AXIATA GROUP BERHAD
KLSE (MYR): AXIATA (6888)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.42
Today's Change
+0.02 (0.83%)
Day's Change
2.38 - 2.42
Trading Volume
2,581,900
Financial
Market Cap
22,220 Million
NOSH
9,182 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
29-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
29-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
108.64% | -18.71%
Revenue | NP to SH
23,145,882.000 | -2,008,615.000
RPS | P/RPS
252.08 Cent | 0.96
EPS | P/E | EY
-21.88 Cent | -11.06 | -9.04%
DPS | DY | Payout %
10.00 Cent | 4.13% | 0.00%
NAPS | P/NAPS
2.38 | 1.02
QoQ | YoY
-0.69% | -120.33%
NP Margin | ROE
-10.36% | -9.19%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
22,002,269.000 | -1,994,800.000
RPS | P/RPS
239.63 Cent | 1.01
EPS | P/E | EY
-21.73 Cent | -11.14 | -8.98%
DPS | DY | Payout %
10.00 Cent | 4.13% | 0.00%
NAPS | P/NAPS
2.40 | 1.01
YoY
-120.43%
NP Margin | ROE
-11.17% | -9.06%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
22,648,336.000 | 240,132.000
RPS | P/RPS
246.66 Cent | 0.98
EPS | P/E | EY
2.62 Cent | 92.53 | 1.08%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
112.04% | -18.71%
NP Margin | ROE
3.56% | 1.10%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22,648,336 | 23,145,882 | 22,002,269 | 21,725,735 | 25,900,661 | 24,203,171 | 24,583,312 | 23,885,781 | 24,402,401 | 21,565,392 | 19,883,460 | 18,711,777 | 1.81% | |
| PBT | 1,208,880 | -262,160 | 793,365 | -4,248,292 | 2,173,618 | 1,171,117 | 2,872,201 | -4,345,688 | 1,936,231 | 1,139,580 | 3,331,142 | 3,146,600 | -14.18% | |
| Tax | -402,164 | -2,135,252 | -3,250,523 | 14,281,623 | -896,737 | -547,072 | -1,057,105 | -901,552 | -773,749 | -482,422 | -695,074 | -778,079 | 17.20% | |
| NP | 806,716 | -2,397,412 | -2,457,158 | 10,033,331 | 1,276,881 | 624,045 | 1,815,096 | -5,247,240 | 1,162,482 | 657,158 | 2,636,068 | 2,368,521 | - | |
| - | ||||||||||||||
| NP to SH | 240,132 | -2,008,615 | -1,994,800 | 9,765,635 | 818,900 | 365,155 | 1,457,550 | -5,034,573 | 909,480 | 504,254 | 2,554,220 | 2,364,976 | - | |
| - | ||||||||||||||
| Tax Rate | 33.27% | - | 409.71% | - | 41.26% | 46.71% | 36.80% | - | 39.96% | 42.33% | 20.87% | 24.73% | - | |
| Total Cost | 21,841,620 | 25,543,294 | 24,459,427 | 11,692,404 | 24,623,780 | 23,579,126 | 22,768,216 | 29,133,021 | 23,239,919 | 20,908,234 | 17,247,392 | 16,343,256 | 4.57% | |
| - | ||||||||||||||
| Net Worth | 21,847,113 | 21,847,113 | 22,029,803 | 23,865,383 | 17,981,034 | 17,605,481 | 16,189,980 | 17,542,688 | 24,641,894 | 23,266,458 | 23,117,856 | 20,743,684 | 0.67% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | - | 917,901 | 917,908 | 1,285,059 | 871,529 | 641,866 | 868,953 | 863,500 | 767,238 | 707,724 | 1,731,674 | 1,885,789 | -7.68% | |
