SARAWAK CONSOLIDATED IND BHD
KLSE (MYR): SCIB (9237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.12
Today's Change
-0.005 (4.00%)
Day's Change
0.12 - 0.125
Trading Volume
1,976,500
Financial
Market Cap
70 Million
NOSH
582 Million
Latest Quarter
31-Dec-2022 [#2]
Announcement Date
27-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
26-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-223.77% | -111.55%
Revenue | NP to SH
130,069.000 | -42,063.000
RPS | P/RPS
22.35 Cent | 0.54
EPS | P/E | EY
-7.23 Cent | -1.66 | -60.22%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.16 | 0.75
QoQ | YoY
-3.66% | -269.56%
NP Margin | ROE
-32.47% | -45.17%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Latest Audited Result
30-Jun-2022
Announcement Date
31-Oct-2022
Next Audited Result
30-Jun-2023
Est. Ann. Date
31-Oct-2023
Est. Ann. Due Date
27-Dec-2023
Revenue | NP to SH
128,368.000 | -42,405.000
RPS | P/RPS
22.05 Cent | 0.54
EPS | P/E | EY
-7.29 Cent | -1.65 | -60.71%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.15 | 0.80
YoY
-194.61%
NP Margin | ROE
-33.14% | -48.50%
F.Y. | Ann. Date
30-Jun-2022 | 26-Aug-2022
Revenue | NP to SH
132,664.000 | -7,382.000
RPS | P/RPS
22.79 Cent | 0.53
EPS | P/E | EY
-1.26 Cent | -9.46 | -10.57%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-111.88% | 8.48%
NP Margin | ROE
-5.66% | -7.93%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132,664 | 130,069 | 128,368 | 852,830 | 516,021 | 0 | 85,790 | 75,801 | 68,784 | 57,027 | 65,872 | 64,574 | 9.59% | |
| PBT | -7,508 | -51,606 | -51,913 | 54,733 | 59,461 | 0 | 3,064 | -9,643 | -118 | 1,592 | 234 | -2,933 | 46.67% | |
| Tax | 0 | 9,376 | 9,376 | -9,931 | -7,289 | 0 | -44 | 75 | -140 | 0 | 6 | -6 | - | |
| NP | -7,508 | -42,230 | -42,537 | 44,802 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 240 | -2,939 | 42.79% | |
| - | ||||||||||||||
| NP to SH | -7,382 | -42,063 | -42,405 | 44,823 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 240 | -2,939 | 42.73% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | 18.14% | 12.26% | - | 1.44% | - | - | 0.00% | -2.56% | - | - | |
| Total Cost | 140,172 | 172,299 | 170,905 | 808,028 | 463,849 | 0 | 82,770 | 85,369 | 69,042 | 55,435 | 65,632 | 67,513 | 13.18% | |
| - | ||||||||||||||
| Net Worth | 93,126 | 93,126 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 49,454 | 49,985 | 7.73% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 93,126 | 93,126 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 49,454 | 49,985 | 7.73% | |
| NOSH | 582,037 | 582,037 | 582,037 | 490,610 | 490,530 | 85,882 | 85,882 | 85,882 | 85,882 | 73,703 | 72,727 | 73,508 | 31.76% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -5.66% | -32.47% | -33.14% | 5.25% | 10.11% | 0.00% | 3.52% | -12.62% | -0.38% | 2.79% | 0.36% | -4.55% | - | |
| ROE | -7.93% | -45.17% | -48.50% | 29.47% | 121.97% | 0.00% | 5.86% | -19.55% | -0.44% | 3.04% | 0.49% | -5.88% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 22.79 | 22.35 | 24.96 | 173.84 | 373.99 | 0.00 | 99.89 | 88.26 | 80.09 | 77.37 | 90.57 | 87.85 | -15.44% | |
| EPS | -1.26 | -7.23 | -8.25 | 9.13 | 37.81 | 0.00 | 3.52 | -11.14 | -0.30 | 2.16 | 0.33 | -3.99 | 10.16% | |
| DPS | 0.00 | 0.00 | 0.00 | 3.22 | 7.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.16 | 0.16 | 0.17 | 0.31 | 0.31 | 0.61 | 0.60 | 0.57 | 0.69 | 0.71 | 0.68 | 0.68 | -16.87% | |
| Adjusted Per Share Value based on latest NOSH - 582,037 | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 22.79 | 22.35 | 22.05 | 146.52 | 88.66 | 0.00 | 14.74 | 13.02 | 11.82 | 9.80 | 11.32 | 11.09 | 9.59% | |
| EPS | -1.26 | -7.23 | -7.29 | 7.70 | 8.96 | 0.00 | 0.52 | -1.64 | -0.04 | 0.27 | 0.04 | -0.50 | 42.93% | |
| DPS | 0.00 | 0.00 | 0.00 | 2.71 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.16 | 0.16 | 0.1502 | 0.2613 | 0.0735 | 0.09 | 0.0885 | 0.0841 | 0.1018 | 0.0899 | 0.085 | 0.0859 | 7.73% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/12/22 | 30/12/22 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.145 | 0.145 | 0.175 | 0.515 | 1.42 | 2.13 | 1.90 | 0.48 | 0.52 | 0.59 | 0.81 | 0.83 | - | |
