[MESB] QoQ Quarter Result on 31-Mar-2018

Stock
[MESB] MESB BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -453.43%
YoY- 13.86%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 45,947 28,444 47,749 37,472 35,395 25,344 41,827 6.44%
PBT 3,308 -4,124 4,033 -3,102 -70 -4,946 2,880 9.64%
Tax -965 527 -823 119 -469 446 -765 16.69%
NP 2,343 -3,597 3,210 -2,983 -539 -4,500 2,115 7.04%
-
NP to SH 2,343 -3,597 3,210 -2,983 -539 -4,500 2,115 7.04%
-
Tax Rate 29.17% - 20.41% - - - 26.56% -
Total Cost 43,604 32,041 44,539 40,455 35,934 29,844 39,712 6.41%
-
Net Worth 86,813 84,356 82,092 84,356 87,633 78,991 83,508 2.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 86,813 84,356 82,092 84,356 87,633 78,991 83,508 2.61%
NOSH 81,900 81,900 81,900 81,900 81,900 42,016 41,964 55.98%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.10% -12.65% 6.72% -7.96% -1.52% -17.76% 5.06% -
ROE 2.70% -4.26% 3.91% -3.54% -0.62% -5.70% 2.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 56.10 34.73 62.24 45.75 43.22 60.32 99.67 -31.75%
EPS 2.86 4.39 4.18 -3.64 -0.66 -10.71 5.04 -31.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 1.07 1.03 1.07 1.88 1.99 -34.21%
Adjusted Per Share Value based on latest NOSH - 81,900
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 31.84 19.71 33.09 25.97 24.53 17.56 28.99 6.43%
EPS 1.62 -2.49 2.22 -2.07 -0.37 -3.12 1.47 6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6016 0.5846 0.5689 0.5846 0.6073 0.5474 0.5787 2.61%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.225 0.30 0.29 0.39 0.54 1.00 0.80 -
P/RPS 0.40 0.86 0.47 0.85 1.25 1.66 0.80 -36.92%
P/EPS 7.86 -6.83 6.93 -10.71 -82.05 -9.34 15.87 -37.32%
EY 12.71 -14.64 14.43 -9.34 -1.22 -10.71 6.30 59.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.27 0.38 0.50 0.53 0.40 -34.84%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 29/11/17 28/08/17 -
Price 0.26 0.22 0.285 0.29 0.39 1.02 0.865 -
P/RPS 0.46 0.63 0.46 0.63 0.90 1.69 0.87 -34.53%
P/EPS 9.09 -5.01 6.81 -7.96 -59.26 -9.52 17.16 -34.45%
EY 11.00 -19.96 14.68 -12.56 -1.69 -10.50 5.83 52.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.27 0.28 0.36 0.54 0.43 -30.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment