KLSE (MYR): LEESK (8079)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.565
Today's Change
-0.02 (3.42%)
Day's Change
0.565 - 0.585
Trading Volume
307,600
Market Cap
142 Million
NOSH
252 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
21-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-8.17% | 10.25%
Revenue | NP to SH
134,059.000 | 14,003.000
RPS | P/RPS
53.26 Cent | 1.06
EPS | P/E | EY
5.56 Cent | 10.16 | 9.85%
DPS | DY | Payout %
2.24 Cent | 3.96% | 40.34%
NAPS | P/NAPS
0.32 | 1.76
QoQ | YoY
2.58% | 9.56%
NP Margin | ROE
10.43% | 17.36%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
127,707.000 | 13,651.000
RPS | P/RPS
50.73 Cent | 1.11
EPS | P/E | EY
5.42 Cent | 10.42 | 9.60%
DPS | DY | Payout %
2.24 Cent | 3.96% | 41.38%
NAPS | P/NAPS
0.30 | 1.87
YoY
4.77%
NP Margin | ROE
10.67% | 17.99%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
144,176.000 | 15,148.000
RPS | P/RPS
57.28 Cent | 0.99
EPS | P/E | EY
6.02 Cent | 9.39 | 10.65%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
10.97% | 10.25%
NP Margin | ROE
10.50% | 18.78%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 144,176 | 134,059 | 127,707 | 129,024 | 104,633 | 96,299 | 101,652 | 100,031 | 74,930 | 64,202 | 72,919 | 75,039 | 6.08% | |
PBT | 18,508 | 17,494 | 16,893 | 15,422 | 9,048 | 8,309 | 9,730 | 11,736 | 6,840 | 5,671 | 5,152 | 4,793 | 15.01% | |
Tax | -3,376 | -3,506 | -3,262 | -2,427 | -1,530 | -1,812 | -1,602 | -1,480 | -806 | -436 | -194 | -679 | 19.03% | |
NP | 15,132 | 13,988 | 13,631 | 12,995 | 7,518 | 6,497 | 8,128 | 10,256 | 6,034 | 5,235 | 4,958 | 4,114 | 14.22% | |
- | ||||||||||||||
NP to SH | 15,148 | 14,003 | 13,651 | 13,030 | 7,583 | 6,561 | 8,128 | 10,256 | 6,034 | 5,235 | 4,958 | 4,114 | 14.24% | |
- | ||||||||||||||
Tax Rate | 18.24% | 20.04% | 19.31% | 15.74% | 16.91% | 21.81% | 16.46% | 12.61% | 11.78% | 7.69% | 3.77% | 14.17% | - | |
Total Cost | 129,044 | 120,071 | 114,076 | 116,029 | 97,115 | 89,802 | 93,524 | 89,775 | 68,896 | 58,967 | 67,961 | 70,925 | 5.41% | |
- | ||||||||||||||
Net Worth | 80,678 | 80,678 | 75,863 | 71,021 | 61,466 | 58,231 | 57,094 | 52,200 | 46,073 | 41,954 | 36,919 | 31,885 | 10.10% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 80,678 | 80,678 | 75,863 | 71,021 | 61,466 | 58,231 | 57,094 | 52,200 | 46,073 | 41,954 | 36,919 | 31,885 | 10.10% | |
NOSH | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 167,816 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 10.50% | 10.43% | 10.67% | 10.07% | 7.19% | 6.75% | 8.00% | 10.25% | 8.05% | 8.15% | 6.80% | 5.48% | - | |
ROE | 18.78% | 17.36% | 17.99% | 18.35% | 12.34% | 11.27% | 14.24% | 19.65% | 13.10% | 12.48% | 13.43% | 12.90% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 89.35 | 83.08 | 79.12 | 79.93 | 64.69 | 59.53 | 62.31 | 61.32 | 45.54 | 38.26 | 43.45 | 44.72 | 6.54% | |
