FAVELLE FAVCO BHD

KLSE (MYR): FAVCO (7229)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.25

Today's Change

-0.02 (0.88%)

Day's Change

2.23 - 2.25

Trading Volume

53,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 759,280 759,280 759,280 581,712 603,985 554,252 693,881 530,494 526,484 582,273 792,431 797,895 -0.54%
PBT 85,110 85,110 85,110 59,470 67,476 65,118 116,344 94,915 83,277 79,782 118,274 101,338 -1.91%
Tax -23,911 -23,911 -23,911 -17,669 -15,144 -14,725 -27,745 -25,527 -19,288 -7,742 -24,408 -17,326 3.64%
NP 61,199 61,199 61,199 41,801 52,332 50,393 88,599 69,388 63,989 72,040 93,866 84,012 -3.45%
-
NP to SH 51,001 51,001 51,001 37,339 47,877 44,650 81,335 64,010 63,089 74,649 94,706 87,618 -5.83%
-
Tax Rate 28.09% 28.09% 28.09% 29.71% 22.44% 22.61% 23.85% 26.89% 23.16% 9.70% 20.64% 17.10% -
Total Cost 698,081 698,081 698,081 539,911 551,653 503,859 605,282 461,106 462,495 510,233 698,565 713,883 -0.24%
-
Net Worth 766,227 766,227 766,227 707,711 761,911 738,985 712,097 659,751 628,756 589,085 545,541 455,916 5.93%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 21,024 21,024 21,024 207,875 17,822 17,914 33,484 29,888 29,888 33,094 32,732 25,928 -2.30%
Div Payout % 41.22% 41.22% 41.22% 556.72% 37.23% 40.12% 41.17% 46.69% 47.37% 44.33% 34.56% 29.59% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 766,227 766,227 766,227 707,711 761,911 738,985 712,097 659,751 628,756 589,085 545,541 455,916 5.93%
NOSH 234,954 234,954 234,954 234,912 223,900 223,944 223,866 221,402 221,402 220,631 218,216 216,073 0.93%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.06% 8.06% 8.06% 7.19% 8.66% 9.09% 12.77% 13.08% 12.15% 12.37% 11.85% 10.53% -
ROE 6.66% 6.66% 6.66% 5.28% 6.28% 6.04% 11.42% 9.70% 10.03% 12.67% 17.36% 19.22% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 325.03 325.03 325.03 249.05 271.11 247.51 310.84 239.62 237.81 263.91 363.14 369.27 -1.40%
EPS 21.83 21.83 21.83 16.18 21.41 19.94 36.58 28.91 28.50 33.83 43.40 40.55 -6.64%
DPS 9.00 9.00 9.00 89.00 8.00 8.00 15.00 13.50 13.50 15.00 15.00 12.00 -3.14%
NAPS 3.28 3.28 3.28 3.03 3.42 3.30 3.19 2.98 2.84 2.67 2.50 2.11 5.02%
Adjusted Per Share Value based on latest NOSH - 234,954
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 322.55 322.55 322.55 247.11 256.58 235.45 294.76 225.36 223.65 247.35 336.63 338.95 -0.54%
EPS 21.67 21.67 21.67 15.86 20.34 18.97 34.55 27.19 26.80 31.71 40.23 37.22 -5.82%
DPS 8.93 8.93 8.93 88.31 7.57 7.61 14.22 12.70 12.70 14.06 13.90 11.01 -2.29%
NAPS 3.255 3.255 3.255 3.0064 3.2366 3.1393 3.025 2.8027 2.671 2.5025 2.3175 1.9368 5.93%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.78 1.78 1.78 1.72 2.41 2.19 2.73 2.30 2.73 2.38 2.74 2.75 -
P/RPS 0.55 0.55 0.55 0.69 0.89 0.88 0.88 0.96 1.15 0.90 0.75 0.74 -3.24%
P/EPS 8.15 8.15 8.15 10.76 11.21 10.98 7.49 7.96 9.58 7.03 6.31 6.78 2.06%
EY 12.27 12.27 12.27 9.29 8.92 9.10 13.35 12.57 10.44 14.22 15.84 14.75 -2.02%
DY 5.06 5.06 5.06 51.74 3.32 3.65 5.49 5.87 4.95 6.30 5.47 4.36 1.66%
P/NAPS 0.54 0.54 0.54 0.57 0.70 0.66 0.86 0.77 0.96 0.89 1.10 1.30 -9.29%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/24 26/02/24 26/02/24 21/02/23 25/02/22 25/03/21 26/02/20 26/02/19 27/02/18 27/02/17 25/02/16 26/02/15 -
Price 1.94 1.94 1.94 1.77 2.66 2.31 2.63 2.65 2.62 2.68 2.87 3.11 -
P/RPS 0.60 0.60 0.60 0.71 0.98 0.93 0.85 1.11 1.10 1.02 0.79 0.84 -3.66%
P/EPS 8.89 8.89 8.89 11.07 12.38 11.59 7.22 9.17 9.19 7.92 6.61 7.67 1.65%
EY 11.25 11.25 11.25 9.03 8.08 8.63 13.85 10.91 10.88 12.62 15.12 13.04 -1.62%
DY 4.64 4.64 4.64 50.28 3.01 3.46 5.70 5.09 5.15 5.60 5.23 3.86 2.06%
P/NAPS 0.59 0.59 0.59 0.58 0.78 0.70 0.82 0.89 0.92 1.00 1.15 1.47 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 1,147 comments

henry888

Esos lagi coupled with US index seems down trend, not easy to win even in other stocks, bumper road ahead.

2022-05-12 18:00

shichini72

Tomorrow last day before ex-div. Still can buy at this price 3.24?

2022-05-23 18:42

sten_still

Since tomorrow is ex-date for dividen, tomorrow price should open low -RM0.85, OPEN price should at rm2.41 if refer to current price rm3.26. Correct me if im wrong

2022-05-24 14:06

Bsc1130

明天会RM2.40价开市

2022-05-24 18:49

snowball2000

Director is selling??!!

2022-05-25 10:18

investortrader88

Managed to top up at RM2.19.good luck guys

2022-05-25 15:06

snowball2000

Continue tanking for seocnd day in a row... What happened?

2022-05-26 09:56

snowball2000

Why did the director keep on selling?

2022-05-26 09:58

speakup

director sell to give u chance buy mah

2022-05-26 11:02

TraderBilis

0.85 + upcoming maybe 0.08..0.93 sen still yummy..

2022-05-26 11:17

NewbieStockTrader

@investortrader88 GG lo.. today down again..

2022-05-26 14:38

shichini72

buy

2022-05-26 15:55

charonflytea

Let every panic first, then only slowly sapu

2022-05-26 16:21

snowball2000

When Director is selling / buying with insider information, Bursua/SC should scrutinise the transactions!!!

2022-05-27 09:53

snowball2000

Especially during closed periods...

2022-05-27 09:54

speakup

already told u all last time sell son Favco swap to mother Muhibbah cos all the Favco cash transferred to Muhibbah

2022-05-27 09:59

snowball2000

As a matter of fact, I sold all... ;p

2022-05-27 10:05

snowball2000

Between 3.25 - 3.30, phew...

2022-05-27 10:06

speakup

smart move!

2022-05-27 10:07

snowball2000

sama sama...

2022-05-27 10:07

henry888

Hi hi, cannot trap me, i already know before ex date and sold before ex date as the chart with flat top depicts operator not going to push (as i entered second time at above rm3.20) and also afraid majority shareholders would sell and let you no chance to escape since Muhibbah need fund (opinion).

2022-05-27 10:09

speakup

based on my past experience, when a common owner move money from company X to company Y, means he is shifting attention from X to Y. The smart move is Sell X swap to Buy Y.

in this case, X is Favco, Y is Muhibbah.

2022-05-27 10:10

henry888

But you need to know why Muhibbah need fund ??? Is Muhibbah doing any job of Sapura energy since in trouble???

2022-05-27 10:16

snowball2000

Scary remarks...

2022-05-27 11:53

NatsukoMishima

@snowball2000

110 posts

Posted by snowball2000 > 3 hours ago | Report Abuse

When Director is selling / buying with insider information, Bursua/SC should scrutinise the transactions!!!
________
Fake account like serb also not a big deal , what more u want expect our sleeping beauty !

2022-05-27 13:11

NatsukoMishima

Like cantonese people always says " where got such huge toad waiting for catching on the street " ?? Use your brain to think twice before staying in VIP room permanently !

2022-05-27 13:11

snowball2000

Considering serb and other irregularities in the market, this starts to feel like a SCAM.... :(((

2022-05-27 17:01

sasword

Post removed.Why?

2022-06-15 16:30

speakup

favco drop so much cos all it's cash has been taken out from company

2022-06-20 16:03

speakup

recession coming, favco is very very vulnerable because it has net cash 0! all already taken out

2022-06-20 16:04

snowball2000

Ex-dividend price should have been 2.40 (3.25 - 0.85)... It drops non-stop since going ex-div, really scary......

2022-06-21 12:19

ming

another 8 cents dividend~

but no sound no gas here

2022-06-23 15:55

AlfI3

Is a "game over" case

2022-07-02 07:36

snowball2000

Confirmation of direction by end Aug 2022 with next quarterly announcement...

2022-07-04 10:40

TraderBilis

Buy2

2022-07-25 19:07

Johnmajor

SC and Bursa should investigate

2022-07-26 10:31

snowball2000

FF gg...

2022-07-28 10:03

snowball2000

QR is better than my expectation... However, cash position turned from +182mil to -37mil. Interest income will go down while interest expense is expected to rise...

2022-08-26 12:35

snowball2000

There may be impact on the company's ability to take on big project as well...

2022-08-26 12:35

ming

awating Europe wind farm contracts~

2022-09-27 15:49

ming

Prospect tone dah change~

2023-05-25 18:48

nassay84

AGM today...Any good news?

2023-06-26 12:44

Tanleechoo

👍

2023-11-03 11:33

Tanleechoo

Latest QR Any time ..

2023-11-21 10:05

Tanleechoo

Look like not many contracts they win this year ?

2023-12-20 13:15

Tanleechoo

💤 sleeping again
😴

2023-12-21 15:10

ming

Net profit 21mil include impairment.

If exclude all the one off items, core net profit should be 41m !!!

2024-02-26 19:09

ValueMaker

U.s imposed 25% tariff on China made crane~ good for Favco.

Ship-to-Shore Cranes

The tariff rate on ship-to-shore cranes will increase from 0% to 25% in 2024.

1 week ago

Post a Comment