AXIATA GROUP BERHAD

KLSE (MYR): AXIATA (6888)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.32

Today's Change

+0.04 (1.75%)

Day's Change

2.26 - 2.34

Trading Volume

3,526,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 22,835,704 22,907,122 22,002,269 21,725,735 25,900,661 24,203,171 24,583,312 23,885,781 24,402,401 21,565,392 19,883,460 18,711,777 1.81%
PBT 1,505,996 1,393,255 793,365 -4,248,292 2,173,618 1,171,117 2,872,201 -4,345,688 1,936,231 1,139,580 3,331,142 3,146,600 -14.18%
Tax -591,710 -2,813,386 -3,250,523 14,281,623 -896,737 -547,072 -1,057,105 -901,552 -773,749 -482,422 -695,074 -778,079 17.20%
NP 914,286 -1,420,131 -2,457,158 10,033,331 1,276,881 624,045 1,815,096 -5,247,240 1,162,482 657,158 2,636,068 2,368,521 -
-
NP to SH 389,864 -1,297,502 -1,994,800 9,765,635 818,900 365,155 1,457,550 -5,034,573 909,480 504,254 2,554,220 2,364,976 -
-
Tax Rate 39.29% 201.93% 409.71% - 41.26% 46.71% 36.80% - 39.96% 42.33% 20.87% 24.73% -
Total Cost 21,921,418 24,327,253 24,459,427 11,692,404 24,623,780 23,579,126 22,768,216 29,133,021 23,239,919 20,908,234 17,247,392 16,343,256 4.57%
-
Net Worth 21,669,325 21,669,325 22,029,803 23,865,383 17,981,034 17,605,481 16,189,980 17,542,688 24,641,894 23,266,458 23,117,856 20,743,684 0.67%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 918,191 918,050 917,908 1,285,059 871,529 641,866 868,953 863,500 767,238 707,724 1,731,674 1,885,789 -7.68%
Div Payout % 235.52% 0.00% 0.00% 13.16% 106.43% 175.78% 59.62% 0.00% 84.36% 140.35% 67.80% 79.74% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 21,669,325 21,669,325 22,029,803 23,865,383 17,981,034 17,605,481 16,189,980 17,542,688 24,641,894 23,266,458 23,117,856 20,743,684 0.67%
NOSH 9,181,917 9,181,917 9,179,084 9,179,084 9,174,986 9,169,541 9,163,573 9,071,017 9,047,951 8,846,561 8,658,372 8,571,770 0.76%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.00% -6.20% -11.17% 46.18% 4.93% 2.58% 7.38% -21.97% 4.76% 3.05% 13.26% 12.66% -
ROE 1.80% -5.99% -9.06% 40.92% 4.55% 2.07% 9.00% -28.70% 3.69% 2.17% 11.05% 11.40% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 248.70 249.48 239.70 236.69 282.33 263.95 268.76 262.79 270.35 243.77 229.64 218.30 1.04%
EPS 4.20 -14.13 -21.70 106.40 8.90 4.00 16.00 -55.60 10.10 5.70 29.50 27.60 -
DPS 10.00 10.00 10.00 14.00 9.50 7.00 9.50 9.50 8.50 8.00 20.00 22.00 -8.38%
NAPS 2.36 2.36 2.40 2.60 1.96 1.92 1.77 1.93 2.73 2.63 2.67 2.42 -0.09%
Adjusted Per Share Value based on latest NOSH - 9,181,917
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 248.68 249.46 239.60 236.59 282.06 263.57 267.71 260.11 265.74 234.85 216.53 203.77 1.81%
EPS 4.25 -14.13 -21.72 106.35 8.92 3.98 15.87 -54.83 9.90 5.49 27.82 25.75 -
DPS 10.00 10.00 10.00 13.99 9.49 6.99 9.46 9.40 8.36 7.71 18.86 20.54 -7.68%
NAPS 2.3598 2.3598 2.399 2.5989 1.9581 1.9172 1.7631 1.9104 2.6835 2.5337 2.5175 2.259 0.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.61 2.61 2.38 3.09 4.16 3.74 4.14 3.93 5.49 4.72 6.41 7.05 -
P/RPS 1.05 1.05 0.99 1.31 1.47 1.42 1.54 1.50 2.03 1.94 2.79 3.23 -12.30%
P/EPS 61.47 -18.47 -10.95 2.90 46.60 93.92 25.98 -7.10 54.49 82.81 21.73 25.55 -
EY 1.63 -5.41 -9.13 34.43 2.15 1.06 3.85 -14.09 1.84 1.21 4.60 3.91 -
DY 3.83 3.83 4.20 4.53 2.28 1.87 2.29 2.42 1.55 1.69 3.12 3.12 3.35%
P/NAPS 1.11 1.11 0.99 1.19 2.12 1.95 2.34 2.04 2.01 1.79 2.40 2.91 -11.28%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 22/02/24 23/02/23 22/02/22 25/02/21 21/02/20 22/02/19 22/02/18 23/02/17 17/02/16 25/02/15 -
Price 2.45 2.45 2.76 3.15 3.92 3.57 4.25 4.25 5.67 4.71 5.90 7.17 -
P/RPS 0.99 0.98 1.15 1.33 1.39 1.35 1.58 1.62 2.10 1.93 2.57 3.28 -10.98%
P/EPS 57.70 -17.34 -12.70 2.96 43.92 89.65 26.67 -7.67 56.27 82.63 20.00 25.99 -
EY 1.73 -5.77 -7.87 33.77 2.28 1.12 3.75 -13.03 1.78 1.21 5.00 3.85 -
DY 4.08 4.08 3.62 4.44 2.42 1.96 2.24 2.24 1.50 1.70 3.39 3.07 1.84%
P/NAPS 1.04 1.04 1.15 1.21 2.00 1.86 2.40 2.20 2.08 1.79 2.21 2.96 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 1,942 comments