EPS | 9.40 | 8.68 | 8.46 | 8.07 | 4.69 | 4.06 | 4.98 | 6.29 | 3.67 | 3.12 | 2.95 | 2.45 | 14.75% | |
DPS | 0.00 | 3.50 | 3.50 | 3.50 | 2.50 | 2.50 | 2.50 | 2.50 | 1.50 | 1.00 | 0.00 | 0.00 | - | |
NAPS | 0.50 | 0.50 | 0.47 | 0.44 | 0.38 | 0.36 | 0.35 | 0.32 | 0.28 | 0.25 | 0.22 | 0.19 | 10.58% |
Adjusted Per Share Value based on latest NOSH - 167,816 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 57.28 | 53.26 | 50.73 | 51.26 | 41.57 | 38.26 | 40.38 | 39.74 | 29.77 | 25.50 | 28.97 | 29.81 | 6.08% | |
EPS | 6.02 | 5.56 | 5.42 | 5.18 | 3.01 | 2.61 | 3.23 | 4.07 | 2.40 | 2.08 | 1.97 | 1.63 | 14.27% | |
DPS | 0.00 | 2.24 | 2.24 | 2.24 | 1.61 | 1.61 | 1.62 | 1.62 | 0.98 | 0.67 | 0.00 | 0.00 | - | |
NAPS | 0.3205 | 0.3205 | 0.3014 | 0.2821 | 0.2442 | 0.2313 | 0.2268 | 0.2074 | 0.183 | 0.1667 | 0.1467 | 0.1267 | 10.10% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.92 | 0.92 | 0.815 | 0.725 | 0.82 | 0.89 | 0.61 | 0.85 | 0.35 | 0.28 | 0.28 | 0.165 | - | |
P/RPS | 1.03 | 1.11 | 1.03 | 0.91 | 1.27 | 1.49 | 0.98 | 1.39 | 0.77 | 0.73 | 0.64 | 0.37 | 12.04% | |
P/EPS | 9.80 | 10.60 | 9.64 | 8.98 | 17.49 | 21.94 | 12.24 | 13.52 | 9.54 | 8.98 | 9.48 | 6.73 | 4.07% | |
EY | 10.20 | 9.43 | 10.38 | 11.13 | 5.72 | 4.56 | 8.17 | 7.40 | 10.48 | 11.14 | 10.55 | 14.86 | -3.90% | |
DY | 0.00 | 3.80 | 4.29 | 4.83 | 3.05 | 2.81 | 4.10 | 2.94 | 4.29 | 3.57 | 0.00 | 0.00 | - | |
P/NAPS | 1.84 | 1.84 | 1.73 | 1.65 | 2.16 | 2.47 | 1.74 | 2.66 | 1.25 | 1.12 | 1.27 | 0.87 | 7.93% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/05/24 | 27/05/24 | 27/02/24 | 21/02/23 | 21/02/22 | 26/02/21 | 24/02/20 | 25/02/19 | 26/02/18 | 23/02/17 | 25/02/16 | 25/02/15 | - | |
Price | 1.03 | 1.03 | 1.19 | 0.825 | 0.85 | 1.11 | 0.57 | 0.975 | 0.565 | 0.30 | 0.27 | 0.185 | - | |
P/RPS | 1.15 | 1.24 | 1.50 | 1.03 | 1.31 | 1.86 | 0.91 | 1.59 | 1.24 | 0.78 | 0.62 | 0.41 | 15.49% | |
P/EPS | 10.97 | 11.87 | 14.07 | 10.22 | 18.13 | 27.37 | 11.44 | 15.51 | 15.41 | 9.62 | 9.14 | 7.55 | 7.15% | |
EY | 9.11 | 8.43 | 7.11 | 9.78 | 5.52 | 3.65 | 8.74 | 6.45 | 6.49 | 10.40 | 10.94 | 13.25 | -6.67% | |
DY | 0.00 | 3.40 | 2.94 | 4.24 | 2.94 | 2.25 | 4.39 | 2.56 | 2.65 | 3.33 | 0.00 | 0.00 | - | |
P/NAPS | 2.06 | 2.06 | 2.53 | 1.88 | 2.24 | 3.08 | 1.63 | 3.05 | 2.02 | 1.20 | 1.23 | 0.97 | 11.23% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Security LastPr PE DY% Divcts ROE ttm-marg
LEESK (Household) 0.76 9.79 4.6 3.5 17.64 10.1
2023-03-30 16:15
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Ratios & Margins Lee Swee Kiat Group Bhd
All values updated annually at fiscal year end
Valuation
P/E Ratio (TTM) 9.31
P/E Ratio (including extraordinary items) -
Price to Sales Ratio 0.91
Price to Book Ratio -
Price to Cash Flow Ratio 7.00
