AXIATA GROUP BERHAD

KLSE (MYR): AXIATA (6888)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.34

Today's Change

-0.07 (2.90%)

Day's Change

2.34 - 2.42

Trading Volume

8,700,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 22,319,325 22,533,068 22,002,269 21,725,735 25,900,661 24,203,171 24,583,312 23,885,781 24,402,401 21,565,392 19,883,460 18,711,777 1.81%
PBT 2,914,928 2,582,840 793,365 -4,248,292 2,173,618 1,171,117 2,872,201 -4,345,688 1,936,231 1,139,580 3,331,142 3,146,600 -14.18%
Tax -720,877 -1,899,717 -3,250,523 14,281,623 -896,737 -547,072 -1,057,105 -901,552 -773,749 -482,422 -695,074 -778,079 17.20%
NP 2,194,050 683,123 -2,457,158 10,033,331 1,276,881 624,045 1,815,096 -5,247,240 1,162,482 657,158 2,636,068 2,368,521 -
-
NP to SH 1,562,129 476,574 -1,994,800 9,765,635 818,900 365,155 1,457,550 -5,034,573 909,480 504,254 2,554,220 2,364,976 -
-
Tax Rate 24.73% 73.55% 409.71% - 41.26% 46.71% 36.80% - 39.96% 42.33% 20.87% 24.73% -
Total Cost 20,125,274 21,849,945 24,459,427 11,692,404 24,623,780 23,579,126 22,768,216 29,133,021 23,239,919 20,908,234 17,247,392 16,343,256 4.57%
-
Net Worth 20,960,601 21,099,648 22,029,803 23,865,383 17,981,034 17,605,481 16,189,980 17,542,688 24,641,894 23,266,458 23,117,856 20,743,684 0.67%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 610,206 918,050 917,908 1,285,059 871,529 641,866 868,953 863,500 767,238 707,724 1,731,674 1,885,789 -7.68%
Div Payout % 39.06% 192.64% 0.00% 13.16% 106.43% 175.78% 59.62% 0.00% 84.36% 140.35% 67.80% 79.74% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 20,960,601 21,099,648 22,029,803 23,865,383 17,981,034 17,605,481 16,189,980 17,542,688 24,641,894 23,266,458 23,117,856 20,743,684 0.67%
NOSH 9,153,101 9,213,820 9,179,084 9,179,084 9,174,986 9,169,541 9,163,573 9,071,017 9,047,951 8,846,561 8,658,372 8,571,770 0.76%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.83% 3.03% -11.17% 46.18% 4.93% 2.58% 7.38% -21.97% 4.76% 3.05% 13.26% 12.66% -
ROE 7.45% 2.26% -9.06% 40.92% 4.55% 2.07% 9.00% -28.70% 3.69% 2.17% 11.05% 11.40% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 243.84 244.56 239.70 236.69 282.33 263.95 268.76 262.79 270.35 243.77 229.64 218.30 1.04%
EPS 17.07 5.17 -21.70 106.40 8.90 4.00 16.00 -55.60 10.10 5.70 29.50 27.60 -
DPS 6.67 10.00 10.00 14.00 9.50 7.00 9.50 9.50 8.50 8.00 20.00 22.00 -8.38%
NAPS 2.29 2.29 2.40 2.60 1.96 1.92 1.77 1.93 2.73 2.63 2.67 2.42 -0.09%
Adjusted Per Share Value based on latest NOSH - 9,153,101
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 243.06 245.38 239.60 236.59 282.06 263.57 267.71 260.11 265.74 234.85 216.53 203.77 1.81%
EPS 17.01 5.19 -21.72 106.35 8.92 3.98 15.87 -54.83 9.90 5.49 27.82 25.75 -
DPS 6.65 10.00 10.00 13.99 9.49 6.99 9.46 9.40 8.36 7.71 18.86 20.54 -7.68%
NAPS 2.2826 2.2977 2.399 2.5989 1.9581 1.9172 1.7631 1.9104 2.6835 2.5337 2.5175 2.259 0.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.52 2.52 2.38 3.09 4.16 3.74 4.14 3.93 5.49 4.72 6.41 7.05 -
P/RPS 1.03 1.03 0.99 1.31 1.47 1.42 1.54 1.50 2.03 1.94 2.79 3.23 -12.30%
P/EPS 14.77 48.72 -10.95 2.90 46.60 93.92 25.98 -7.10 54.49 82.81 21.73 25.55 -
EY 6.77 2.05 -9.13 34.43 2.15 1.06 3.85 -14.09 1.84 1.21 4.60 3.91 -
DY 2.65 3.97 4.20 4.53 2.28 1.87 2.29 2.42 1.55 1.69 3.12 3.12 3.35%
P/NAPS 1.10 1.10 0.99 1.19 2.12 1.95 2.34 2.04 2.01 1.79 2.40 2.91 -11.28%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/11/24 28/11/24 22/02/24 23/02/23 22/02/22 25/02/21 21/02/20 22/02/19 22/02/18 23/02/17 17/02/16 25/02/15 -
Price 2.32 2.32 2.76 3.15 3.92 3.57 4.25 4.25 5.67 4.71 5.90 7.17 -
P/RPS 0.95 0.95 1.15 1.33 1.39 1.35 1.58 1.62 2.10 1.93 2.57 3.28 -10.98%
P/EPS 13.59 44.85 -12.70 2.96 43.92 89.65 26.67 -7.67 56.27 82.63 20.00 25.99 -
EY 7.36 2.23 -7.87 33.77 2.28 1.12 3.75 -13.03 1.78 1.21 5.00 3.85 -
DY 2.87 4.31 3.62 4.44 2.42 1.96 2.24 2.24 1.50 1.70 3.39 3.07 1.84%
P/NAPS 1.01 1.01 1.15 1.21 2.00 1.86 2.40 2.20 2.08 1.79 2.21 2.96 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 1,959 comments