Medusa

Follow medusa earn plofit

IB ask you sell, slowly buy

IB ask you buy, runnnnnnnnnnnnnnnn

Kikiki…

2023-12-01 16:10

cK1973

Slow and steady ....
Sure will go back to 3....

2023-12-05 10:24

Strategist Invest Lam

@Ck1973 yes agree with it ,just need patience on this counter everything smooth on the recovery path

2023-12-22 08:29

DividendGuy67

Fwiw, this company's long term financial character has changed quite considerably, after Celcom operations discontinued last year. Over past 9 years, its EPS and DPS results are extremely volatile, if compared with say CDB or MAXIS. Honestly, relative to MAXIS, MAXIS has in my view the more optimal longer term earnings yield and dividend yield characteristics. As investors, its longer term EPS, DPS, and Price action matters and as investors we have a choice to invest in one or the other ... I own 40+ stocks and I don't want to over-diversify to own MAXIS, CDB and AXIATA and/or TM and if I have to choose one over these 4 counters for long term investment, based on historical results, MAXIS looks like the better choice to me from just the pure numbers perspective. I invest based on numbers and as they say ... numbers never lie.

2023-12-28 22:59

DividendGuy67

So, I have disposed all of my AXIATA holdings that I bought 20 days ago at 2.32, to sell at 2.43, netting 11 sen. I don't like to trade by holding such a short term like 20 days - I prefer to hold for months / years, but in this case, as MAXIS was cheaper a few days ago, I disposed AXIATA to buy MAXIS.

2023-12-28 23:00

speakup

@DividendGuy67, why u say Maxis better?

2023-12-29 07:51

AlphaAdventurer

P/E of Maxis is much more higher than Axiata...I wonder why also

2023-12-29 11:28

AlphaAdventurer

Follow EPF to sapu 😁

2024-01-19 10:51

Deekay

Think you should compare Maxis to CDB rather than Axiata nowadays after the merger.

2024-01-20 12:40

cK1973

standing strong .....
good counter

2024-01-20 15:31

bullrun2025

AXIATA 策略成功，接下来呢？ https://www.youtube.com/watch?v=2T8wtAQ1Fvo

2024-01-30 17:17

Medusa

Congratulations to everyone

Follow medusa earn plofit

Follow others Holland coming

Kikiki…

2024-02-13 07:52

furball

Buy Axiata for its indonesian operations. Over time, that will get bigger and more profitable. Edotco is a bonus. And good riddance of its Nepal ops🙂

2024-02-18 16:36

bose00

Habis goreng ! Real result has been released.

2024-02-22 13:06

bobettose

push it down plz

2024-02-22 17:32

speakup

Yes so we back buy back cheap

2024-02-22 18:58

bobettose

let me continue to dca.....

2024-02-28 18:16

hotsauce1924

some of the comment really make me thing is people wanna sabo. like dividendguy. sell axiata at 2.4 in january in order to exchange for Maxis cuz "its a better stock". two months later, axiata up 15% from when he sell, maxis down 10%.

2024-03-20 12:02

MoneyMakers

Delicious discount - most undervalue telco

Should be strong QR this yr (no more impairments) + sell Edotco xtra few Bil

Wait yr end see can overtake Maxis (most overvalue telco)

2024-03-27 16:26

cK1973

2.70 very strong ma....
4, Can ?

