KLSE (MYR): SERNKOU (7180)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.92
Today's Change
0.00 (0.00%)
Day's Change
0.90 - 0.92
Trading Volume
47,500
Market Cap
992 Million
NOSH
1,078 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
23-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
19-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
193.88% | 104.36%
Revenue | NP to SH
440,093.000 | 6,258.000
RPS | P/RPS
40.82 Cent | 2.25
EPS | P/E | EY
0.58 Cent | 158.49 | 0.63%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 4.18
QoQ | YoY
1087.07% | 1877.84%
NP Margin | ROE
1.32% | 2.64%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
26-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
26-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
380,632.000 | 1,304.000
RPS | P/RPS
35.31 Cent | 2.61
EPS | P/E | EY
0.12 Cent | 760.62 | 0.13%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 4.18
YoY
-85.85%
NP Margin | ROE
0.33% | 0.55%
F.Y. | Ann. Date
30-Jun-2023 | 25-Aug-2023
Revenue | NP to SH
509,376.000 | 772.000
RPS | P/RPS
47.25 Cent | 1.95
EPS | P/E | EY
0.04 Cent | 1,284.78 | 0.08%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
96.94% | 108.45%
NP Margin | ROE
0.06% | 0.33%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 509,376 | 440,093 | 380,632 | 338,267 | 324,699 | 300,090 | 237,123 | 172,995 | 130,343 | 105,165 | 109,473 | 87,049 | 17.80% | |
PBT | 1,216 | 6,479 | 3,781 | 15,965 | 24,735 | 22,368 | 16,464 | 11,824 | 1,783 | 2,268 | 2,672 | -804 | - | |
Tax | -886 | -652 | -2,527 | -6,138 | -6,821 | -5,698 | -4,584 | -2,705 | -802 | -933 | -519 | 889 | - | |
NP | 330 | 5,827 | 1,254 | 9,827 | 17,914 | 16,670 | 11,880 | 9,119 | 981 | 1,335 | 2,153 | 85 | 34.83% | |
- | ||||||||||||||
NP to SH | 772 | 6,258 | 1,304 | 9,214 | 17,561 | 16,945 | 11,561 | 9,084 | 1,464 | 1,336 | 2,153 | 86 | 35.24% | |
- | ||||||||||||||
Tax Rate | 72.86% | 10.06% | 66.83% | 38.45% | 27.58% | 25.47% | 27.84% | 22.88% | 44.98% | 41.14% | 19.42% | - | - | |
Total Cost | 509,046 | 434,266 | 379,378 | 328,440 | 306,785 | 283,420 | 225,243 | 163,876 | 129,362 | 103,830 | 107,320 | 86,964 | 17.77% | |
- | ||||||||||||||
Net Worth | 237,181 | 237,181 | 237,181 | 200,957 | 189,343 | 112,159 | 88,800 | 76,799 | 67,200 | 64,800 | 63,599 | 61,928 | 16.08% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 237,181 | 237,181 | 237,181 | 200,957 | 189,343 | 112,159 | 88,800 | 76,799 | 67,200 | 64,800 | 63,599 | 61,928 | 16.08% | |
NOSH | 1,078,097 | 1,078,097 | 1,078,097 | 846,756 | 793,354 | 255,303 | 240,000 | 240,000 | 120,000 | 120,000 | 120,000 | 121,428 | 27.44% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.06% | 1.32% | 0.33% | 2.91% | 5.52% | 5.56% | 5.01% | 5.27% | 0.75% | 1.27% | 1.97% | 0.10% | - | |
ROE | 0.33% | 2.64% | 0.55% | 4.59% | 9.27% | 15.11% | 13.02% | 11.83% | 2.18% | 2.06% | 3.39% | 0.14% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 47.25 | 40.82 | 35.31 | 40.40 | 41.16 | 117.73 | 98.80 | 72.08 | 108.62 | 87.64 | 91.23 | 71.69 | -7.56% | |
EPS | 0.04 | 0.58 | 0.12 | 1.12 | 2.25 | 6.79 | 4.82 | 3.79 | 0.82 | 1.11 | 1.79 | 0.07 | 6.16% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.22 | 0.22 | 0.22 | 0.24 | 0.24 | 0.44 | 0.37 | 0.32 | 0.56 | 0.54 | 0.53 | 0.51 | -8.91% |
Adjusted Per Share Value based on latest NOSH - 1,078,097 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 47.25 | 40.82 | 35.31 | 31.38 | 30.12 | 27.84 | 21.99 | 16.05 | 12.09 | 9.75 | 10.15 | 8.07 | 17.80% | |