hotsauce1924

some of the comment really make me thing is people wanna sabo. like dividendguy. sell axiata at 2.4 in january in order to exchange for Maxis cuz "its a better stock". two months later, axiata up 15% from when he sell, maxis down 10%.

2024-03-20 12:02

MoneyMakers

Delicious discount - most undervalue telco

Should be strong QR this yr (no more impairments) + sell Edotco xtra few Bil

Wait yr end see can overtake Maxis (most overvalue telco)

2024-03-27 16:26

cK1973

2.70 very strong ma....
4, Can ?

2024-03-29 14:05

Deekay

Axiata's edotco to sell Myanmar tower business for US$150 mil

https://theedgemalaysia.com/node/707012

2024-04-04 18:03

bose00

Myanmar having internal war~ got buyer ? I doubt it unless it’s a huge discount/ loss for shareholders

2024-04-05 09:13

bose00

Probably the share price has taken account of the above

2024-04-05 09:14

Deekay

"Exit multiple reflects the challenging macroeconomic conditions. The consideration translates into a valuation/tower of c.USD70,000, which is about 30% lower than the indicative USD100,000/tower forked out in 2016 (75% stake), which valued EMM then at USD167m. The buyer is Pun Tower Investments Ltd, which is linked to the founder of Yoma Group, a Myanmar conglomerate with exposure to real estate, financial services, consumer, automotive, and heavy equipment, amongst others. Yoma was edotCo’s original strategic partner in the towerco business in Myanmar. "

https://klse.i3investor.com/web/pricetarget/research/71122

2024-04-05 10:45

MoneyMakers

Edotco Myanmar sale rm700Mil consider small cake

No more ESG issue (Myanmar civil war) - will open door/speed up ‘Edotco stake sale’ up to usd 1Bil

2024-04-06 16:34

BenjaminSS14

Now they wanna go invest in India and Sri Lanka....high risk investments....??? ...should ask shareholders first!!!

2024-04-19 09:57

Deekay

Read properly first before jumping into conclusion. The IB analysis will help.

2024-04-19 11:22

MoneyMakers

Surprise heavy drop even tho strong profit 200Mil

Nvrmnd look forward more QR recovery + mergers in Indonesia/Sri Lanka (become even bigger)

Hopefully sell Edotco this yr also

2024-05-29 22:15

nab8080

Time to accumulate this counter…..elf keep on acquiring this counter!don’t wait until above 3 !time is running out,never miss it！

2024-06-23 10:51

Needluck

can someone explain why the total volume traded on 20/6 is 9,378,800 shares but EPF announced that day acquired 1,000,000 and disposed 9,265,200 shares. doesn't match, how come???

2024-06-26 10:00

MoneyMakers

Disappointing half-yearly close after strong run

Telco biz going strong but side biz (edotco/linknet) losing money

Better selloff side biz edotco/linknet get few Bil..no use ‘UNICORN’ status but red unicorn (lose money)

2024-06-30 12:45

Needluck

pchem, axiata, maxis, klk... short selling very thick

2024-07-04 14:46

speakup

https://www.thestar.com.my/business/business-news/2024/07/05/u-mobile-partners-edotco-to-accelerate-5g-network-rollout

Limit up after lunch?

2024-07-05 13:25

Needluck

got good news still cannot up? worth to buy?

2024-07-10 12:16

Needluck

terrible, who got so many tickets to sell?

2024-07-10 15:00

XenDee

break support ady

2024-07-10 15:10

Needluck

dump show starts......

2024-07-12 10:15

bullrun168

Wow, Amazing !
Now Axiaita was traded at @RM2.53 (+0.08) (+3.3 %)
Heng ah, Ong ah, Huat ah !

2024-07-15 16:11

stockpicker888

Why axiata all time low but still in klci30???

2024-07-22 20:40

XenDee

bg la lg discount.. below rm2 ke

2024-08-06 15:49

ivanlau

Bangladesh turmoil will definitely pull this stock go down another 10 % , today closing 2.25 , beware guys...........

2024-08-06 22:42

icedvestor

The turmoil was reported in the past weeks which resulted in the major price dip. Now the situation seem slightly stabilized as the Bangladeshi army refused to suppress protest which aggravated the turmoil in the first place. Probability is that the price will likely rebound from here.

2024-08-07 16:12

CSOON 77

Up to the moon

2024-08-08 13:01

punpipi

ok la, if just thinking for better dividends, this one can promise long long time. They aim for each quarter give dividend RM0.05 from next next year, if become real good la.

2024-08-13 11:39

speakup

Edotco listing and Boost listing make Axiata hidden gem. I sold my Maxis swap to Axiata

2024-08-13 12:59

AlphaAdventurer

Axiata Join Forces With CSM, MDEC To Enhance Nation’s Cybersecurity Resiliance

https://www.businesstoday.com.my/2024/08/12/axiata-join-forces-with-csm-mdec-to-enhance-nations-cybersecurity-resiliance/

2024-08-13 17:05

sweetylemon

I'm buying Axiata and I want to see how far they could make money from their Indonesian business.

2 months ago

Markv572421

drop fast ...but up too slow

1 month ago

Markv572421

bye bye axiata ....drop drop drop

1 month ago

AlphaAdventurer

Analysts positive on Axiata's emerging-market focus, CelcomDigi merger benefits

https://theedgemalaysia.com/node/733208

1 month ago

Needluck

this is nobody want counter, profit so much also nobody want....

3 weeks ago

speakup

Fantastic QR

3 weeks ago

abc333

break downtrend

3 weeks ago

AlphaAdventurer

Will Axiata have some collaboration with China Unicom ? 😃
https://www.capacitymedia.com/article/itw-asia-keynote

2 weeks ago

Purnama1987

NICE QR BUT HIGH VOLATILE STOCKS

2 weeks ago

Purnama1987

Coming to forming head & shoulder.....

1 week ago

speakup

suspended today liao cos big special dividend to be announced

1 week ago

speakup

rm2.1bil sale of Indonesia unit, dah guarantee big special dividend mali

1 week ago

mf

rest

1 week ago

BLee

“speakup > rm2.1bil sale of Indonesia unit, dah guarantee big special dividend mali”

Yes,yes..actually USD400 million initially; from the link: https://www.klsescreener.com/v2/announcements/view/8612465

“At completion, shareholding equalisation will result in Axiata receiving up to USD475 million. At transaction closing, the Group will receive USD400 million, along with an additional USD75 million at the end of the first year subject to the satisfaction of certain conditions. The Group will use the funds to primarily pare down debt. Additionally, by continuing to own shares of XLSmart, Axiata shareholders will have the opportunity to capture synergies and participate in the new company’s long-term value creation potential.”

The proceeds most likely to pare down debt, seems no ‘big special dividend mali’..only the gist for Share Price move up for Happy Trading and TradeAtYourOwnRisk

1 week ago

Needluck

is this really can invest company?

1 week ago

Needluck

good news also can't help the share price.........................

1 week ago

speakup

After this deal Axiata will be debt free

1 week ago

AlphaAdventurer

Share base of Axiata is quite high ... So the share price is barely moving

1 week ago

GS


Macquarie bidding for Axiata's 63%-owned telecom infrastructure unit edotco — Bloomberg

Macquarie Asset Management Pty Ltd has submitted a bid to buy Axiata telecommunications infrastructure unit, in a transaction that could value it at about US$3.5 billion (RM15.6 billion), according to people with knowledge of the matter.

https://theedgemalaysia.com/node/737636

1 week ago

Purnama1987

Axiata counter seem brewing and stand by to push up based on positive outcome.....

4 days ago

ivanlau

If based on forward eps 20x23pe, the fair value should be Rm 4.60, today closing 2.34 , think about that .........

13 hours ago

Post a Comment