KLSE (MYR): SCIB (9237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.245
Today's Change
-0.005 (2.00%)
Day's Change
0.24 - 0.255
Trading Volume
6,263,300
Market Cap
161 Million
NOSH
659 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
130.33% | 108.83%
Revenue | NP to SH
166,879.000 | 4,266.000
RPS | P/RPS
25.33 Cent | 0.97
EPS | P/E | EY
0.65 Cent | 37.83 | 2.64%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 1.09
QoQ | YoY
124.85% | 117.47%
NP Margin | ROE
2.69% | 2.88%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
166,879.000 | 4,266.000
RPS | P/RPS
25.33 Cent | 0.97
EPS | P/E | EY
0.65 Cent | 37.83 | 2.64%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 1.09
YoY
117.47%
NP Margin | ROE
2.69% | 2.88%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Revenue | NP to SH
166,879.000 | 4,266.000
RPS | P/RPS
25.33 Cent | 0.97
EPS | P/E | EY
0.65 Cent | 37.83 | 2.64%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
26.61% | 117.47%
NP Margin | ROE
2.69% | 2.88%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166,879 | 166,879 | 166,879 | 132,044 | 128,368 | 852,830 | 516,021 | 0 | 85,790 | 75,801 | 68,784 | 57,027 | 15.38% | |
PBT | 7,200 | 7,200 | 7,200 | -22,077 | -51,913 | 54,733 | 59,461 | 0 | 3,064 | -9,643 | -118 | 1,592 | 22.28% | |
Tax | -2,710 | -2,710 | -2,710 | -1,653 | 9,376 | -9,931 | -7,289 | 0 | -44 | 75 | -140 | 0 | - | |
NP | 4,490 | 4,490 | 4,490 | -23,730 | -42,537 | 44,802 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 14.82% | |
- | ||||||||||||||
NP to SH | 4,266 | 4,266 | 4,266 | -24,419 | -42,405 | 44,823 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 14.04% | |
- | ||||||||||||||
Tax Rate | 37.64% | 37.64% | 37.64% | - | - | 18.14% | 12.26% | - | 1.44% | - | - | 0.00% | - | |
Total Cost | 162,389 | 162,389 | 162,389 | 155,774 | 170,905 | 808,028 | 463,849 | 0 | 82,770 | 85,369 | 69,042 | 55,435 | 15.40% | |
- | ||||||||||||||
Net Worth | 148,220 | 148,220 | 148,220 | 76,486 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 14.88% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 148,220 | 148,220 | 148,220 | 76,486 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 14.88% | |
NOSH | 658,737 | 658,737 | 658,737 | 640,241 | 582,037 | 490,610 | 490,530 | 85,882 | 85,882 | 85,882 | 85,882 | 73,703 | 33.90% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.69% | 2.69% | 2.69% | -17.97% | -33.14% | 5.25% | 10.11% | 0.00% | 3.52% | -12.62% | -0.38% | 2.79% | - | |
ROE | 2.88% | 2.88% | 2.88% | -31.93% | -48.50% | 29.47% | 121.97% | 0.00% | 5.86% | -19.55% | -0.44% | 3.04% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 25.90 | 25.90 | 25.90 | 22.44 | 24.96 | 173.84 | 373.99 | 0.00 | 99.89 | 88.26 | 80.09 | 77.37 | -13.57% | |
EPS | 0.66 | 0.66 | 0.66 | -4.15 | -8.25 | 9.13 | 37.81 | 0.00 | 3.52 | -11.14 | -0.30 | 2.16 | -14.61% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22 | 7.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.23 | 0.23 | 0.23 | 0.13 | 0.17 | 0.31 | 0.31 | 0.61 | 0.60 | 0.57 | 0.69 | 0.71 | -13.95% |
Adjusted Per Share Value based on latest NOSH - 658,737 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 25.33 | 25.33 | 25.33 | 20.05 | 19.49 | 129.46 | 78.33 | 0.00 | 13.02 | 11.51 | 10.44 | 8.66 | 15.38% | |
EPS | 0.65 | 0.65 | 0.65 | -3.71 | -6.44 | 6.80 | 7.92 | 0.00 | 0.46 | -1.45 | -0.04 | 0.24 | 14.20% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.225 | 0.225 | 0.225 | 0.1161 | 0.1327 | 0.2309 | 0.0649 | 0.0795 | 0.0782 | 0.0743 | 0.09 | 0.0794 | 14.89% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | |
Price | 0.28 | 0.28 | 0.28 | 0.47 | 0.175 | 0.515 | 1.42 | 2.13 | 1.90 | 0.48 | 0.52 | 0.59 | - | |
P/RPS | 1.08 | 1.08 | 1.08 | 2.09 | 0.70 | 0.30 | 0.38 | 0.00 | 1.90 | 0.54 | 0.65 | 0.76 | 4.79% | |
P/EPS | 42.30 | 42.30 | 42.30 | -11.32 | -2.12 | 5.64 | 3.76 | 0.00 | 54.03 | -4.31 | -173.10 | 27.31 | 6.00% | |