Enterprise Value to EBITDA 6.14
Enterprise Value to Sales 0.85
Total Debt to Enterprise Value 0.12
Total Debt to EBITDA 0.69
EPS (recurring) 0.08
EPS (basic) 0.08
EPS (diluted) 0.08
Efficiency
Revenue/Employee -
Income Per Employee -
Receivables Turnover 8.08
Total Asset Turnover 1.19
Liquidity
Current Ratio 1.77
Quick Ratio 1.31
Cash Ratio 0.69
Profitability
Gross Margin -
Operating Margin +9.12
Pretax Margin +11.95
Net Margin +10.10
Return on Assets 12.02
Return on Equity 19.67
Return on Total Capital 14.73
Return on Invested Capital 17.67
Capital Structure
Total Debt to Total Equity 17.50
Total Debt to Total Capital 14.89
Total Debt to Total Assets 10.80
Interest Coverage 21.83
Long-Term Debt to Equity 9.33
Long-Term Debt to Total Capital 7.94
Long-Term Debt to Assets 0.06
Dec 2022
Cash & Short-Term Investment 23.43 M
Total Debt 12.36 M
Total Liabilities 43.65 M
Total Shareholder's Equity 70.61 M
KEY STOCK DATA
P/E Ratio (TTM)
9.31(04/20/23)
EPS (TTM)
RM0.08
Market Cap
RM121.32 M
Shares Outstanding
N/A
Public Float
155.91 M
2023-04-23 18:33
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
LEESK Financial Information
Market Capital (RM) : 125.86m
EPS (cent) : 7.76
Business+ : Member Only
Number of Share : 167.82m
P/E Ratio : 9.66
YoY Score : Member Only
TTM Revenue : 129.02M
ROE : 17.64%
QoQ Score : Member Only
TTM Profit : 13.03M
Dividend (cent) : 3.500 ^
Debt/Asset Ratio : Member Only
TTM Profit Margin : 10.1%
Dividend Yield : 4.67%
Net Cash (RM) : Member Only
CAGR - Revenue : 11.5%
Dividend Policy : Member Only
Net Cash/Share (RM) : Member Only
CAGR - PAT : 16.7%
Dividend Payout : Member Only
Equity Growth : Member Only
NTA (RM) : 0.440
P/B Ratio : 1.70
2023-04-23 18:38
Price 75-78(buy on weaknesses)
Tp rm 1-rm 1.10(Medium term 6 month below)
17/6/23 11.30pm
****I come then it will up😀😀😀
2023-06-17 23:30
I carried out an analysis of the performance of the Bursa furniture sector over the past 13 years and this company was one screened for further investigation. If you want to see the details of the sector or the analysis of LEESK go to my blog.
2023-07-09 10:00
Check out this YouTube analysis of the furniture sector https://www.youtube.com/watch?v=J--jjPbrc6I
2023-08-23 11:28
@ Michael Kwok
respect your sharing even though I was not involved in this counter.😙😄😄😄😀
Price 75-78(buy on weaknesses)
Tp rm 1-rm 1.10(Medium term 6 month below)
17/6/23 11.30pm
****I come then it will up😀😀😀
2023-06-17 23:30
2024-02-16 17:51
[转贴] [Video:浅谈LEE SWEE KIAT GROUP BERHAD, LEESK, 8079] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-02-16-story-h-188393975
2024-02-16 20:58
Bought in 1.16 today. Daily vol >2mil shares looks good and seems continued strong buying. Think their FY result should be reporting this wk. Any predictions or comments on their FY results?
