BINA DARULAMAN BHD

KLSE (MYR): BDB (6173)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.38

Today's Change

+0.005 (1.33%)

Day's Change

0.375 - 0.39

Trading Volume

719,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 316,118 316,118 316,118 235,954 210,623 219,475 257,540 203,390 251,707 356,586 243,296 328,879 -0.43%
PBT 14,181 14,180 14,181 9,042 8,061 7,575 7,438 -39,335 -6,486 52,294 40,767 33,862 -9.21%
Tax -1,753 -1,753 -1,753 -3,483 -2,794 -2,299 -2,371 -2,893 -1,361 -18,322 -16,818 -9,702 -17.30%
NP 12,428 12,427 12,428 5,559 5,267 5,276 5,067 -42,228 -7,847 33,972 23,949 24,160 -7.11%
-
NP to SH 12,668 12,667 12,668 5,597 5,287 5,276 5,067 -42,196 -7,814 34,000 23,965 24,168 -6.92%
-
Tax Rate 12.36% 12.36% 12.36% 38.52% 34.66% 30.35% 31.88% - - 35.04% 41.25% 28.65% -
Total Cost 303,690 303,691 303,690 230,395 205,356 214,199 252,473 245,618 259,554 322,614 219,347 304,719 -0.03%
-
Net Worth 486,167 486,167 486,167 474,013 470,975 467,936 464,898 458,821 516,553 534,763 504,846 284,111 6.14%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 486,167 486,167 486,167 474,013 470,975 467,936 464,898 458,821 516,553 534,763 504,846 284,111 6.14%
NOSH 303,854 303,854 303,854 303,854 303,854 303,854 303,854 303,854 303,854 303,842 304,124 72,848 17.18%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.93% 3.93% 3.93% 2.36% 2.50% 2.40% 1.97% -20.76% -3.12% 9.53% 9.84% 7.35% -
ROE 2.61% 2.61% 2.61% 1.18% 1.12% 1.13% 1.09% -9.20% -1.51% 6.36% 4.75% 8.51% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 104.04 104.04 104.04 77.65 69.32 72.23 84.76 66.94 82.84 117.36 80.00 451.45 -15.03%
EPS 4.17 4.17 4.17 1.83 1.73 1.74 1.67 -13.90 -2.57 11.19 7.88 33.18 -20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.60 1.60 1.56 1.55 1.54 1.53 1.51 1.70 1.76 1.66 3.90 -9.42%
Adjusted Per Share Value based on latest NOSH - 303,854
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 104.04 104.04 104.04 77.65 69.32 72.23 84.76 66.94 82.84 117.35 80.07 108.24 -0.43%
EPS 4.17 4.17 4.17 1.83 1.73 1.74 1.67 -13.90 -2.57 11.19 7.89 7.95 -6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.60 1.60 1.56 1.55 1.54 1.53 1.51 1.70 1.7599 1.6615 0.935 6.14%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.285 0.285 0.285 0.275 0.58 0.385 0.375 0.31 0.60 0.68 0.67 0.79 -
P/RPS 0.27 0.27 0.27 0.35 0.84 0.53 0.44 0.46 0.72 0.58 0.84 0.17 5.27%
P/EPS 6.84 6.84 6.84 14.93 33.33 22.17 22.49 -2.23 -23.33 6.08 8.50 2.38 12.43%
EY 14.63 14.63 14.63 6.70 3.00 4.51 4.45 -44.80 -4.29 16.46 11.76 41.99 -11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.18 0.18 0.37 0.25 0.25 0.21 0.35 0.39 0.40 0.20 -1.16%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 28/02/23 28/02/22 25/02/21 27/02/20 28/02/19 21/02/18 14/02/17 18/02/16 26/02/15 -
Price 0.29 0.29 0.29 0.29 0.80 0.375 0.355 0.395 0.565 0.71 0.64 0.835 -
P/RPS 0.28 0.28 0.28 0.37 1.15 0.52 0.42 0.59 0.68 0.60 0.80 0.18 5.02%
P/EPS 6.96 6.96 6.96 15.74 45.98 21.60 21.29 -2.84 -21.97 6.34 8.12 2.52 11.94%
EY 14.38 14.38 14.38 6.35 2.17 4.63 4.70 -35.16 -4.55 15.76 12.31 39.73 -10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.18 0.19 0.52 0.24 0.23 0.26 0.33 0.40 0.39 0.21 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 938 comments

GhostRider999

Wow, this counter crashed like no tomorrow. Waiting for the right time to grab this super huge discounted price.

2022-07-18 19:04

Superb99

wa...another longkang stock, klse up 21 points but it just zzz

2022-08-25 12:15

Michael Kwok

Buy call 32-32.5 cents q.
Cut loss: 30 cents(4pm on tht day)
Tp 40 cents range.

2022-09-01 20:20

Superb99

wa...40 cents...looks good, need to break 0.365 first

2022-09-02 09:39

Superb99

Luckily dump few days ago

2022-09-13 13:17

koyokui

All properties already up. This is next

2022-12-18 20:42

TCH1186

Bina Darulaman Bhd’s (BDB) unit has secured a state road maintenance contract worth RM204 million from the Kedah state government.

2023-05-12 08:57

Icon 888

Election

2023-05-17 03:24

koyokui

Buy properties construction up market bull

2023-07-12 09:22

berfikir

something is cooking

2023-08-16 16:02

berfikir

apa punya stock daa.....property lain sudah up tp ini stok tido lagi.bila mau bangun laa

2023-08-25 15:04

berfikir

bodo punya stok....bisnes goreng pisang lagi bagus

2023-08-30 16:34

berfikir

tido la smpi mampus

2023-09-01 16:28

berfikir

good job bro

2023-09-18 10:56

berfikir

pening betul tgk stok ini

2023-09-22 11:56

berfikir

esok limit up

2023-09-25 17:11

berfikir

esok limit up

2023-09-25 17:11

koyokui

Buy got mou

2023-11-15 18:07

koyokui

Quarter report profit buy

2023-11-23 17:55

egercomel

tak ada orang nak beli saham ni ke... qr untung byk pun masih tido ke huhuhuhuh

2023-11-24 14:02

koyokui

Buy got joint venture

2023-12-21 19:41

TiffanixLVxHermes

go go go!
TP: 0.35

1 month ago

berfikir

baru bangun ka

1 month ago

TiffanixLVxHermes

engine started

1 month ago

TiffanixLVxHermes

tomorrow continue😆

1 month ago

EngineeringProfit

Huat ar. I'm back

1 month ago

TiffanixLVxHermes

go go go!

1 month ago

TiffanixLVxHermes

need some volume and power!

1 month ago

TiffanixLVxHermes

movement looks promising
up by stages with increasing volume
😍

1 month ago

TiffanixLVxHermes

exploded.
reached TP
thank you BDB😍

1 month ago

EngineeringProfit

Cheers!!

1 month ago

Buayabuster

Ni counter cina beli banyak sy pun ikut beli 35c 200k shares, mesti naik 45c sekurang2 minggu depan

10c x 200k = rm 20k untung

Cheers

1 month ago

Buayabuster

Kjaan kedah sudah corner ni counter

1 month ago

Buayabuster

80%

1 month ago

EngineeringProfit

Very huat one! Again like those good old days! Go...go...BDB

1 month ago

dompeilee

Bought 3,200 of this for last yr's dividend @ 30.94c average, not expecting it rise for at least 2 years...pleasantly surprised to see it pop & happily SOLD 44% of my position for 40c!🤗

1 month ago

Buayabuster

Buyyyy

1 month ago

Buayabuster

Kedah govt will privatise at rm1.6

1 month ago

old boy

If Kedah privatise at RM1.60
Sanusi is my God

1 month ago

smarternutrition

Excellent quarter report. Company posted revenue rm134.1mil and profit 18.6 million . Will recover back to NTA Rm1.60 value .probably RM 1.00 - 1.60. Collecting more not to miss the boat

1 month ago

smarternutrition

Wow!! Opportunity to collect more at cheap price… valuable companies with good business . Revenue and profit are increasing

1 month ago

smarternutrition

Index already from 700 to 900 today bosku. All property price has restored to pre Covid price

1 month ago

EngineeringProfit

Yup. Finger cross

1 month ago

lkang

GIVING HARI RAYA ANGPAU

1 month ago

Buayabuster

Bought 150k at 39c, nx week upto 60c , tq pas govt

Chinese support pas

1 month ago

EngineeringProfit

1.00 coming

1 month ago

Jerung

Naik x3 for Raya all d way :)

1 month ago

TiffanixLVxHermes

again.. sold too early 😎
congrats to those long term holders

1 month ago

EngineeringProfit

1.00

1 month ago

pzam83

Haiyya ramai jual..run....

4 weeks ago

Post a Comment