[MTD] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -20.32%
YoY- 118.01%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 165,710 172,732 194,218 141,993 122,783 122,959 79,459 63.01%
PBT 28,486 11,492 39,601 34,598 33,153 5,234 14,628 55.75%
Tax -10,314 -7,751 -6,136 -11,927 -4,701 -273 -1,019 365.94%
NP 18,172 3,741 33,465 22,671 28,452 4,961 13,609 21.19%
-
NP to SH 18,172 3,741 33,465 22,671 28,452 4,961 13,609 21.19%
-
Tax Rate 36.21% 67.45% 15.49% 34.47% 14.18% 5.22% 6.97% -
Total Cost 147,538 168,991 160,753 119,322 94,331 117,998 65,850 70.97%
-
Net Worth 1,075,445 404,941 504,619 520,312 323,870 298,446 299,372 134.01%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 11,955 - - - -
Div Payout % - - - 52.74% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,075,445 404,941 504,619 520,312 323,870 298,446 299,372 134.01%
NOSH 134,936 134,980 134,939 149,446 128,975 128,857 128,751 3.16%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.97% 2.17% 17.23% 15.97% 23.17% 4.03% 17.13% -
ROE 1.69% 0.92% 6.63% 4.36% 8.78% 1.66% 4.55% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 122.81 127.97 143.93 95.01 95.20 95.42 61.72 58.00%
EPS 13.46 2.77 24.80 15.17 22.06 3.85 10.57 17.43%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 7.97 3.00 3.7396 3.4816 2.5111 2.3161 2.3252 126.82%
Adjusted Per Share Value based on latest NOSH - 149,446
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 65.98 68.77 77.33 56.53 48.89 48.96 31.64 63.00%
EPS 7.24 1.49 13.32 9.03 11.33 1.98 5.42 21.22%
DPS 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
NAPS 4.2818 1.6123 2.0091 2.0716 1.2895 1.1882 1.1919 134.01%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 30/11/02 28/08/02 24/05/02 27/02/02 30/11/01 30/08/01 -
Price 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.18 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment