GOLDEN PHAROS BHD

KLSE (MYR): GPHAROS (5649)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.48

Today's Change

-0.01 (2.04%)

Day's Change

0.48 - 0.49

Trading Volume

511,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 89,671 89,671 89,671 69,810 56,892 47,201 58,223 74,118 65,643 57,598 74,099 106,354 -1.87%
PBT 29,250 29,250 29,250 15,095 2,672 -6,651 -8,002 1,820 498 -6,356 -3,500 20,395 4.08%
Tax -4,843 -4,843 -4,843 -3,135 -2,047 -133 -623 -1,307 -392 602 713 -5,549 -1.49%
NP 24,407 24,407 24,407 11,960 625 -6,784 -8,625 513 106 -5,754 -2,787 14,846 5.67%
-
NP to SH 24,407 24,407 24,407 11,960 625 -6,784 -8,625 513 515 -5,552 -2,787 14,846 5.67%
-
Tax Rate 16.56% 16.56% 16.56% 20.77% 76.61% - - 71.81% 78.71% - - 27.21% -
Total Cost 65,264 65,264 65,264 57,850 56,267 53,985 66,848 73,605 65,537 63,352 76,886 91,508 -3.68%
-
Net Worth 91,237 91,237 91,237 78,705 70,420 67,822 63,753 75,675 74,000 74,000 82,073 87,455 0.47%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 8,086 6,358 8,086 1,795 - - - - - - - - -
Div Payout % 33.13% 26.05% 33.13% 15.01% - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 91,237 91,237 91,237 78,705 70,420 67,822 63,753 75,675 74,000 74,000 82,073 87,455 0.47%
NOSH 140,775 140,775 140,775 140,475 140,375 136,792 136,792 135,772 134,547 134,547 134,547 134,547 0.50%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 27.22% 27.22% 27.22% 17.13% 1.10% -14.37% -14.81% 0.69% 0.16% -9.99% -3.76% 13.96% -
ROE 26.75% 26.75% 26.75% 15.20% 0.89% -10.00% -13.53% 0.68% 0.70% -7.50% -3.40% 16.98% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 64.87 64.87 64.87 50.56 41.20 34.80 42.92 54.85 48.79 42.81 55.07 79.05 -2.17%
EPS 17.66 17.66 17.66 8.66 0.45 -5.00 -6.36 0.38 0.38 -4.13 -2.07 11.03 5.36%
DPS 5.85 4.60 5.85 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.57 0.51 0.50 0.47 0.56 0.55 0.55 0.61 0.65 0.16%
Adjusted Per Share Value based on latest NOSH - 140,775
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 63.70 63.70 63.70 49.59 40.41 33.53 41.36 52.65 46.63 40.91 52.64 75.55 -1.87%
EPS 17.34 17.34 17.34 8.50 0.44 -4.82 -6.13 0.36 0.37 -3.94 -1.98 10.55 5.67%
DPS 5.74 4.52 5.74 1.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6481 0.6481 0.6481 0.5591 0.5002 0.4818 0.4529 0.5376 0.5257 0.5257 0.583 0.6212 0.47%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.33 0.33 0.33 0.225 0.295 0.245 0.20 0.18 0.265 0.26 0.43 0.45 -
P/RPS 0.51 0.51 0.51 0.45 0.72 0.70 0.47 0.33 0.54 0.61 0.78 0.57 -1.22%
P/EPS 1.87 1.87 1.87 2.60 65.17 -4.90 -3.15 47.42 69.23 -6.30 -20.76 4.08 -8.29%
EY 53.50 53.50 53.50 38.50 1.53 -20.41 -31.79 2.11 1.44 -15.87 -4.82 24.52 9.04%
DY 17.73 13.94 17.73 5.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.39 0.58 0.49 0.43 0.32 0.48 0.47 0.70 0.69 -3.51%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 28/02/23 24/02/22 18/03/21 28/02/20 28/02/19 28/02/18 21/02/17 22/02/16 24/02/15 -
Price 0.325 0.325 0.325 0.23 0.295 0.26 0.19 0.22 0.27 0.335 0.43 0.42 -
P/RPS 0.50 0.50 0.50 0.45 0.72 0.75 0.44 0.40 0.55 0.78 0.78 0.53 -0.64%
P/EPS 1.84 1.84 1.84 2.66 65.17 -5.20 -2.99 57.95 70.54 -8.12 -20.76 3.81 -7.76%
EY 54.33 54.33 54.33 37.66 1.53 -19.24 -33.47 1.73 1.42 -12.32 -4.82 26.27 8.40%
DY 18.00 14.15 18.00 5.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.49 0.40 0.58 0.52 0.40 0.39 0.49 0.61 0.70 0.65 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 537 comments

mf

30-Aug-2021 Quarter Result Quarter Result on 30-Jun-2021[#2] QoQ - -280.81% YoY - -65.69%.

2021-09-02 23:13

BursaRangers

https://klse.i3investor.com/blogs/BursaRangersTechnicalPicks/2021-09-05-story-h1570749589-BursaRangers_Daily_Technical_Picks_06_September_2021.jsp

2021-09-05 20:45

Hermosa

Thanks BursaRangers for the sharing. Hope it turn uptrend again.

