MESB BHD
KLSE (MYR): MESB (7234)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.455
Today's Change
0.00 (0.00%)
Day's Change
0.445 - 0.455
Trading Volume
5,200
Financial
Market Cap
66 Million
NOSH
144 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
26-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
388.05% | -37.07%
Revenue | NP to SH
167,255.000 | 11,003.000
RPS | P/RPS
115.91 Cent | 0.39
EPS | P/E | EY
7.63 Cent | 5.97 | 16.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.76 | 0.60
QoQ | YoY
-13.44% | 90.17%
NP Margin | ROE
7.05% | 10.03%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
159,182.000 | 12,054.000
RPS | P/RPS
110.32 Cent | 0.41
EPS | P/E | EY
9.07 Cent | 5.45 | 18.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.74 | 0.61
YoY
93.39%
NP Margin | ROE
7.57% | 11.29%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Revenue | NP to SH
164,814.000 | 6,982.000
RPS | P/RPS
114.22 Cent | 0.40
EPS | P/E | EY
4.84 Cent | 9.40 | 10.63%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
193.86% | -23.19%
NP Margin | ROE
5.19% | 6.37%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164,814 | 167,255 | 159,182 | 198,497 | 136,582 | 147,852 | 233,866 | 0 | 140,038 | 135,224 | 107,082 | 86,697 | 7.63% | |
| PBT | 12,664 | 17,344 | 18,696 | 11,929 | 11,155 | -26,091 | 10,486 | 0 | -5,238 | -1,790 | 1,822 | 1,930 | 31.66% | |
| Tax | -4,106 | -5,558 | -6,646 | -5,696 | -2,191 | -570 | -2,960 | 0 | -669 | -839 | -416 | -939 | 26.75% | |
| NP | 8,558 | 11,786 | 12,050 | 6,233 | 8,964 | -26,661 | 7,526 | 0 | -5,907 | -2,629 | 1,406 | 991 | 35.34% | |
| - | ||||||||||||||
| NP to SH | 6,982 | 11,003 | 12,054 | 6,233 | 8,964 | -26,661 | 7,526 | 0 | -5,907 | -2,629 | 1,335 | 1,250 | 31.59% | |
| - | ||||||||||||||
| Tax Rate | 32.42% | 32.05% | 35.55% | 47.75% | 19.64% | - | 28.23% | - | - | - | 22.83% | 48.65% | - | |
| Total Cost | 156,256 | 155,469 | 147,132 | 192,264 | 127,618 | 174,513 | 226,340 | 0 | 145,945 | 137,853 | 105,676 | 85,706 | 6.76% | |
| - | ||||||||||||||
| Net Worth | 109,663 | 109,663 | 106,777 | 88,953 | 81,129 | 66,256 | 91,728 | 84,356 | 84,356 | 81,473 | 73,553 | 82,634 | 3.15% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 109,663 | 109,663 | 106,777 | 88,953 | 81,129 | 66,256 | 91,728 | 84,356 | 84,356 | 81,473 | 73,553 | 82,634 | 3.15% | |
| NOSH | 144,294 | 144,294 | 144,294 | 112,792 | 106,750 | 91,100 | 81,900 | 81,900 | 81,900 | 41,996 | 36,776 | 41,946 | 16.14% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 5.19% | 7.05% | 7.57% | 3.14% | 6.56% | -18.03% | 3.22% | 0.00% | -4.22% | -1.94% | 1.31% | 1.14% | - | |
| ROE | 6.37% | 10.03% | 11.29% | 7.01% | 11.05% | -40.24% | 8.20% | 0.00% | -7.00% | -3.23% | 1.82% | 1.51% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 114.22 | 115.91 | 110.32 | 178.52 | 127.95 | 169.60 | 285.55 | 0.00 | 170.99 | 321.99 | 291.17 | 206.69 | -7.32% | |
| EPS | 4.84 | 7.63 | 9.07 | 5.73 | 8.64 | -30.58 | 9.19 | 0.00 | -7.21 | -6.26 | 3.35 | 2.98 | 14.43% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.76 | 0.76 | 0.74 | 0.80 | 0.76 | 0.76 | 1.12 | 1.03 | 1.03 | 1.94 | 2.00 | 1.97 | -11.18% | |
| Adjusted Per Share Value based on latest NOSH - 144,294 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 114.22 | 115.91 | 110.32 | 137.56 | 94.66 | 102.47 | 162.08 | 0.00 | 97.05 | 93.71 | 74.21 | 60.08 | 7.63% | |
| EPS | 4.84 | 7.63 | 9.07 | 4.32 | 6.21 | -18.48 | 5.22 | 0.00 | -4.09 | -1.82 | 0.93 | 0.87 | 32.84% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.76 | 0.76 | 0.74 | 0.6165 | 0.5623 | 0.4592 | 0.6357 | 0.5846 | 0.5846 | 0.5646 | 0.5097 | 0.5727 | 3.15% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
| Price | 0.48 | 0.48 | 0.45 | 0.50 | 0.435 | 0.225 | 0.28 | 0.29 | 0.39 | 0.65 | 0.74 | 0.79 | - | |
| P/RPS | 0.42 | 0.41 | 0.41 | 0.28 | 0.34 | 0.13 | 0.10 | 0.00 | 0.23 | 0.20 | 0.25 | 0.38 | 0.92% | |
| P/EPS | 9.92 | 6.29 | 5.39 | 8.92 | 5.18 | -0.74 | 3.05 | 0.00 | -5.41 | -10.38 | 20.39 | 26.51 | -17.54% | |