EY | 2.36 | 2.36 | 2.36 | -8.83 | -47.11 | 17.74 | 26.63 | 0.00 | 1.85 | -23.21 | -0.58 | 3.66 | -5.68% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.22 | 1.22 | 1.22 | 3.62 | 1.03 | 1.66 | 4.58 | 3.49 | 3.17 | 0.84 | 0.75 | 0.83 | 5.26% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 28/08/24 | 28/08/23 | 26/08/22 | 30/09/21 | 25/02/21 | - | 27/02/20 | 27/02/19 | 28/02/18 | 28/02/17 | - | |
Price | 0.255 | 0.255 | 0.255 | 0.455 | 0.165 | 0.445 | 1.90 | 0.00 | 2.76 | 0.50 | 0.62 | 0.56 | - | |
P/RPS | 0.98 | 0.98 | 0.98 | 2.03 | 0.66 | 0.26 | 0.51 | 0.00 | 2.76 | 0.57 | 0.77 | 0.72 | 4.19% | |
P/EPS | 38.52 | 38.52 | 38.52 | -10.96 | -2.00 | 4.87 | 5.02 | 0.00 | 78.49 | -4.49 | -206.38 | 25.93 | 5.41% | |
EY | 2.60 | 2.60 | 2.60 | -9.12 | -49.97 | 20.53 | 19.90 | 0.00 | 1.27 | -22.28 | -0.48 | 3.86 | -5.13% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.24 | 3.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.11 | 1.11 | 1.11 | 3.50 | 0.97 | 1.44 | 6.13 | 0.00 | 4.60 | 0.88 | 0.90 | 0.79 | 4.63% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Minetech on the radar secured 36 million project and more to come ⬆️✅ also renamed the to new company brand to AIZO 😎👍👍👍
2 weeks ago
QR results getting better
more contracts obtained
SCIB is building up reserves
1 week ago
9237 SCIB
100,000 0.2795 0.2500 27,950.00 25,000.00 -2,950.00 -10.55
Managed to average down my SCIB to 28 sens. waiting to sell at 30 sens for my usual free bintang beer and lobster.
1 week ago
Hoho these 2 promoters even didn’t know the Major ( over 20 % ) is on Force Sell..
1 week ago
Hoho one promoting half way changed name from Kon I3lirker to Balian, said if not make profit 600 % in 12 months ( by early 2025 ) will become Wooff.
Konartist sslleee promoted with TP RM 1.00 , for free Bintang beer wow , what a pity ,🤣🤣🤣
1 week ago
Hoho why so desperate le , Balian even said before here pariaaa country , ppl n food
1 week ago
Hoho Konartist sslleee dumb dumb hold Xingquin even knew is in Account Fraud, delisted on September 2019 . After 2 years said did not sell as worried if sell to those cannot afford , but became a Kon on 2020 ,🤣👍.
1 week ago
Hoho where r the 2 promoters : Koni3lurkker aka Paria n Ssllee?
Didn’t know the Major ( over 20 % ) is on Force Sell .🤣
5 days ago
Better start selling Scib why wait..if we think there's no future why waste time here 😄
2 days ago
Most of retailers already sold their tickets so now only the big boss, IB could push it to the moon 🌝⬆️✅ 🚀🚀🚀
2 days ago
Balian de Ibelin—-
QR results getting better
more contracts obtained
SCIB is building up reserves
18/08/2024 10:50 PM
?
Balian Sir, are you joking or are you serious?
The trend is down.
Balian Sir, if you buy all in, this will shoot up 🆙
If you pakai mulut saja, mana dia nak naik…
2 days ago
Posted by xiaoeh > Aug 14, 2024 11:25 PM | Report Abuse
Posted by Income > 15 hours ago | Report Abuse
xiaoeh Sifu, are you sure you will buy Scib at 21 sen? Last time when Scib reached your TP buy, you didn’t buy Scib and kept lowering your Scib buying TP.
xiaoeh Sifu, are you sure you will buy Scib at 21 sen? If you buy, don’t cry if you’re locked in helll?
Indeed Income Sifu...
i kinda ashamed of myself
promised to support i3Lucker to buy SCIB and yet to fulfil the promised
from 0.21 revised to 0.32 and when price reached 0.32 than revised back to 0.21....(shake head...)
unlike u and Sslee Sifu walk the talk...
to be frank i am always looking to fulfil my promise by following up SCIB
Dear i3Lucker Sifu
i never forget my promise to support u
when below 2 conditions matched i will open my small position
1) TEP 0.210+
2) mkt condition not running into bear
2 days ago
Eagle always flys higher than Sarawak Hornbill
That's why the price is like that now!
1 day ago
Giving false hope.. ridiculous tp. only orang gila gives this kind of tp. that's why i asked whether 'SUDAH MAKAN UBAT KE'
1 day ago
Before 2020 Scib was 4.50-6.00 u all know??? The history will repeat by better and better qr ✅✅✅ and more projects secured 😎💰💥
1 day ago
TheVenturer
Come back during QR I guess
1 month ago