KLSE (MYR): SCIB (9237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.31
Today's Change
0.00 (0.00%)
Day's Change
0.305 - 0.315
Trading Volume
4,840,800
Market Cap
198 Million
NOSH
640 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-8.64% | 130.00%
Revenue | NP to SH
143,204.000 | -18,956.000
RPS | P/RPS
22.37 Cent | 1.39
EPS | P/E | EY
-2.96 Cent | -10.47 | -9.55%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 1.41
QoQ | YoY
16.21% | 54.93%
NP Margin | ROE
-12.65% | -13.46%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
132,044.000 | -24,419.000
RPS | P/RPS
20.62 Cent | 1.50
EPS | P/E | EY
-3.81 Cent | -8.13 | -12.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.12 | 2.59
YoY
42.41%
NP Margin | ROE
-17.97% | -31.93%
F.Y. | Ann. Date
30-Jun-2023 | 28-Aug-2023
Revenue | NP to SH
154,984.000 | 3,544.000
RPS | P/RPS
24.21 Cent | 1.28
EPS | P/E | EY
0.56 Cent | 56.00 | 1.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-4.32% | 148.01%
NP Margin | ROE
2.40% | 2.52%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 154,984 | 143,204 | 132,044 | 128,368 | 852,830 | 516,021 | 0 | 85,790 | 75,801 | 68,784 | 57,027 | 65,872 | 9.71% | |
PBT | 7,302 | -14,672 | -22,077 | -51,913 | 54,733 | 59,461 | 0 | 3,064 | -9,643 | -118 | 1,592 | 234 | - | |
Tax | -3,584 | -3,445 | -1,653 | 9,376 | -9,931 | -7,289 | 0 | -44 | 75 | -140 | 0 | 6 | - | |
NP | 3,718 | -18,117 | -23,730 | -42,537 | 44,802 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 240 | - | |
- | ||||||||||||||
NP to SH | 3,544 | -18,956 | -24,419 | -42,405 | 44,823 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 240 | - | |
- | ||||||||||||||
Tax Rate | 49.08% | - | - | - | 18.14% | 12.26% | - | 1.44% | - | - | 0.00% | -2.56% | - | |
Total Cost | 151,266 | 161,321 | 155,774 | 170,905 | 808,028 | 463,849 | 0 | 82,770 | 85,369 | 69,042 | 55,435 | 65,632 | 12.21% | |
- | ||||||||||||||
Net Worth | 140,853 | 140,853 | 76,486 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 49,454 | 5.98% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 140,853 | 140,853 | 76,486 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 49,454 | 5.98% | |
NOSH | 640,241 | 640,241 | 640,241 | 582,037 | 490,610 | 490,530 | 85,882 | 85,882 | 85,882 | 85,882 | 73,703 | 72,727 | 33.63% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.40% | -12.65% | -17.97% | -33.14% | 5.25% | 10.11% | 0.00% | 3.52% | -12.62% | -0.38% | 2.79% | 0.36% | - | |
ROE | 2.52% | -13.46% | -31.93% | -48.50% | 29.47% | 121.97% | 0.00% | 5.86% | -19.55% | -0.44% | 3.04% | 0.49% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.21 | 22.37 | 22.44 | 24.96 | 173.84 | 373.99 | 0.00 | 99.89 | 88.26 | 80.09 | 77.37 | 90.57 | -16.97% | |
EPS | 0.56 | -2.96 | -4.15 | -8.25 | 9.13 | 37.81 | 0.00 | 3.52 | -11.14 | -0.30 | 2.16 | 0.33 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 3.22 | 7.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.22 | 0.22 | 0.13 | 0.17 | 0.31 | 0.31 | 0.61 | 0.60 | 0.57 | 0.69 | 0.71 | 0.68 | -19.79% |
Adjusted Per Share Value based on latest NOSH - 640,241 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.21 | 22.37 | 20.62 | 20.05 | 133.20 | 80.60 | 0.00 | 13.40 | 11.84 | 10.74 | 8.91 | 10.29 | 9.70% | |
EPS | 0.56 | -2.96 | -3.81 | -6.62 | 7.00 | 8.15 | 0.00 | 0.47 | -1.49 | -0.04 | 0.25 | 0.04 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.47 | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.22 | 0.22 | 0.1195 | 0.1366 | 0.2375 | 0.0668 | 0.0818 | 0.0805 | 0.0765 | 0.0926 | 0.0817 | 0.0772 | 5.99% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.935 | 0.935 | 0.47 | 0.175 | 0.515 | 1.42 | 2.13 | 1.90 | 0.48 | 0.52 | 0.59 | 0.81 | - | |
P/RPS | 3.86 | 4.18 | 2.09 | 0.70 | 0.30 | 0.38 | 0.00 | 1.90 | 0.54 | 0.65 | 0.76 | 0.89 | 12.05% | |
P/EPS | 168.91 | -31.58 | -11.32 | -2.12 | 5.64 | 3.76 | 0.00 | 54.03 | -4.31 | -173.10 | 27.31 | 245.45 | - | |
EY | 0.59 | -3.17 | -8.83 | -47.11 | 17.74 | 26.63 | 0.00 | 1.85 | -23.21 | -0.58 | 3.66 | 0.41 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 6.25 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 4.25 | 4.25 | 3.62 | 1.03 | 1.66 | 4.58 | 3.49 | 3.17 | 0.84 | 0.75 | 0.83 | 1.19 | 15.98% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 28/08/23 | 26/08/22 | 30/09/21 | 25/02/21 | - | 27/02/20 | 27/02/19 | 28/02/18 | 28/02/17 | 26/02/16 | - | |