2024-03-29 14:05

Deekay

Axiata's edotco to sell Myanmar tower business for US$150 mil

https://theedgemalaysia.com/node/707012

2024-04-04 18:03

bose00

Myanmar having internal war~ got buyer ? I doubt it unless it’s a huge discount/ loss for shareholders

2024-04-05 09:13

bose00

Probably the share price has taken account of the above

2024-04-05 09:14

Deekay

"Exit multiple reflects the challenging macroeconomic conditions. The consideration translates into a valuation/tower of c.USD70,000, which is about 30% lower than the indicative USD100,000/tower forked out in 2016 (75% stake), which valued EMM then at USD167m. The buyer is Pun Tower Investments Ltd, which is linked to the founder of Yoma Group, a Myanmar conglomerate with exposure to real estate, financial services, consumer, automotive, and heavy equipment, amongst others. Yoma was edotCo’s original strategic partner in the towerco business in Myanmar. "

https://klse.i3investor.com/web/pricetarget/research/71122

2024-04-05 10:45

MoneyMakers

Edotco Myanmar sale rm700Mil consider small cake

No more ESG issue (Myanmar civil war) - will open door/speed up ‘Edotco stake sale’ up to usd 1Bil

2024-04-06 16:34

BenjaminSS14

Now they wanna go invest in India and Sri Lanka....high risk investments....??? ...should ask shareholders first!!!

2024-04-19 09:57

Deekay

Read properly first before jumping into conclusion. The IB analysis will help.

2024-04-19 11:22

MoneyMakers

Surprise heavy drop even tho strong profit 200Mil

Nvrmnd look forward more QR recovery + mergers in Indonesia/Sri Lanka (become even bigger)

Hopefully sell Edotco this yr also

2024-05-29 22:15

nab8080

Time to accumulate this counter…..elf keep on acquiring this counter!don’t wait until above 3 !time is running out,never miss it！

2024-06-23 10:51

Needluck

can someone explain why the total volume traded on 20/6 is 9,378,800 shares but EPF announced that day acquired 1,000,000 and disposed 9,265,200 shares. doesn't match, how come???

2024-06-26 10:00

MoneyMakers

Disappointing half-yearly close after strong run

Telco biz going strong but side biz (edotco/linknet) losing money

Better selloff side biz edotco/linknet get few Bil..no use ‘UNICORN’ status but red unicorn (lose money)

2024-06-30 12:45

Needluck

pchem, axiata, maxis, klk... short selling very thick

2024-07-04 14:46

speakup

https://www.thestar.com.my/business/business-news/2024/07/05/u-mobile-partners-edotco-to-accelerate-5g-network-rollout

Limit up after lunch?

2024-07-05 13:25

Needluck

got good news still cannot up? worth to buy?

2024-07-10 12:16

Needluck

terrible, who got so many tickets to sell?

2024-07-10 15:00

XenDee

break support ady

2024-07-10 15:10

Needluck

dump show starts......

2024-07-12 10:15

bullrun168

Wow, Amazing !
Now Axiaita was traded at @RM2.53 (+0.08) (+3.3 %)
Heng ah, Ong ah, Huat ah !

2024-07-15 16:11

stockpicker888

Why axiata all time low but still in klci30???

2024-07-22 20:40

XenDee

bg la lg discount.. below rm2 ke

2024-08-06 15:49

ivanlau

Bangladesh turmoil will definitely pull this stock go down another 10 % , today closing 2.25 , beware guys...........

2024-08-06 22:42

icedvestor

The turmoil was reported in the past weeks which resulted in the major price dip. Now the situation seem slightly stabilized as the Bangladeshi army refused to suppress protest which aggravated the turmoil in the first place. Probability is that the price will likely rebound from here.

2024-08-07 16:12

CSOON 77

Up to the moon

2024-08-08 13:01

punpipi

ok la, if just thinking for better dividends, this one can promise long long time. They aim for each quarter give dividend RM0.05 from next next year, if become real good la.

2024-08-13 11:39

speakup

Edotco listing and Boost listing make Axiata hidden gem. I sold my Maxis swap to Axiata

2024-08-13 12:59

AlphaAdventurer

Axiata Join Forces With CSM, MDEC To Enhance Nation’s Cybersecurity Resiliance

https://www.businesstoday.com.my/2024/08/12/axiata-join-forces-with-csm-mdec-to-enhance-nations-cybersecurity-resiliance/

2024-08-13 17:05

sweetylemon

I'm buying Axiata and I want to see how far they could make money from their Indonesian business.

1 month ago

Markv572421

drop fast ...but up too slow

1 week ago

Markv572421

bye bye axiata ....drop drop drop

1 week ago

AlphaAdventurer

Analysts positive on Axiata's emerging-market focus, CelcomDigi merger benefits

https://theedgemalaysia.com/node/733208

1 week ago

Post a Comment