2024-02-19 15:42
small caps are all dropping but big caps especially CI components are artificially supported by epf, pnb, khazanah, kwap to make malaysia look good to foreigners
2024-03-13 07:46
hi @speakup ,if you dont mind sharing,,, this stock is small cap or big cap overall ? let say leesk compared with minetec , leesk market cap for today 177.85 m and price 1.06 while minetec 258.794 m and price 0.145, does the price play any role here ? so which ones is bigger cap ? 😅
2024-03-13 20:06
1. Lee SK has a string of corporate exercises. In addition to the 3.5sen cash dividend and one for 25 dividend in species it has again on 14/3/24 announced in is filing with Bursa to reward its long term shareholders with a bonus issue. For every 2 existing shares you will be rewarded with 1 bonus share on a date to be determined subsequently.
2. Despite the positive news, share price did not move much yesterday. Where do we go from here?.
3. LEE has EPS of 8.13sen say 8sen. Before the announcement of cash dividend, share dividend and bonus shares the price was 70sen. Hence, the PE multiple then was 9x. Share price usually trade in advance of fundamentals and it has gone up to 1.20 leading up to its filing with Bursa. At this price ,the PE was 15x
4. It gradually retracted and upon announcement yesterday share price did not move much and close at 108 and a PE multiple of 13x.
5. What will happen next?
The company now has issued and paid up capital of 167m shares. Upon completion of corporate exercise, the issued capital would enlarge from 167m+6.7m+86.8m =260m shares.
6. The company last year made 13.6m net profit. To ascribe a future value for Lee, let's assume the company is able to sustain an earning growth by 25%. Therefore the year end profit will be 13.6 x1.25 =17m
7. Hence, the EPS post bonus would be 17m divided by the enlarged capital 260m is equal to 6.8sen
8. Now, A PE of 10x would price it at 68sen and PE of 11x would value it at 75sen post bonus.
9 with this line of reasoning, we can logically assign a pre bonus value to the shares calculated in this manner.
If the PE is 10x simply take (68 x3)/2=RM1.02
if the PE is 11x simply take (75x3)/2= Rm1.12
11. LEE sk closed at 108 yesterday. In my opinion, it is fully value.
12. This is my personal and layman perception of the corporate exercise and its impact on share price. It is not intended to influence your investment decision and strategy.
13. Have a good day and happy trading
15/3/24
2024-03-15 10:02
Proposed Bonus Issue of up to 83,907,852 New Ordinary Shares in Lee Swee Kiat Group Berhad ("LSK") ("LSK Shares" or "Shares") ("Bonus Issue") on the basis of 1 Bonus Share for every 2 Existing LSK Shares held on an Entitlement Date to be determined and announced later.
Date of Meeting 27 May 2024
Time 11:00 AM
2 months ago
Entitlement subject Bonus Issue
Entitlement description Bonus issue of up to 83,907,852 new ordinary shares in Lee Swee Kiat Group Berhad ("LSK") ("LSK Shares") ("Bonus Shares") on the basis of 1 Bonus Share for every 2 existing LSK Shares held as at 5.00 p.m. on 25 June 2024 ("Entitlement Date")
1 month ago
Downtrend before bonus. Long term buy for next qr. Expected increased profitability as economy recovers. If not keep using old mattess ....
1 month ago
four straight downtrend, break resistanace 1.00, next stop 0.90c. Sleep until bonus time on Englander matress and after bonus more downtrend.....
1 month ago
Buy now before bonus ex-date, and hold for next qr results. Expected improved profits and better price increase and dividends next year. Long term investment.
1 month ago
This AmInvest Research report is a useless report,share price keep down trend to the Southern of China Sea
3 weeks ago
It is grossly undervalued. It sometimes happens especially during bonus issues. Ex bonus they press the price down n later they jack it up. It happened with Senfong recently. It is due for rerating soon.
3 weeks ago
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥
P/E Ratio (TTM)
16.20(04/07/22)
EPS (TTM)
RM0.05
Market Cap
RM129.40 M
Shares Outstanding
N/A
Public Float
155.91 M
Revenues and profits have been up and down during the last 5 years. Given this lack-lustre consistent growth, it is not a company that for holding for the long term.
The share price has traded over a range and this might be of interest for short term players.
2022-04-07 16:42