Price | 0.335 | 0.335 | 0.455 | 0.165 | 0.445 | 1.90 | 0.00 | 2.76 | 0.50 | 0.62 | 0.56 | 0.86 | - | |
P/RPS | 1.38 | 1.50 | 2.03 | 0.66 | 0.26 | 0.51 | 0.00 | 2.76 | 0.57 | 0.77 | 0.72 | 0.95 | 10.65% | |
P/EPS | 60.52 | -11.31 | -10.96 | -2.00 | 4.87 | 5.02 | 0.00 | 78.49 | -4.49 | -206.38 | 25.93 | 260.61 | - | |
EY | 1.65 | -8.84 | -9.12 | -49.97 | 20.53 | 19.90 | 0.00 | 1.27 | -22.28 | -0.48 | 3.86 | 0.38 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 7.24 | 3.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.52 | 1.52 | 3.50 | 0.97 | 1.44 | 6.13 | 0.00 | 4.60 | 0.88 | 0.90 | 0.79 | 1.26 | 14.59% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
done paktua reload again from rm0.31 till rm0.325..
now paktua hold huge here..
lepas simpan jadi perkasam sampai bulan june 24
tut tut
manage reduce evp from rm0.42 to rm0.35++
1 week ago
Still at my last month entry price33 sen...
Waiting for monsoon wind to blow from South East...
1 week ago
Posted by fl888 > Mar 21, 2024 2:30 PM | Report Abuse
Minetec up, why Scib not up…?
Both names are not the same… how to perform the same leh…
1 week ago
Posted by fl888 > 2 hours ago | Report Abuse
Minetec up, why Scib not up…?
SCIB no more Abang effect i guess
agree?
not agree?
1 week ago
BobHuangB40
268 posts
Posted by BobHuangB40 > 1 week ago | Report Abuse
Yes, I am the Operator. I'll only let Minetec up if Eagle shut up.
BobHuangB40
268 posts
Posted by BobHuangB40 > 1 week ago | Report Abuse
If nobody wants to sell cheap tickets, how come Price now 0.14sen? not 20sen?
bodo punya Burung.
Yes I'm the Operator, I'll only let Minetec up if Eagle shut up.
————————————————————
Take action on @BobHuangB40 as he declared his identity as an operator in share market and causing market manipulation 👨✈️👨✈️👨✈️📣📣📣
Cc : @PDRM@MCMC@SC@MACC
5 days ago
beware of scammers on comment section. They will promote certain counter and push up the price. once they gain , they will left the counter. genuine buyer will kept at dark. do your home work b4 buying any. don’t blindly follow on someone comment. Big shark ah long overloaded.
2 days ago
Today, EGM on issuance of Proposed Capitalisation Shares at 0.61cts to Goh Hardware …. Vote yes or No….
2 days ago
The path to success, abundance, and the life of your dreams isn't by working 40+ hours a week for your boss, Begging for a few vacation days, And hoping for a 3% annual raise.
Words of wisdom.
1 day ago
SCIB has got the green light from its shareholders for the capitalisation of an aggregate RM11.3mil debt owed to Goh Hardware & Construction Sdn Bhd by SCIB Properties Sdn Bhd, a subsidiary of SCIB. by way of issuance of about 18.5 million new ordinary shares at an issue price of 61.1 sen, significantly above the current market price of 31 sen.
12 hours ago
It is clear from the above exercise that the current share price of SCIB is undervalued. A call call is expected
12 hours ago
Basically, the proposed establishment and implementation of a Long-Term Incentive Plan (LTIP) covering up to 15% of the total number of issued shares can be taken as a rhetoric for ESOS.
12 hours ago
It is learnt that the LTIP can be exercised any point in time at an " unknown " price
12 hours ago
It is clear from the above exercise of capitalisation that the current share price of SCIB is undervalued. A buy call is expected
12 hours ago
The Current share capital is 640m + 185m( captialisation of RM 11.3m at 0.61 ) = 825m+ ( 825x15% ) 124m = 949m shares after the exercise of capitalisation and ESOS. As seen, it has been carefully devised to ensure that the total share price is 1b shares
11 hours ago
It is believed that ESOS would be exercised ASAP to capitalise on the current " undervalued price " after which the share price is expected to spike.....
11 hours ago
It is undervalued so to speak.The market is fully aware of it .It is believed to be corrected soon upon accumulation and or consolidation.
8 hours ago
Income
https://youtube.com/shorts/z07Pwjvn8ZE?si=ZyAZrzVFkg_0h_9X
1 week ago