| P/RPS | 0.64 | 0.65 | 0.70 | 0.30 | 0.38 | 0.00 | 1.90 | 0.54 | 0.65 | 0.76 | 0.89 | 0.94 | -3.85% | |
| P/EPS | -11.43 | -2.01 | -2.12 | 5.64 | 3.76 | 0.00 | 54.03 | -4.31 | -173.10 | 27.31 | 245.45 | -20.76 | -26.22% | |
| EY | -8.75 | -49.84 | -47.11 | 17.74 | 26.63 | 0.00 | 1.85 | -23.21 | -0.58 | 3.66 | 0.41 | -4.82 | 35.51% | |
| DY | 0.00 | 0.00 | 0.00 | 6.25 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.91 | 0.91 | 1.03 | 1.66 | 4.58 | 3.49 | 3.17 | 0.84 | 0.75 | 0.83 | 1.19 | 1.22 | -2.23% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/02/23 | 27/02/23 | 26/08/22 | 30/09/21 | 25/02/21 | - | 27/02/20 | 27/02/19 | 28/02/18 | 28/02/17 | 26/02/16 | 27/02/15 | - | |
| Price | 0.145 | 0.145 | 0.165 | 0.445 | 1.90 | 0.00 | 2.76 | 0.50 | 0.62 | 0.56 | 0.86 | 0.86 | - | |
| P/RPS | 0.64 | 0.65 | 0.66 | 0.26 | 0.51 | 0.00 | 2.76 | 0.57 | 0.77 | 0.72 | 0.95 | 0.98 | -5.13% | |
| P/EPS | -11.43 | -2.01 | -2.00 | 4.87 | 5.02 | 0.00 | 78.49 | -4.49 | -206.38 | 25.93 | 260.61 | -21.51 | -27.14% | |
| EY | -8.75 | -49.84 | -49.97 | 20.53 | 19.90 | 0.00 | 1.27 | -22.28 | -0.48 | 3.86 | 0.38 | -4.65 | 37.23% | |
| DY | 0.00 | 0.00 | 0.00 | 7.24 | 3.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.91 | 0.91 | 0.97 | 1.44 | 6.13 | 0.00 | 4.60 | 0.88 | 0.90 | 0.79 | 1.26 | 1.26 | -3.42% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 16,025 comments
mana boleh delist... Sarawak byk invest dlm ... lagi turun lagi collect
st
2022-10-30 08:10
SD already factored into liquidation. Will affect SCIB, since rubbish Karim still hols scib?
2 months ago
Chef managing this company from Dubai? If true, then it is going to crash soon. Matter of time.
2 months ago
Reneuco and scib are into Private Placement now. If there are willing party, it's going to be exciting.
2 months ago
Nobody is going to touch tinted companies with connections with old owners shadows still managing this company. Private placements with owners' money no doubt.
shiningmoon
Reneuco and scib are into Private Placement now. If there are willing party, it's going to be exciting.
2 months ago
alenac
Nobody is going to touch tinted companies with connections with old owners shadows still managing this company. Private placements with owners' money no doubt.
shiningmoon
Reneuco and scib are into Private Placement now. If there are willing party, it's going to be exciting.
17 minutes ago
Already mentioned in AR, NO OWNERS will involved as PP.
2 months ago
Stock on radar.. SCIB with tp 0.16 cents ++ end of the trading day tomorrow.. as per DatoKyle.
2 months ago
Bad news auditor resign. Maybe there is lump of shit inside unable to settle. Better think carefully b4 you leapt into the shark den.
1 week ago
The company still finance strong one, else they won't able to get project award from government.
1 week ago
I guess auditor resign because their account is too complicated to audit, while audit fee is not able to cover the cost lol, see how many big project they involve
1 week ago
Will be trading around 0.10 to 0.12 for these few weeks, as it's unlikely will go up above 0.13
2 days ago
Audiator resign must have something fishy around. Better look around b4 u leapt in and get kill for no reason.
6 hours ago
Post a Comment
Featured Posts
[06 APR] Elliott Wave Analysis - An Accurate & Timely Forecasting Strategy
Looking for REITs with high returns? Check this out!
MQ Trader - Introduction to MQ Trader Affiliate Program
Trending Events
Apps
Top Articles
1
AmInvest Research Reports
2
Stock Pick Contest Year 2023
3
Koon Yew Yin's Blog
4
Good Articles to Share
5
Good Articles to Share
6
Good Articles to Share
7
Good Articles to Share
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
VTrade
Good day Dato
2022-10-20 22:06