| EY | 10.08 | 15.89 | 18.56 | 11.21 | 19.30 | -135.92 | 32.82 | 0.00 | -18.49 | -9.63 | 4.91 | 3.77 | 21.29% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.63 | 0.63 | 0.61 | 0.63 | 0.57 | 0.30 | 0.25 | 0.28 | 0.38 | 0.34 | 0.37 | 0.40 | 5.24% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/02/24 | 28/02/24 | 29/08/23 | 30/08/22 | 30/09/21 | 26/08/20 | 29/08/19 | - | 30/05/18 | 29/05/17 | 31/05/16 | 29/05/15 | - | |
| Price | 0.44 | 0.44 | 0.49 | 0.535 | 0.475 | 0.225 | 0.29 | 0.00 | 0.29 | 0.795 | 0.655 | 0.94 | - | |
| P/RPS | 0.39 | 0.38 | 0.44 | 0.30 | 0.37 | 0.13 | 0.10 | 0.00 | 0.17 | 0.25 | 0.22 | 0.45 | -0.27% | |
| P/EPS | 9.09 | 5.77 | 5.87 | 9.54 | 5.66 | -0.74 | 3.16 | 0.00 | -4.02 | -12.69 | 18.04 | 31.54 | -18.42% | |
| EY | 11.00 | 17.33 | 17.05 | 10.48 | 17.68 | -135.92 | 31.69 | 0.00 | -24.87 | -7.88 | 5.54 | 3.17 | 22.60% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.58 | 0.58 | 0.66 | 0.67 | 0.63 | 0.30 | 0.26 | 0.00 | 0.28 | 0.41 | 0.33 | 0.48 | 3.93% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
1 person likes this. Showing 50 of 555 comments
still got hope? seemed very weak even though share issued so little......
2021-11-10 15:29
BJfood release a great quaterly report. Look like consumer company will release a great report because Q4 2021 is the quarter after MCO. If MESB consumer sector can hit the previously raya quarter result and new business keep growing then share price should able easily hit at least 60c and above.
2022-02-13 09:00
This will be a flying saucer when results out. Traditionally a good last quarter. What more, COVID restriction was completely released from Sept 2021. Good luck.
2022-02-15 12:00
EPS 7.51. Really awesome QR. I believe company will keep doing good due to new management with new business add on as well. Besides that, our country slowly open for tourist. Will it one day become as Bonia??
2022-02-22 19:29
This is the best results since 2014. Its a boom in retail sector. This will lift the momentum tomorrow and onwards.
2022-02-22 19:30
If able to continue maintain revenue and profit, this counter sure can up. Up coming Q3 QR have Hari raya support on May so QR may not bad based on previous data point.
2022-02-26 10:38
Revenue ↑ 109.0% Profit ↑ 1,230.9%
YoY +1,231% QoQ Turns Positive
PE 5.5 ROE 12
2022-02-28 11:16
MESB upgraded to Overweight
With a long term price target of RM3.80 upon valuation assessment
2022-03-05 16:04
bonia fly like no ending. mesb should follow on day. keep for long term is good. as net cash and boss buying and buying. got chance to explode to at least double
2022-05-14 16:07
assuming all 36 mil warrant being converted, its cash & bank balance is nearly to 36 cent per share, besides, it having stable retail biz and growing recycle biz.
2022-05-20 15:42
Just buy and wait since Bonie also deliver fantastic quarterly report. One of the consumers low profile company. MESB PE just 5+ , cash company, and recycle business will also help to boot company profit.
2022-05-21 21:56
Buy MESB-WA and hold until maturity. I guarantee you will make good returns
2022-05-24 19:40
what happened? QR so good!! NOSH 112M only wor!! BOSS dont want push?? do wat lan 7 ni??!!
2022-05-25 13:48
Study mesb last report . If not taking into account the one time earmarked allocation for potential claims how much is their profit ?
Study the notes
2022-09-23 12:41
The prob is this stock will continue zzz until a bright IB analyst find this gem . So in the meantime will just continue zzz until any bright chap covers . Which could take ages
2022-09-23 13:53
expecting some movement this year as the revenue from recycling should have come in this few quarters.
2023-03-05 16:51
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
Apps
Top Articles
1
Good Articles to Share
Slower US Fed pivot weakens rate-cut bets across emerging Asia
2
Good Articles to Share
Bank of America CEO talks earnings, consumer spending, and inflation
3
Good Articles to Share
4
6
7
Good Articles to Share
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
BeginnerLearner
Hopefully upcoming financial release would be favourable
2021-10-27 14:53