| Div Payout % | - | 0.00% | 0.00% | 13.16% | 106.43% | 175.78% | 59.62% | 0.00% | 84.36% | 140.35% | 67.80% | 79.74% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 21,847,113 | 21,847,113 | 22,029,803 | 23,865,383 | 17,981,034 | 17,605,481 | 16,189,980 | 17,542,688 | 24,641,894 | 23,266,458 | 23,117,856 | 20,743,684 | 0.67% | |
| NOSH | 9,181,917 | 9,181,917 | 9,179,084 | 9,179,084 | 9,174,986 | 9,169,541 | 9,163,573 | 9,071,017 | 9,047,951 | 8,846,561 | 8,658,372 | 8,571,770 | 0.76% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.56% | -10.36% | -11.17% | 46.18% | 4.93% | 2.58% | 7.38% | -21.97% | 4.76% | 3.05% | 13.26% | 12.66% | - | |
| ROE | 1.10% | -9.19% | -9.06% | 40.92% | 4.55% | 2.07% | 9.00% | -28.70% | 3.69% | 2.17% | 11.05% | 11.40% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 246.73 | 252.15 | 239.70 | 236.69 | 282.33 | 263.95 | 268.76 | 262.79 | 270.35 | 243.77 | 229.64 | 218.30 | 1.04% | |
| EPS | 2.80 | -21.88 | -21.70 | 106.40 | 8.90 | 4.00 | 16.00 | -55.60 | 10.10 | 5.70 | 29.50 | 27.60 | - | |
| DPS | 0.00 | 10.00 | 10.00 | 14.00 | 9.50 | 7.00 | 9.50 | 9.50 | 8.50 | 8.00 | 20.00 | 22.00 | -8.38% | |
| NAPS | 2.38 | 2.38 | 2.40 | 2.60 | 1.96 | 1.92 | 1.77 | 1.93 | 2.73 | 2.63 | 2.67 | 2.42 | -0.09% | |
| Adjusted Per Share Value based on latest NOSH - 9,181,917 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 246.66 | 252.08 | 239.63 | 236.61 | 282.08 | 263.60 | 267.74 | 260.14 | 265.77 | 234.87 | 216.55 | 203.79 | 1.81% | |
| EPS | 2.62 | -21.88 | -21.73 | 106.36 | 8.92 | 3.98 | 15.87 | -54.83 | 9.91 | 5.49 | 27.82 | 25.76 | - | |
| DPS | 0.00 | 10.00 | 10.00 | 14.00 | 9.49 | 6.99 | 9.46 | 9.40 | 8.36 | 7.71 | 18.86 | 20.54 | -7.68% | |
| NAPS | 2.3794 | 2.3794 | 2.3993 | 2.5992 | 1.9583 | 1.9174 | 1.7632 | 1.9106 | 2.6837 | 2.5339 | 2.5178 | 2.2592 | 0.67% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.69 | 2.69 | 2.38 | 3.09 | 4.16 | 3.74 | 4.14 | 3.93 | 5.49 | 4.72 | 6.41 | 7.05 | - | |
| P/RPS | 1.09 | 1.07 | 0.99 | 1.31 | 1.47 | 1.42 | 1.54 | 1.50 | 2.03 | 1.94 | 2.79 | 3.23 | -12.30% | |
| P/EPS | 102.83 | -12.29 | -10.95 | 2.90 | 46.60 | 93.92 | 25.98 | -7.10 | 54.49 | 82.81 | 21.73 | 25.55 | - | |
| EY | 0.97 | -8.13 | -9.13 | 34.43 | 2.15 | 1.06 | 3.85 | -14.09 | 1.84 | 1.21 | 4.60 | 3.91 | - | |
| DY | 0.00 | 3.72 | 4.20 | 4.53 | 2.28 | 1.87 | 2.29 | 2.42 | 1.55 | 1.69 | 3.12 | 3.12 | 3.35% | |
| P/NAPS | 1.13 | 1.13 | 0.99 | 1.19 | 2.12 | 1.95 | 2.34 | 2.04 | 2.01 | 1.79 | 2.40 | 2.91 | -11.28% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/05/24 | 29/05/24 | 22/02/24 | 23/02/23 | 22/02/22 | 25/02/21 | 21/02/20 | 22/02/19 | 22/02/18 | 23/02/17 | 17/02/16 | 25/02/15 | - | |
| Price | 2.74 | 2.74 | 2.76 | 3.15 | 3.92 | 3.57 | 4.25 | 4.25 | 5.67 | 4.71 | 5.90 | 7.17 | - | |
