CREST BUILDER HOLDINGS BHD

KLSE (MYR): CRESBLD (8591)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.48

Today's Change

-0.005 (1.03%)

Day's Change

0.48 - 0.48

Trading Volume

15,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 508,628 508,628 508,628 346,085 256,721 289,956 465,750 595,409 498,979 282,197 283,944 207,392 10.47%
PBT -41,138 -41,138 -41,138 -12,895 -48,338 -86,121 22,242 98,281 45,460 25,915 27,953 30,045 -
Tax 2,160 2,160 2,160 590 5,306 11,295 -5,308 -26,059 -16,333 -10,927 -15,230 -10,067 -
NP -38,978 -38,978 -38,978 -12,305 -43,032 -74,826 16,934 72,222 29,127 14,988 12,723 19,978 -
-
NP to SH -38,945 -38,945 -38,945 -14,951 -44,465 -77,111 19,266 70,376 27,872 13,212 10,411 20,756 -
-
Tax Rate - - - - - - 23.86% 26.51% 35.93% 42.16% 54.48% 33.51% -
Total Cost 547,606 547,606 547,606 358,390 299,753 364,782 448,816 523,187 469,852 267,209 271,221 187,414 12.64%
-
Net Worth 286,929 286,929 286,929 346,908 361,498 408,509 498,399 487,638 425,023 402,427 404,305 381,067 -3.10%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 5,776 7,645 6,827 6,820 7,031 6,080 -
Div Payout % - - - - - - 29.98% 10.86% 24.50% 51.63% 67.54% 29.30% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 286,929 286,929 286,929 346,908 361,498 408,509 498,399 487,638 425,023 402,427 404,305 381,067 -3.10%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 176,921 176,921 176,921 176,921 162,156 0.97%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -7.66% -7.66% -7.66% -3.56% -16.76% -25.81% 3.64% 12.13% 5.84% 5.31% 4.48% 9.63% -
ROE -13.57% -13.57% -13.57% -4.31% -12.30% -18.88% 3.87% 14.43% 6.56% 3.28% 2.58% 5.45% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 313.76 313.76 313.76 213.49 158.37 178.87 282.22 350.43 292.33 165.49 161.53 127.90 10.47%
EPS -24.00 -24.02 -24.00 -9.20 -27.40 -47.50 11.60 41.40 16.30 7.70 6.20 12.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 4.50 4.00 4.00 4.00 3.75 -
NAPS 1.77 1.77 1.77 2.14 2.23 2.52 3.02 2.87 2.49 2.36 2.30 2.35 -3.09%
Adjusted Per Share Value based on latest NOSH - 176,921
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 287.49 287.49 287.49 195.61 145.10 163.89 263.25 336.54 282.03 159.50 160.49 117.22 10.47%
EPS -22.01 -22.01 -22.01 -8.45 -25.13 -43.58 10.89 39.78 15.75 7.47 5.88 11.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.26 4.32 3.86 3.86 3.97 3.44 -
NAPS 1.6218 1.6218 1.6218 1.9608 2.0433 2.309 2.8171 2.7562 2.4023 2.2746 2.2852 2.1539 -3.10%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.50 0.50 0.50 0.49 0.535 0.75 0.915 0.87 0.905 0.91 1.02 1.35 -
P/RPS 0.16 0.16 0.16 0.23 0.34 0.42 0.32 0.25 0.31 0.55 0.63 1.06 -18.93%
P/EPS -2.08 -2.08 -2.08 -5.31 -1.95 -1.58 7.84 2.10 5.54 11.74 17.22 10.55 -
EY -48.05 -48.05 -48.05 -18.82 -51.27 -63.42 12.76 47.61 18.04 8.51 5.81 9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.83 5.17 4.42 4.40 3.92 2.78 -
P/NAPS 0.28 0.28 0.28 0.23 0.24 0.30 0.30 0.30 0.36 0.39 0.44 0.57 -7.58%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 27/02/23 25/02/22 26/02/21 27/02/20 27/02/19 27/02/18 22/02/17 26/02/16 17/02/15 -
Price 0.535 0.535 0.535 0.495 0.57 0.66 0.87 1.00 0.99 0.955 0.91 1.23 -
P/RPS 0.17 0.17 0.17 0.23 0.36 0.37 0.31 0.29 0.34 0.58 0.56 0.96 -17.48%
P/EPS -2.23 -2.23 -2.23 -5.37 -2.08 -1.39 7.45 2.41 6.06 12.33 15.36 9.61 -
EY -44.91 -44.91 -44.91 -18.63 -48.12 -72.07 13.42 41.42 16.49 8.11 6.51 10.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.02 4.50 4.04 4.19 4.40 3.05 -
P/NAPS 0.30 0.30 0.30 0.23 0.26 0.26 0.29 0.35 0.40 0.40 0.40 0.52 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 1,487 comments

James Ng

https://klse.i3investor.com/blogs/general/2020-06-15-story-h1508787913.jsp
[转贴] [CREST BUILDER HOLDINGS BHD：税前亏损主要归因于与Lembaga Getah Malaysia（“ LGM”）于2019年10月29日宣布的共同开发协议（“ JDA”）的相互终止] - James的股票投资James Share Investing

2020-06-15 09:43

Callmejholow

@James Ng - so buy or sell?

