MTD CAPITAL BHD

KLSE (MYR): MTD (9032)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

10.68

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 958,436 950,460 877,406 1,156,159 1,101,396 838,712 423,890 521,170 577,601 655,433 467,194 336,145 11.24%
PBT 139,653 117,864 115,589 30,383 136,787 181,769 -1,939 59,839 218,292 105,633 87,612 53,023 9.03%
Tax -53,854 -64,286 -62,142 -50,943 -50,382 -39,871 -35,181 -42,370 -58,457 -37,162 -17,920 -4,566 33.63%
NP 85,798 53,578 53,447 -20,560 86,405 141,898 -37,120 17,469 159,835 68,471 69,692 48,457 1.09%
-
NP to SH 90,729 65,436 59,722 5,682 50,025 158,086 -23,039 17,469 159,835 68,471 69,692 48,457 2.34%
-
Tax Rate 38.56% 54.54% 53.76% 167.67% 36.83% 21.93% - 70.81% 26.78% 35.18% 20.45% 8.61% -
Total Cost 872,637 896,882 823,959 1,176,719 1,014,991 696,814 461,010 503,701 417,766 586,962 397,502 287,688 12.39%
-
Net Worth 587,131 587,727 645,719 618,253 651,529 688,884 525,240 606,508 516,478 443,145 469,776 331,951 7.66%
Dividend
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - 14,115 16,996 11,529 - 10,571 10,953 10,797 10,794 - -
Div Payout % - - - 248.42% 33.98% 7.29% - 60.52% 6.85% 15.77% 15.49% - -
Equity
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 587,131 587,727 645,719 618,253 651,529 688,884 525,240 606,508 516,478 443,145 469,776 331,951 7.66%
NOSH 250,910 251,165 281,973 282,307 283,273 288,236 258,739 264,296 273,848 134,969 134,931 128,738 9.09%
Ratio Analysis
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.95% 5.64% 6.09% -1.78% 7.85% 16.92% -8.76% 3.35% 27.67% 10.45% 14.92% 14.42% -
ROE 15.45% 11.13% 9.25% 0.92% 7.68% 22.95% -4.39% 2.88% 30.95% 15.45% 14.84% 14.60% -
Per Share
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 381.98 378.42 311.17 409.54 388.81 290.98 163.83 197.19 210.92 485.62 346.25 261.11 1.96%
EPS 36.16 26.05 21.18 2.00 17.66 54.84 -8.91 6.62 58.40 50.73 51.65 37.64 -6.18%
DPS 0.00 0.00 0.00 5.00 6.00 4.00 0.00 4.00 4.00 8.00 8.00 0.00 -
NAPS 2.34 2.34 2.29 2.19 2.30 2.39 2.03 2.2948 1.886 3.2833 3.4816 2.5785 -1.30%
Adjusted Per Share Value based on latest NOSH - 250,910
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 381.60 378.42 349.33 460.32 438.51 333.93 168.77 207.50 229.97 260.96 186.01 133.83 11.24%
EPS 36.12 26.05 23.78 2.26 19.92 62.94 -9.17 6.96 63.64 27.26 27.75 19.29 2.35%
DPS 0.00 0.00 0.00 5.62 6.77 4.59 0.00 4.21 4.36 4.30 4.30 0.00 -
NAPS 2.3376 2.34 2.5709 2.4615 2.594 2.7428 2.0912 2.4148 2.0563 1.7644 1.8704 1.3216 7.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/12/10 30/12/10 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 9.43 9.43 3.46 1.80 3.12 2.10 2.25 2.40 3.64 4.30 0.00 0.00 -
P/RPS 2.47 2.49 1.11 0.44 0.80 0.72 1.37 1.22 1.73 0.89 0.00 0.00 -
P/EPS 26.08 36.20 16.34 89.43 17.67 3.83 -25.27 36.31 6.24 8.48 0.00 0.00 -
EY 3.83 2.76 6.12 1.12 5.66 26.12 -3.96 2.75 16.03 11.80 0.00 0.00 -
DY 0.00 0.00 0.00 2.78 1.92 1.90 0.00 1.67 1.10 1.86 0.00 0.00 -
P/NAPS 4.03 4.03 1.51 0.82 1.36 0.88 1.11 1.05 1.93 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/02/11 25/02/11 27/05/10 01/07/09 29/05/08 30/05/07 30/05/06 30/05/05 28/05/04 29/05/03 24/05/02 30/05/01 -
Price 11.30 11.30 3.97 2.00 2.65 2.20 1.75 2.10 3.30 4.02 0.00 0.00 -
P/RPS 2.96 2.99 1.28 0.49 0.68 0.76 1.07 1.06 1.56 0.83 0.00 0.00 -
P/EPS 31.25 43.37 18.74 99.37 15.01 4.01 -19.65 31.77 5.65 7.92 0.00 0.00 -
EY 3.20 2.31 5.34 1.01 6.66 24.93 -5.09 3.15 17.69 12.62 0.00 0.00 -
DY 0.00 0.00 0.00 2.50 2.26 1.82 0.00 1.90 1.21 1.99 0.00 0.00 -
P/NAPS 4.83 4.83 1.73 0.91 1.15 0.92 0.86 0.92 1.75 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 3 of 3 comments

Mr0609

No comment here?Oh Nyor Komeng..

2020-08-09 12:42

madguy

this one delisted ?

2022-02-17 19:35

calvintaneng

Yes Mtd took Mtd-Infrar the monopoly of Gombak - Kuantan Toll operator

Then MTD also taken private

Finally Mtd-Acpi also taken private

now Boustead taken Private by Ltat

could Bplant be the next in line for privatisation ?

2023-07-29 19:30

Post a Comment