cent | 2.22% | 45.75%
NAPS | P/NAPS
0.29 | 1.55
YoY
-32.68%
NP Margin | ROE
5.43% | 7.54%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
325,431.000 | 17,943.000
RPS | P/RPS
39.64 Cent | 1.14
EPS | P/E | EY
2.45 Cent | 20.59 | 4.86%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-6.74% | -32.68%
NP Margin | ROE
5.43% | 7.54%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Last 10 FY Result | ||||||
AQR | T4Q | 31/12/23 | 31/12/22 | CAGR | ||
---|---|---|---|---|---|---|
Revenue | 325,431 | 325,431 | 325,431 | 300,875 | 8.16% | |
PBT | 27,253 | 27,255 | 27,253 | 38,840 | -29.83% | |
Tax | -9,567 | -9,568 | -9,567 | -9,726 | -1.63% | |
NP | 17,686 | 17,687 | 17,686 | 29,114 | -39.25% | |
- | ||||||
NP to SH | 17,943 | 17,944 | 17,943 | 26,652 | -32.67% | |
- | ||||||
Tax Rate | 35.10% | 35.11% | 35.10% | 25.04% | - | |
Total Cost | 307,745 | 307,744 | 307,745 | 271,761 | 13.24% | |
- | ||||||
Net Worth | 238,051 | 238,051 | 238,051 | 17,973 | 1224.49% |
Equity | ||||||
AQR | T4Q | 31/12/23 | 31/12/22 | CAGR | ||
---|---|---|---|---|---|---|
Net Worth | 238,051 | 238,051 | 238,051 | 17,973 | 1224.49% | |
NOSH | 820,868 | 820,868 | 820,868 | 128,381 | 539.39% |
Ratio Analysis | ||||||
AQR | T4Q | 31/12/23 | 31/12/22 | CAGR | ||
---|---|---|---|---|---|---|
NP Margin | 5.43% | 5.43% | 5.43% | 9.68% | - | |
ROE | 7.54% | 7.54% | 7.54% | 148.29% | - |
Per Share | ||||||
AQR | T4Q | 31/12/23 | 31/12/22 | CAGR | ||
---|---|---|---|---|---|---|
RPS | 39.64 | 39.64 | 39.64 | 234.36 | -83.08% | |
EPS | 2.45 | 2.19 | 2.45 | 20.76 | -88.19% | |
DPS | 1.00 | 0.98 | 1.00 | 1.89 | -47.08% | |
NAPS | 0.29 | 0.29 | 0.29 | 0.14 | 107.14% |
Adjusted Per Share Value based on latest NOSH - 820,868 | ||||||
AQR | T4Q | 31/12/23 | 31/12/22 | CAGR | ||
---|---|---|---|---|---|---|
RPS | 39.64 | 39.64 | 39.64 | 36.65 | 8.15% | |
EPS | 2.45 | 2.19 | 2.45 | 3.25 | -24.61% | |
DPS | 1.00 | 0.98 | 1.00 | 0.30 | 233.33% | |
NAPS | 0.29 | 0.29 | 0.29 | 0.0219 | 1224.20% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
It is set to break 51 soon then to 57 pending good Q 4 results.... accumulate more now !
2023-12-29 08:27
Nothing to shout on this dull golf distributor counter. IPO $0-81 and after listing sales dropped by 30%.
Fair Value should be $0.56 - $0.57.
2024-01-11 11:33
2022 ,12 months Revenue was about 300.9 million, 2023 , 9 months Revenue is about 244.5 million, how to calculate the sales has dropped about 30 % ?
2024-01-11 13:58
After listing, they have already opened another 4 outlets within Malaysia and Singapore
2024-01-15 12:36
这只股挂牌後,在区域的快速成长,根据我们 108 research 的钻研和推算,18个月後其股价开翻机率很高,大家一起来学习和观察它未来的演变和进展过程吧 !
2024-01-25 13:45
Last week bought shares @ $0-50. Hope this week price to move up. Expect it to move up to 0.52
2 months ago
harap-harap boleh naik ke 50 sen ... pasaran tak bagus disebabkan oleh peperangan
3 weeks ago
company expanding aggressively, hopefully we can see huge growth in next 2 Quarters.
3 weeks ago
arifcheah
Let's see the birdies and pars coming soon.
2023-10-28 18:50