2020-06-15 16:25

warchest

Their businesses are gone case

2020-06-24 19:13

tjengchen

Need to wait and see

2020-06-25 09:21

nickcome508

Aminvest says buy buy..

2020-06-25 22:25

ruby20

dead stock

2020-07-24 15:41

sd99

Buy sikit and keep.. later nanti regret..

2020-08-09 17:43

dompeilee

Bought Cresbld @ 73c this morning.

2020-08-27 16:11

Callmejholow

wooohhoooo dividend entitlement tomorrow! time to hoot today!

2020-09-30 10:39

sthannes

Any news?

2020-11-04 09:58

Callmejholow

https://www.theedgemarkets.com/article/gamuda-crest-builder-explore-business-opportunities-together

2020-11-04 11:35

sthannes

tq @Callmejholow

2020-11-05 12:40

megat36

target 144% roi

2020-11-13 10:44

akc008

target 144% roi

2020-11-17 21:25

sd99

This shining star bila mau naik...

2020-12-03 23:44

sd99

This one can buy and keep laa, divvy also very good compare banks

2020-12-04 20:28

sd99

Another quiet one... waiting patiently...

2020-12-12 01:30

Alex Chua

Post removed.Why?

2021-02-05 03:22

arcadicus

red QOQ... hmmmmm

2021-02-26 18:30

blabla

latitude contract sure canceled liao

2021-03-10 10:35

ValueInvesting

If the latitude project is cancelled (which may not be a bad thing since the market is so soft right now) the key point would be the amount of compensation that would be paid out to Crest Builder. With the Prasarana chairman Tajuddin conflict of interest and MACC's potential investigation into this, it may be difficult for Crest Builder to get a good compensation for the cancellation.

2021-03-10 12:57

Eric Fong

Any possible related on this company with new MRT 3 project?

2021-04-16 23:06

caonima

WC callbuy, prepare to take profit

2021-04-26 16:16

Eric Fong

What means

2021-04-26 23:16

Eric Fong

Hope quarter result is good

2021-05-19 17:11

Callmejholow

this type of economy, and comparing with other construction counters, i would not expect the quarter to be good. maybe borderline loss.

2021-05-21 09:40

risktoreward

My mind tell me not to touch construction but my eyes see depressed prices, took the plunge today for better or worst

2021-07-09 00:17

risktoreward

Half to one year target 80 cents doable?

2021-07-09 00:19

risktoreward

holding @ 0.56

2021-07-13 15:53

kilrathi

Target price by aminvest RM 1.56? Hmmm

2021-07-21 07:33

risktoreward

We are getting pulse after a heart attack. Infusing oxygen to stabilize patient

2021-07-21 11:41

kilrathi

Is there pulse?

2021-07-23 11:51

risktoreward

no pulse, continue cpr

2021-07-23 18:29

risktoreward

but this is the support, defibrillator highest voltage, its now or never

2021-07-23 18:30

risktoreward

see, pulse dy, now good doctors, continue to rehabilitate patient pls

2021-07-26 18:01

Citadel9999

aa

2021-07-26 18:04

risktoreward

Undervalued bro. Look at their performance pre-covid.

Covid won't last forever. And best way to stimulate economy is still to build build build

2021-08-09 17:42

risktoreward

Multiplier effect from construction projects

2021-08-09 17:43

Callmejholow

something definitely brewing

2021-09-02 17:39

Callmejholow

results improving already... whole construction sector picking up

2022-03-01 10:52

JimmySooong

NTA 2.23??????

2022-03-04 10:16

beluga

despite company losing money, the management reward themselves with bonuses. best nia ini.

2022-07-28 12:18

Callmejholow

the family announce intention to trade! perhaps got new project coming?

2022-08-11 10:11

Noni

Dont spam

2022-10-25 01:14

Callmejholow

wahhhh back to back

2023-01-04 15:17

allan88

One recent interview on BFM. Positive assurance to be back on black this year.
https://www.bfm.my/podcast/morning-run/the-breakfast-grille/crest-builder-construction-property-developer-margins-fixed-contracts

2023-05-02 07:49

abang_misai

Don’t believe too much this fellow said in interview. You can check the last time what he said during previous interview & check what happened after that.

2023-05-02 08:25

alenac

Tajuddin Pasir Salak is out of UMNO & this company is also down as a contractor. Chinese family company. Used to get government jobs. NAPS has declined by 33% since 2020. Podcast in May 2023, now still losses.

2023-12-14 21:33

Callmejholow

nice big project.

2023-12-15 09:38

Callmejholow

bad results also never drop, solid. pick up some and hold.

1 month ago

Post a Comment