| P/RPS | 1.11 | 1.09 | 1.15 | 1.33 | 1.39 | 1.35 | 1.58 | 1.62 | 2.10 | 1.93 | 2.57 | 3.28 | -10.98% | |
| P/EPS | 104.74 | -12.52 | -12.70 | 2.96 | 43.92 | 89.65 | 26.67 | -7.67 | 56.27 | 82.63 | 20.00 | 25.99 | - | |
| EY | 0.95 | -7.99 | -7.87 | 33.77 | 2.28 | 1.12 | 3.75 | -13.03 | 1.78 | 1.21 | 5.00 | 3.85 | - | |
| DY | 0.00 | 3.65 | 3.62 | 4.44 | 2.42 | 1.96 | 2.24 | 2.24 | 1.50 | 1.70 | 3.39 | 3.07 | 1.84% | |
| P/NAPS | 1.15 | 1.15 | 1.15 | 1.21 | 2.00 | 1.86 | 2.40 | 2.20 | 2.08 | 1.79 | 2.21 | 2.96 | -9.96% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 1,938 comments
down trend since year 2015. Looks like appointing new CEO since Mar doesn't help much in re-shaping the business....
2023-11-30 09:44
Follow medusa earn plofit
IB ask you sell, slowly buy
IB ask you buy, runnnnnnnnnnnnnnnn
Kikiki…
2023-12-01 16:10
@Ck1973 yes agree with it ,just need patience on this counter everything smooth on the recovery path
2023-12-22 08:29
Fwiw, this company's long term financial character has changed quite considerably, after Celcom operations discontinued last year. Over past 9 years, its EPS and DPS results are extremely volatile, if compared with say CDB or MAXIS. Honestly, relative to MAXIS, MAXIS has in my view the more optimal longer term earnings yield and dividend yield characteristics. As investors, its longer term EPS, DPS, and Price action matters and as investors we have a choice to invest in one or the other ... I own 40+ stocks and I don't want to over-diversify to own MAXIS, CDB and AXIATA and/or TM and if I have to choose one over these 4 counters for long term investment, based on historical results, MAXIS looks like the better choice to me from just the pure numbers perspective. I invest based on numbers and as they say ... numbers never lie.
2023-12-28 22:59
So, I have disposed all of my AXIATA holdings that I bought 20 days ago at 2.32, to sell at 2.43, netting 11 sen. I don't like to trade by holding such a short term like 20 days - I prefer to hold for months / years, but in this case, as MAXIS was cheaper a few days ago, I disposed AXIATA to buy MAXIS.
2023-12-28 23:00
Think you should compare Maxis to CDB rather than Axiata nowadays after the merger.
2024-01-20 12:40
Congratulations to everyone
Follow medusa earn plofit
Follow others Holland coming
Kikiki…
2024-02-13 07:52
Buy Axiata for its indonesian operations. Over time, that will get bigger and more profitable. Edotco is a bonus. And good riddance of its Nepal ops🙂
2024-02-18 16:36
some of the comment really make me thing is people wanna sabo. like dividendguy. sell axiata at 2.4 in january in order to exchange for Maxis cuz "its a better stock". two months later, axiata up 15% from when he sell, maxis down 10%.
