WAWASAN TKH HOLDINGS BHD

KLSE (MYR): WWTKH (8818)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.085

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
Revenue 50,028 45,093 54,407 70,340 69,574 82,796 95,647 104,666 100,808 125,860 109,218 23,433 11.09%
PBT -2,865 -1,597 -10,538 -15,131 -17,554 -28,860 -24,462 -24,530 -55,326 -26,966 -3,543 -1,769 24.97%
Tax 312 292 293 345 978 333 90 79 5,408 -205 -911 0 -
NP -2,552 -1,305 -10,245 -14,786 -16,576 -28,527 -24,372 -24,451 -49,918 -27,171 -4,454 -1,769 24.53%
-
NP to SH -2,552 -1,305 -10,245 -14,786 -16,576 -28,527 -24,372 -24,451 -49,918 -27,171 -4,454 -1,769 24.53%
-
Tax Rate - - - - - - - - - - - - -
Total Cost 52,581 46,398 64,652 85,126 86,150 111,323 120,019 129,117 150,726 153,031 113,672 25,202 12.48%
-
Net Worth 12,423 12,697 14,938 20,608 20,841 23,069 34,872 42,896 59,917 114,103 141,944 67,892 -17.23%
Dividend
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
Net Worth 12,423 12,697 14,938 20,608 20,841 23,069 34,872 42,896 59,917 114,103 141,944 67,892 -17.23%
NOSH 465,312 475,555 451,321 415,490 288,260 288,373 193,736 142,988 142,660 142,629 143,378 141,443 15.59%
Ratio Analysis
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
NP Margin -5.10% -2.89% -18.83% -21.02% -23.82% -34.45% -25.48% -23.36% -49.52% -21.59% -4.08% -7.55% -
ROE -20.55% -10.28% -68.58% -71.75% -79.53% -123.65% -69.89% -57.00% -83.31% -23.81% -3.14% -2.61% -
Per Share
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
RPS 10.75 9.48 12.06 16.93 24.14 28.71 49.37 73.20 70.66 88.24 76.17 16.57 -3.89%
EPS -0.55 -0.27 -2.27 -3.56 -5.75 -9.89 -12.58 -17.10 -34.99 -19.05 -3.16 -1.26 7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0267 0.0331 0.0496 0.0723 0.08 0.18 0.30 0.42 0.80 0.99 0.48 -28.39%
Adjusted Per Share Value based on latest NOSH - 465,312
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
RPS 10.52 9.48 11.44 14.79 14.63 17.41 20.11 22.01 21.20 26.47 22.97 4.93 11.08%
EPS -0.54 -0.27 -2.15 -3.11 -3.49 -6.00 -5.12 -5.14 -10.50 -5.71 -0.94 -0.37 24.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0267 0.0314 0.0433 0.0438 0.0485 0.0733 0.0902 0.126 0.2399 0.2985 0.1428 -17.23%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
Date 31/03/14 31/03/14 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/03/04 -
Price 0.09 0.09 0.08 0.07 0.12 0.14 0.13 0.30 0.42 0.47 0.47 0.72 -
P/RPS 0.84 0.95 0.66 0.41 0.50 0.49 0.26 0.41 0.59 0.53 0.62 4.35 -20.98%
P/EPS -16.41 -32.80 -3.52 -1.97 -2.09 -1.42 -1.03 -1.75 -1.20 -2.47 -15.13 -57.57 -29.46%
EY -6.10 -3.05 -28.38 -50.84 -47.92 -70.66 -96.77 -57.00 -83.31 -40.53 -6.61 -1.74 41.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.37 2.42 1.41 1.66 1.75 0.72 1.00 1.00 0.59 0.47 1.50 6.15%
Price Multiplier on Announcement Date
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/03/05 31/12/04 CAGR
Date 09/05/14 09/05/14 28/02/13 28/02/12 25/02/11 25/02/10 25/02/09 28/02/08 01/03/07 28/02/06 27/05/05 28/02/05 -
Price 0.08 0.08 0.06 0.09 0.105 0.16 0.14 0.30 0.40 0.48 0.40 0.43 -
P/RPS 0.74 0.84 0.50 0.53 0.44 0.56 0.28 0.41 0.57 0.54 0.53 2.60 -18.61%
P/EPS -14.58 -29.15 -2.64 -2.53 -1.83 -1.62 -1.11 -1.75 -1.14 -2.52 -12.88 -34.38 -27.42%
EY -6.86 -3.43 -37.83 -39.54 -54.77 -61.83 -89.86 -57.00 -87.48 -39.69 -7.77 -2.91 37.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.00 1.81 1.81 1.45 2.00 0.78 1.00 0.95 0.60 0.40 0.90 9.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 5 of 5 comments

johnny cash

WTK Holdings (WTKH MK)
Technical BUY with +13.9% potential return
Last price : RM1.37
Target Price: RM1.40, RM1.56
Support : RM1.28
Stop-loss: RM1.27
BUY with a target price of RM1.56 with stop
loss placed below RM1.27. The stock has
been trading above the rising trendline since
28 Mar 13. Given the recovery from the recent
pullback to the low of RM1.28, WTKH has
successfully closed above the 10-day and 21-
day SMA lines with a higher trading volume of
2.5m shares yesterday, which suggests the
creation of a new up-leg. Following a bullish
crossover in MACD confirming the potential
upside, the rising momentum should able to lift
share price hereafter. We peg our upside
target at 1.61x Fibonacci extension, or a target
price of RM1.56 over the medium term.

2014-03-25 13:40

devilnevercry

wrong section?

2014-04-02 17:12

steveooikp

haha... this is wwtkh... not wtk ..... additional of 1 w 1 k.... price a lot diff.

2014-06-27 16:17

papa

Any good news?

2014-07-24 15:27

anthonylow

UNCONDITIONAL TAKE-OVER OFFER BY WAWASAN TKH SDN BHD, TAN SRI DATO’ TAN KIM HOR, DATO’ TAN BOON PUN, DATO’ TAN HOE PIN AND DR. TAN BAN LEONG (“JOINT OFFERORS”) TO ACQUIRE ALL THE REMAINING ORDINARY SHARES OF RM0.10 EACH IN WWTKH (“WWTKH SHARES”) NOT ALREADY OWNED BY THE JOINT OFFERORS (“OFFER SHARES”) FOR A CASH CONSIDERATION OF RM0.09 PER OFFER SHARE (“OFFER”)

2014-07-24 15:36

Post a Comment