EPS | 0.04 | 0.58 | 0.12 | 0.85 | 1.63 | 1.57 | 1.07 | 0.84 | 0.14 | 0.12 | 0.20 | 0.01 | 31.77% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.22 | 0.22 | 0.22 | 0.1864 | 0.1756 | 0.104 | 0.0824 | 0.0712 | 0.0623 | 0.0601 | 0.059 | 0.0574 | 16.09% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | - | |
Price | 0.75 | 0.75 | 0.59 | 0.695 | 0.525 | 1.22 | 0.495 | 0.60 | 1.34 | 1.04 | 0.525 | 0.32 | - | |
P/RPS | 1.59 | 1.84 | 1.67 | 1.72 | 1.28 | 1.04 | 0.50 | 0.83 | 1.23 | 1.19 | 0.58 | 0.45 | 15.67% | |
P/EPS | 1,047.37 | 129.21 | 487.79 | 63.16 | 23.59 | 18.35 | 10.28 | 15.85 | 109.84 | 93.41 | 29.26 | 451.83 | 0.85% | |
EY | 0.10 | 0.77 | 0.21 | 1.58 | 4.24 | 5.45 | 9.73 | 6.31 | 0.91 | 1.07 | 3.42 | 0.22 | -0.51% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.41 | 3.41 | 2.68 | 2.90 | 2.19 | 2.77 | 1.34 | 1.88 | 2.39 | 1.93 | 0.99 | 0.63 | 17.44% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/02/24 | 23/02/24 | 25/08/23 | 25/08/22 | 28/09/21 | 24/08/20 | 28/08/19 | 29/08/18 | 24/08/17 | 26/08/16 | 27/08/15 | 26/08/14 | - | |
Price | 0.81 | 0.81 | 0.525 | 0.77 | 0.58 | 1.77 | 0.58 | 0.63 | 1.28 | 1.18 | 0.61 | 0.395 | - | |
P/RPS | 1.71 | 1.98 | 1.49 | 1.91 | 1.41 | 1.50 | 0.59 | 0.87 | 1.18 | 1.35 | 0.67 | 0.55 | 11.70% | |
P/EPS | 1,131.16 | 139.54 | 434.05 | 69.97 | 26.06 | 26.63 | 12.04 | 16.64 | 104.92 | 105.99 | 34.00 | 557.72 | -2.74% | |
EY | 0.09 | 0.72 | 0.23 | 1.43 | 3.84 | 3.76 | 8.31 | 6.01 | 0.95 | 0.94 | 2.94 | 0.18 | 2.75% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.68 | 3.68 | 2.39 | 3.21 | 2.42 | 4.02 | 1.57 | 1.97 | 2.29 | 2.19 | 1.15 | 0.77 | 13.40% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Slow & steady always win the race, Sernkou had the potential as a upstream- downstream player, patience will pay off in the future.
1 month ago
Hahaha this morning already hit 1.00 and retrace down lol, something is cooking behind!
1 month ago
Train is moving fast lol, don't miss out the action before it's too late.
1 month ago
85sen is the new support liao, furniture & tropical wood demand are coming back
1 month ago
Good start of 2024 for Sernkou, breaking 0.70 & hitting 1.00 with strong momentum, hope the momentum will last long!
1 month ago
Sernkou always a steady stock ,this bull run signal wood/furniture is back on track
1 month ago
might have to agree with you, if any more movement to 0.90 then your prediction is correct
3 weeks ago
Sikit sikit jadi bukit, if quiet always safe to collect a bit, another round to 1.00 again.
3 weeks ago
Slow & steady always win the race, Sernkou had the potential as a upstream- downstream player, patience will pay off in the future.
2 weeks ago
2024 should be the the come back year of property & construction, then furniture can follow up!
1 week ago
Sernkou already follow back up last month, see can keep up for the remaining 2024 or not
1 week ago
In 2024, the Furniture market in Malaysia is projected to generate a revenue of MYR US$4.51bn.
This market is expected to experience an annual growth rate of 8.15%, known as the Compound Annual Growth Rate (CAGR), between 2024 and 2028.
5 days ago
Furniture-related Stocks of 2024 (Top Picks)
1. Synergy House Berhad
2. Signature // Chin Hin
3. Sernkou Berhad
9 hours ago
Furniture demand is slowly increasing, sernkou definitely one of the hidden gem
4 hours ago
el1t3man
monitor monitor, good things are on the way!
1 month ago