KLSE (MYR): SERNKOU (7180)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.59
Today's Change
0.00 (0.00%)
Day's Change
0.565 - 0.595
Trading Volume
296,100
Market Cap
636 Million
NOSH
1,078 Million
Latest Quarter
31-Mar-2023 [#3]
Announcement Date
19-May-2023
Next Quarter
30-Jun-2023
Est. Ann. Date
25-Aug-2023
Est. Ann. Due Date
29-Aug-2023
QoQ | YoY
117.72% | -59.70%
Revenue | NP to SH
378,875.000 | -2,085.000
RPS | P/RPS
35.14 Cent | 1.68
EPS | P/E | EY
-0.19 Cent | -305.07 | -0.33%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.20 | 3.02
QoQ | YoY
-492.33% | -132.82%
NP Margin | ROE
-0.53% | -0.99%
F.Y. | Ann. Date
31-Mar-2023 | 19-May-2023
Latest Audited Result
30-Jun-2022
Announcement Date
27-Oct-2022
Next Audited Result
30-Jun-2023
Est. Ann. Date
27-Oct-2023
Est. Ann. Due Date
27-Dec-2023
Revenue | NP to SH
338,267.000 | 9,214.000
RPS | P/RPS
31.38 Cent | 1.88
EPS | P/E | EY
0.85 Cent | 69.03 | 1.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.19 | 3.17
YoY
-47.53%
NP Margin | ROE
2.91% | 4.59%
F.Y. | Ann. Date
30-Jun-2022 | 25-Aug-2022
Revenue | NP to SH
377,413.333 | -4,530.666
RPS | P/RPS
35.01 Cent | 1.69
EPS | P/E | EY
-0.42 Cent | -140.39 | -0.71%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
50.41% | -143.01%
NP Margin | ROE
-1.17% | -2.15%
F.Y. | Ann. Date
31-Mar-2023 | 19-May-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 377,413 | 378,875 | 338,267 | 324,699 | 300,090 | 237,123 | 172,995 | 130,343 | 105,165 | 109,473 | 87,049 | 104,424 | 13.94% | |
PBT | 142 | 3,118 | 15,965 | 24,735 | 22,368 | 16,464 | 11,824 | 1,783 | 2,268 | 2,672 | -804 | -3,409 | - | |
Tax | -4,562 | -5,139 | -6,138 | -6,821 | -5,698 | -4,584 | -2,705 | -802 | -933 | -519 | 889 | -508 | 31.87% | |
NP | -4,420 | -2,021 | 9,827 | 17,914 | 16,670 | 11,880 | 9,119 | 981 | 1,335 | 2,153 | 85 | -3,917 | - | |
- | ||||||||||||||
NP to SH | -4,530 | -2,085 | 9,214 | 17,561 | 16,945 | 11,561 | 9,084 | 1,464 | 1,336 | 2,153 | 86 | -3,917 | - | |
- | ||||||||||||||
Tax Rate | 3,212.68% | 164.82% | 38.45% | 27.58% | 25.47% | 27.84% | 22.88% | 44.98% | 41.14% | 19.42% | - | - | - | |
Total Cost | 381,833 | 380,896 | 328,440 | 306,785 | 283,420 | 225,243 | 163,876 | 129,362 | 103,830 | 107,320 | 86,964 | 108,341 | 13.10% | |
- | ||||||||||||||
Net Worth | 210,706 | 210,706 | 200,957 | 189,343 | 112,159 | 88,800 | 76,799 | 67,200 | 64,800 | 63,599 | 61,928 | 61,278 | 14.09% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 210,706 | 210,706 | 200,957 | 189,343 | 112,159 | 88,800 | 76,799 | 67,200 | 64,800 | 63,599 | 61,928 | 61,278 | 14.09% | |
NOSH | 1,078,097 | 1,078,097 | 846,756 | 793,354 | 255,303 | 240,000 | 240,000 | 120,000 | 120,000 | 120,000 | 121,428 | 120,000 | 24.23% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.17% | -0.53% | 2.91% | 5.52% | 5.56% | 5.01% | 5.27% | 0.75% | 1.27% | 1.97% | 0.10% | -3.75% | - | |
ROE | -2.15% | -0.99% | 4.59% | 9.27% | 15.11% | 13.02% | 11.83% | 2.18% | 2.06% | 3.39% | 0.14% | -6.39% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 37.61 | 37.76 | 40.40 | 41.16 | 117.73 | 98.80 | 72.08 | 108.62 | 87.64 | 91.23 | 71.69 | 86.91 | -8.15% | |
EPS | -0.44 | -0.21 | 1.12 | 2.25 | 6.79 | 4.82 | 3.79 | 0.82 | 1.11 | 1.79 | 0.07 | -3.26 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.21 | 0.21 | 0.24 | 0.24 | 0.44 | 0.37 | 0.32 | 0.56 | 0.54 | 0.53 | 0.51 | 0.51 | -8.02% |
Adjusted Per Share Value based on latest NOSH - 1,078,097 | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 35.01 | 35.14 | 31.38 | 30.12 | 27.84 | 21.99 | 16.05 | 12.09 | 9.75 | 10.15 | 8.07 | 9.69 | 13.93% | |
EPS | -0.42 | -0.19 | 0.85 | 1.63 | 1.57 | 1.07 | 0.84 | 0.14 | 0.12 | 0.20 | 0.01 | -0.36 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1954 | 0.1954 | 0.1864 | 0.1756 | 0.104 | 0.0824 | 0.0712 | 0.0623 | 0.0601 | 0.059 | 0.0574 | 0.0568 | 14.10% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/23 | 31/03/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 28/06/13 | - | |
