KLSE (MYR): AEM (7146)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.065
Today's Change
-0.01 (13.33%)
Day's Change
0.065 - 0.075
Trading Volume
3,700
Market Cap
14 Million
NOSH
216 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
29-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-326.46% | -495.86%
Revenue | NP to SH
103,370.000 | -19,930.000
RPS | P/RPS
47.83 Cent | 0.14
EPS | P/E | EY
-9.22 Cent | -0.70 | -141.86%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.25 | 0.26
QoQ | YoY
-24.77% | -33.12%
NP Margin | ROE
-19.28% | -36.88%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
110,390.000 | -20,508.000
RPS | P/RPS
51.07 Cent | 0.13
EPS | P/E | EY
-9.49 Cent | -0.69 | -145.98%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.27 | 0.24
YoY
4.02%
NP Margin | ROE
-18.58% | -34.95%
F.Y. | Ann. Date
31-Mar-2024 | 31-May-2024
Revenue | NP to SH
112,906.000 | -11,740.000
RPS | P/RPS
52.24 Cent | 0.12
EPS | P/E | EY
-5.43 Cent | -1.20 | -83.57%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-163.23% | 8.96%
NP Margin | ROE
-10.40% | -21.68%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 112,906 | 103,370 | 110,390 | 109,261 | 137,116 | 86,035 | 0 | 63,130 | 61,194 | 62,145 | 51,640 | 42,516 | 12.25% | |
PBT | -11,740 | -19,424 | -20,002 | -21,280 | -57,409 | -9,918 | 0 | -490 | -1,995 | -990 | 1,057 | -3,070 | 25.48% | |
Tax | 0 | -506 | -506 | -86 | -8 | -23 | 0 | -361 | -82 | -257 | -243 | -50 | 32.36% | |
NP | -11,740 | -19,930 | -20,508 | -21,366 | -57,417 | -9,941 | 0 | -851 | -2,077 | -1,247 | 814 | -3,120 | 25.62% | |
- | ||||||||||||||
NP to SH | -11,740 | -19,930 | -20,508 | -21,366 | -57,417 | -11,346 | 0 | -851 | -2,077 | -1,247 | 814 | -3,120 | 25.62% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | 22.99% | - | - | |
Total Cost | 124,646 | 123,300 | 130,898 | 130,627 | 194,533 | 95,976 | 0 | 63,981 | 63,271 | 63,392 | 50,826 | 45,636 | 13.61% | |
- | ||||||||||||||
Net Worth | 54,151 | 54,034 | 58,680 | 86,540 | 78,577 | 58,510 | 56,609 | 62,899 | 53,892 | 52,582 | 50,571 | 31,951 | 7.64% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 54,151 | 54,034 | 58,680 | 86,540 | 78,577 | 58,510 | 56,609 | 62,899 | 53,892 | 52,582 | 50,571 | 31,951 | 7.64% | |
NOSH | 216,605 | 216,136 | 216,362 | 2,163,629 | 2,163,629 | 554,776 | 314,498 | 329,344 | 299,404 | 299,404 | 271,367 | 187,951 | 1.71% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -10.40% | -19.28% | -18.58% | -19.56% | -41.87% | -11.55% | 0.00% | -1.35% | -3.39% | -2.01% | 1.58% | -7.34% | - | |
ROE | -21.68% | -36.88% | -34.95% | -24.69% | -73.07% | -19.39% | 0.00% | -1.35% | -3.85% | -2.37% | 1.61% | -9.76% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 52.13 | 47.83 | 5.64 | 5.05 | 8.72 | 20.59 | 0.00 | 20.07 | 20.44 | 22.46 | 20.42 | 22.62 | -15.48% | |
EPS | -5.42 | -9.22 | -1.05 | -0.99 | -3.65 | -2.38 | 0.00 | -0.27 | -0.69 | -0.45 | 0.32 | -1.66 | -5.39% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.25 | 0.25 | 0.03 | 0.04 | 0.05 | 0.14 | 0.18 | 0.20 | 0.18 | 0.19 | 0.20 | 0.17 | -18.95% |
Adjusted Per Share Value based on latest NOSH - 216,605 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 52.24 | 47.83 | 51.07 | 50.55 | 63.44 | 39.81 | 0.00 | 29.21 | 28.31 | 28.75 | 23.89 | 19.67 | 12.25% | |
EPS | -5.43 | -9.22 | -9.49 | -9.89 | -26.57 | -5.25 | 0.00 | -0.39 | -0.96 | -0.58 | 0.38 | -1.44 | 25.66% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2505 | 0.25 | 0.2715 | 0.4004 | 0.3636 | 0.2707 | 0.2619 | 0.291 | 0.2493 | 0.2433 | 0.234 | 0.1478 | 7.64% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.10 | 0.10 | 0.13 | 0.015 | 0.02 | 0.085 | 0.06 | 0.11 | 0.11 | 0.15 | 0.145 | 0.13 | - | |
P/RPS | 0.19 | 0.21 | 2.30 | 0.30 | 0.23 | 0.41 | 0.00 | 0.55 | 0.54 | 0.67 | 0.71 | 0.57 | 18.41% | |
P/EPS | -1.85 | -1.08 | -12.40 | -1.52 | -0.55 | -3.13 | 0.00 | -40.65 | -15.86 | -33.29 | 45.04 | -7.83 | 5.72% | |
EY | -54.20 | -92.21 | -8.07 | -65.84 | -182.68 | -31.94 | 0.00 | -2.46 | -6.31 | -3.00 | 2.22 | -12.77 | -5.40% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.40 | 0.40 | 4.33 | 0.38 | 0.40 | 0.61 | 0.33 | 0.55 | 0.61 | 0.79 | 0.72 | 0.76 | 23.46% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/11/24 | 29/11/24 | 31/05/24 | 31/05/23 | 31/05/22 | 29/06/21 | - | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | - | |
Price | 0.08 | 0.08 | 0.145 | 0.02 | 0.03 | 0.045 | 0.00 | 0.08 | 0.12 | 0.15 | 0.145 | 0.11 | - | |
P/RPS | 0.15 | 0.17 | 2.57 | 0.40 | 0.34 | 0.22 | 0.00 | 0.40 | 0.59 | 0.67 | 0.71 | 0.49 | 22.23% | |
P/EPS | -1.48 | -0.87 | -13.83 | -2.03 | -0.82 | -1.66 | 0.00 | -29.57 | -17.30 | -33.29 | 45.04 | -6.63 | 9.31% | |
EY | -67.75 | -115.26 | -7.23 | -49.38 | -121.78 | -60.33 | 0.00 | -3.38 | -5.78 | -3.00 | 2.22 | -15.09 | -8.52% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.32 | 0.32 | 4.83 | 0.50 | 0.60 | 0.32 | 0.00 | 0.40 | 0.67 | 0.79 | 0.72 | 0.65 | 27.50% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
13 June 2022
Time Price Qty Type
16:30:36 PM 0.030 100 Seller
16:28:17 PM 0.025 900 Buyer
16:26:48 PM 0.025 1,800 Buyer
16:26:48 PM 0.025 18,200 Buyer
15:31:51 PM 0.025 10,000 Buyer
15:30:43 PM 0.025 21,800 Buyer
15:30:43 PM 0.025 50,000 Buyer
15:30:43 PM 0.025 20,000 Buyer
15:30:43 PM 0.025 25,000 Buyer
15:30:43 PM 0.025 83,200 Buyer
15:16:58 PM 0.025 26,800 Buyer
15:16:58 PM 0.025 10,000 Buyer
========================
Price Buyer Mid Seller T.Qty
0.030 0 0 100 100
0.025 5,375,900 0 376,800 5,752,700
===========
Excellent support of closing price with 100 shares !!!
2022-06-13 17:28
https://focusmalaysia.my/3-top-management-employees-of-giib-holdings-detained-by-macc/
Warning to directors who hanky panky.
2022-09-20 12:36
Modus operandi of many loss making penny stocks
1. Directors fail in generating business profit
2. Show Multi year losses, multi quarter losses
3. Directors repeatedly do fund raising via shares issuance to PP, ESOS and asset acquisition
4. Directors utilise most of the fund raised
5. When NOSH reach unmanageable Billions of shares, directors do shares consolidation, follow by fund raising via rights issue
6. Repeat step 1 to 5
2023-02-14 16:31
page 127 (Counter 0066) VSOLAR GROUP BERHAD Annual Report 2022
AE MULTI INDUSTRIES SDN. BHD. IS THE LARGEST SECURITIES ACCOUNT HOLDERS
No. of Shares Held 876,111,600 UNITS
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=220952&name=EA_DS_ATTACHMENTS
2023-06-01 15:18
AND here it comes
On behalf of the Board of AEM, TA Securities Holdings Berhad wishes to announce that the Company proposes to undertake a proposed consolidation of every 10 existing ordinary shares in AEM (“AEM Shares” or “Shares”) held by the shareholders on an entitlement date to be determined and announced later, into 1 AEM Share (“Proposed Share Consolidation”).
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3393012
2023-10-17 20:48
Another quarterly losses
https://www.klsescreener.com/v2/stocks/financial-report/7146/2023-12-31
2024-02-29 12:05
FOR NEWBIES
HARVEST MIRACLE CAPITAL BERHAD (HM) is the latest high NOSH penny stock proposing share consolidation followed by massive fund raising via share issuance to RI.
This announcement is dated 15 July 2024.
================
List of high NOSH penny stocks with shares consolidation :-
2024 in progress - HM, MQTECH, XOX, VIZIONE, KGROUP
2024 completed - DESTINI, AEM, AT, FINTEC, TECHNAX, MLAB, BPURI,
2023 completed = JOE, ICON, MMAG, KOMARK, GOCEAN, AIM, DOLPHIN, DGB, VSOLAR, MERIDIAN, PASUKGB, EDUSPEC
2022 - YONGTAI, DIGISTA, MTRONIC, AGES, IDMENSN, KANGER, AAX, LKL, MNC, NEXGRAM, IMPIANA, FAST
BEFORE 2022 - PWORTH, PDZ, LAMBO, PASUKGB, MTOUCHE, SANICHI, VC, TRIVE, VINVEST, ICON, MLAB, NETX,.........
Retail investors trapped at high price incurred huge losses caused by share consolidation
2024-07-16 22:24
FOR NEWBIES
Announced EX Date Subject Ratio Offer
02 Feb 2024 20 Feb 2024 Share Consolidation 1.0000 : 10.0000
06 Jul 2021 19 Jul 2021 Rights Issue (warrant) 2.0000 : 1.0000 0.0500
11 Nov 2014 24 Nov 2014 Rights Issue (warrant) 4 : 3 View
Multi year losses
https://www.klsescreener.com/v2/stocks/view/7146/ae-multi-holdings-berhad
Check P/L and Capital Changes
=====================
NOSH = 216,350,326 after share consolidation in Feb 2024
Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc
===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc
2024-07-17 08:42
Jessgoh
Got money to support others but not own shares…shame lol
2022-02-15 21:01