2024-03-20 12:02
Delicious discount - most undervalue telco
Should be strong QR this yr (no more impairments) + sell Edotco xtra few Bil
Wait yr end see can overtake Maxis (most overvalue telco)
2024-03-27 16:26
Axiata's edotco to sell Myanmar tower business for US$150 mil
https://theedgemalaysia.com/node/707012
2024-04-04 18:03
Myanmar having internal war~ got buyer ? I doubt it unless it’s a huge discount/ loss for shareholders
2024-04-05 09:13
"Exit multiple reflects the challenging macroeconomic conditions. The consideration translates into a valuation/tower of c.USD70,000, which is about 30% lower than the indicative USD100,000/tower forked out in 2016 (75% stake), which valued EMM then at USD167m. The buyer is Pun Tower Investments Ltd, which is linked to the founder of Yoma Group, a Myanmar conglomerate with exposure to real estate, financial services, consumer, automotive, and heavy equipment, amongst others. Yoma was edotCo’s original strategic partner in the towerco business in Myanmar. "
https://klse.i3investor.com/web/pricetarget/research/71122
2024-04-05 10:45
Edotco Myanmar sale rm700Mil consider small cake
No more ESG issue (Myanmar civil war) - will open door/speed up ‘Edotco stake sale’ up to usd 1Bil
2024-04-06 16:34
Now they wanna go invest in India and Sri Lanka....high risk investments....??? ...should ask shareholders first!!!
2024-04-19 09:57
Read properly first before jumping into conclusion. The IB analysis will help.
2024-04-19 11:22
Surprise heavy drop even tho strong profit 200Mil
Nvrmnd look forward more QR recovery + mergers in Indonesia/Sri Lanka (become even bigger)
Hopefully sell Edotco this yr also
2 months ago
Time to accumulate this counter…..elf keep on acquiring this counter!don’t wait until above 3 !time is running out,never miss it！
2 months ago
can someone explain why the total volume traded on 20/6 is 9,378,800 shares but EPF announced that day acquired 1,000,000 and disposed 9,265,200 shares. doesn't match, how come???
1 month ago
Disappointing half-yearly close after strong run
Telco biz going strong but side biz (edotco/linknet) losing money
Better selloff side biz edotco/linknet get few Bil..no use ‘UNICORN’ status but red unicorn (lose money)
1 month ago
https://www.thestar.com.my/business/business-news/2024/07/05/u-mobile-partners-edotco-to-accelerate-5g-network-rollout
Limit up after lunch?
1 month ago
Wow, Amazing !
Now Axiaita was traded at @RM2.53 (+0.08) (+3.3 %)
Heng ah, Ong ah, Huat ah !
1 month ago
Bangladesh turmoil will definitely pull this stock go down another 10 % , today closing 2.25 , beware guys...........
2 weeks ago
The turmoil was reported in the past weeks which resulted in the major price dip. Now the situation seem slightly stabilized as the Bangladeshi army refused to suppress protest which aggravated the turmoil in the first place. Probability is that the price will likely rebound from here.
2 weeks ago
ok la, if just thinking for better dividends, this one can promise long long time. They aim for each quarter give dividend RM0.05 from next next year, if become real good la.
1 week ago
Edotco listing and Boost listing make Axiata hidden gem. I sold my Maxis swap to Axiata
1 week ago
Axiata Join Forces With CSM, MDEC To Enhance Nation’s Cybersecurity Resiliance
https://www.businesstoday.com.my/2024/08/12/axiata-join-forces-with-csm-mdec-to-enhance-nations-cybersecurity-resiliance/
1 week ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
.png)
Apps
Top Articles
1
Mercury Securities Research
2
save malaysia!
3
4
The Alpha Trader
7
8
THE INVESTMENT APPROACH OF CALVIN TAN
JCY (5161) Posted a 2nd Qtr of Good Profits: Showing a Clear Sign of A Turnaround, Calvin Tan
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Needluck
got big block wanted to buy at 2.30 before closing yesterday, those sold today didn't want to sell and sold below 2.30 this morning, not understand...
2023-11-30 09:29