Price | 0.625 | 0.625 | 0.695 | 0.525 | 1.22 | 0.495 | 0.60 | 1.34 | 1.04 | 0.525 | 0.32 | 0.195 | - | |
P/RPS | 1.66 | 1.66 | 1.72 | 1.28 | 1.04 | 0.50 | 0.83 | 1.23 | 1.19 | 0.58 | 0.45 | 0.22 | 25.65% | |
P/EPS | -138.41 | -300.77 | 63.16 | 23.59 | 18.35 | 10.28 | 15.85 | 109.84 | 93.41 | 29.26 | 451.83 | -5.98 | - | |
EY | -0.72 | -0.33 | 1.58 | 4.24 | 5.45 | 9.73 | 6.31 | 0.91 | 1.07 | 3.42 | 0.22 | -16.72 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.98 | 2.98 | 2.90 | 2.19 | 2.77 | 1.34 | 1.88 | 2.39 | 1.93 | 0.99 | 0.63 | 0.38 | 25.31% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/05/23 | 19/05/23 | 25/08/22 | 28/09/21 | 24/08/20 | 28/08/19 | 29/08/18 | 24/08/17 | 26/08/16 | 27/08/15 | 26/08/14 | 30/08/13 | - | |
Price | 0.61 | 0.61 | 0.77 | 0.58 | 1.77 | 0.58 | 0.63 | 1.28 | 1.18 | 0.61 | 0.395 | 0.18 | - | |
P/RPS | 1.62 | 1.62 | 1.91 | 1.41 | 1.50 | 0.59 | 0.87 | 1.18 | 1.35 | 0.67 | 0.55 | 0.21 | 27.78% | |
P/EPS | -135.09 | -293.55 | 69.97 | 26.06 | 26.63 | 12.04 | 16.64 | 104.92 | 105.99 | 34.00 | 557.72 | -5.52 | - | |
EY | -0.74 | -0.34 | 1.43 | 3.84 | 3.76 | 8.31 | 6.01 | 0.95 | 0.94 | 2.94 | 0.18 | -18.11 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.90 | 2.90 | 3.21 | 2.42 | 4.02 | 1.57 | 1.97 | 2.29 | 2.19 | 1.15 | 0.77 | 0.35 | 27.90% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
More foreigner investor are coming in to locals market. Construction, furniture, raw material will back to game soon
1 week ago
Tak mungkin turun ke 60 sen dan ke bawah....selainkan keputusan Q3 yg tak bagus diumumkan
1 week ago
Great earnings and prospects can be expected from Sernkou. Prepare for it to gap up
1 week ago
Furniture market are doing fine, material cost & demand are increasing substantially which doesn't affect Sernkou much with their upstream + downstream combination
1 week ago
Tak blh pasti lagi. Tunggu Sernkou mengumumkan secara rasmi minggu depan. Tapi blh harap keputusan Q3 yg terpuji
1 week ago
This company is a very solid in terms of revenue and financial health, so rest assured when investing in them
1 week ago
its revenue increased 4.8% YoY and 5.5% QoQ.The sales slowed down a bit but still showed significant improvement in terms of year-on-year and quarter-on-quarter
5 days ago
eventually it will move, now tropical wood is on demand which is the main contribution for Sernkou
4 days ago
SKFI had on 17 May 2023 received and accepted an offer for first interim insurance compensation payment
of RM4,000,000 for factory, machinery and equipment and material inventories from the lead insurer, Lonpac
Insurance Berhad on a without prejudice basis.
4 days ago
Sernkou will have certain amount of gain on insurance proceeds for next quarter
4 days ago
Construction, furniture, raw material are back in 2023, as expected for Sernkou performance :)
4 days ago
Btw, their cash and cash equilvelant had increased from approx RM23 million to RM43 million. Very healthy cash position
4 days ago
Tak ada peluru utk masuk semalam...tapi amat gembira tengok ada org dapat untung drpdnya
2 days ago
Don't need to be scared to accumulate this good company one. Will have good rewards for sure
2 days ago
Market seems recovery recently, high chance to comeback for timber, construction, property & raw material stock.
1 day ago
sikit-sikit kumpul kaunter ni pd harga yg murah skrg, lama-lama blh menjana keuntungan macam bukit
1 day ago
The management recognises and is aware of the challenges ahead and will ensure that the company will take all necessary precaution as well as implement strategic action plans in order to address these challenges. Conservative prospect in its latest quarter report ~
1 day ago
PuaQW91
Another sale booster for the furniture industry - MTC TIMBER REALITY Virtual Programme
https://www.mfc.my/post/mtc-timber-reality-virtual-programme
1 week ago