2021-09-06 12:26

newbie9893

going to shoot up anytime from now...hook kaw kaw

2021-09-06 16:05

LuckyBertuah

Out ady as not much buying at 0.43.tq

2021-09-08 07:43

Hermosa

No energy to fly?

2021-09-08 22:26

Hermosa

Crazy

2021-09-09 16:37

wawa2020

why cannot jalan this counter?

2021-09-13 17:50

mimisita

because nobody promote

2021-09-14 10:04

BursaRangers

https://klse.i3investor.com/blogs/BursaRangersTechnicalPicks/2021-09-14-story-h1571531694-BursaRangers_Daily_Technical_Picks_15_September_2021.jsp

2021-09-14 22:16

newbie9893

GPHAROS will shoot up crazily before market close..mark my words

2021-10-15 15:35

staronenew

BOD signal detected

2022-01-09 15:29

wallstreetrookie

Pump it up

2022-03-02 13:52

thesteward

Very good fa and right sector if break 36 will be great

2022-03-31 16:16

thesteward

If break 36 fantastic

2022-03-31 16:28

Michael Kwok

Buy gpharos 22.5-23.5 cents.
19/8/2022 10.02am

2022-08-19 10:02

abc333

0.36?

2023-01-09 12:48

Buylow111

Good QR results! Possible limit up stocks!

2023-03-01 09:22

UnicornP

Now this is exciting.

2023-03-06 10:09

UnicornP

Gonna go up again.

2023-04-30 18:05

Robert Waters

Well, this counter looks good. Ready to break the ceiling. Looking for some funds.
I wonder what was keeping it down all year, or so ?
I think I will help with a small investment.

2023-08-04 11:12

Fznzm Abdullah

Gpharos 32.5c
Resistance 38c, 51c

2023-11-14 10:01

dompeilee

Bought Golden Pharos for the 1st time since May '23 (which was the 1st time since selling ALL in May '21) for the dividend...

2023-12-15 14:49

Musfaz83

9% dy

2023-12-15 15:21

Musfaz83

nk fly kut

2023-12-22 08:54

Musfaz83

36c hi

2023-12-22 10:14

dompeilee

🤗😍🤗

2023-12-22 10:21

wallstreetrookieNEW

No money don't come here

2023-12-22 10:24

wallstreetrookieNEW

@Musfaz83 Go buy your PAOS

2023-12-22 10:26

lawlite007

Golden Pharos posts RM29.25m pre-tax profit

https://www.nst.com.my/business/2024/02/1019539/golden-pharos-posts-rm2925m-pre-tax-profit

2 months ago

Jeffbkt

net cash per share 22 cents. DY 10℅. Now whether they can continue to secure the same scale of timber concession

2 months ago

Andy2378

😁

2 months ago

Michael Kwok

See long term plan works.my buy call early 20 cents,please read.
4/3/24 9.01pm
Buy gpharos 22.5-23.5 cents.
19/8/2022 10.02am

2 months ago

dompeilee


😊😊😊
dompeilee

Bought Golden Pharos for the 1st time since May '23 (which was the 1st time since selling ALL in May '21) for the dividend...

2 months ago

🤗🤗🤗

2 months ago

adikkici

Pancit hari ni

2 months ago

UnicornP

When I see the big net profit I thought it was a one-off but I was wrong.

2 months ago

dompeilee

Almost DOUBLING my capital in a matter of weeks! Incredible, ain't it???📈💰❎2️😍⃣

2 months ago

James Ng

[转贴] [Video:浅谈GOLDEN PHAROS BERHAD, GPHAROS, 5649] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-03-08-story-h-186578860

2 months ago

lawlite007

Continue to monitor & top up!

1 month ago

sky888888

waiting for it , road to 75, go go go

1 month ago

Michael Kwok

Gpharos 58.5
Doubt will up if no above 60 cents before 15/3/24 trading end.
13/3/24 9.00am

1 month ago

Learner68

If management able to generate positive result in every qtr w/ dividend, I believe that this counter will move up steadily. Structures and biz direction wide, after reading their reports, it seems that they understand the biz well, and next is to execute it well too.

1 month ago

Learner68

Glad to see ex-CEO still there as part of the core teams for leadership transition. Hopefully the company is really turn around its business.

1 month ago

Andy2378

Buy in.. Good result coming soon

3 weeks ago

damansaraeagle

Still 0.465 0.467 ..... Still good?

2 weeks ago

Learner68

The counter has dropped quite a bit from its recent peak. No key driver for now and It is also relatively easy for SSs to drive it down further with relatively low volumes. I would probably wait it at 0.40.

2 weeks ago

mh87

Since the sell volume is very low then i think it will easy to makes engulfing candle when there is a positive catalyst.

2 weeks ago

mh87

Expecting a strong rebound this week.

2 weeks ago

mh87

Slowly going up

1 week ago

8610698

Hope that it will going up. I also find this website https://goldratestoday.net/gold-calculator/ for the latest updates about gold and to invest in gold as well.

1 week ago

Post a Comment