LEBTECH BERHAD

KLSE (MYR): LEBTECH (9628)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.79

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 15,865 15,875 16,314 20,172 26,334 36,898 48,834 33,826 27,406 2,566 40,592 78,332 -15.98%
PBT -233 -336 337 384 637 -12,178 1,639 246 807 1,503 -3,753 7,538 -29.18%
Tax -174 -129 -257 -346 -335 -160 -3,443 -140 -473 -453 815 -1,991 -20.33%
NP -408 -465 80 38 302 -12,338 -1,804 106 334 1,050 -2,938 5,547 -37.54%
-
NP to SH -162 -237 249 74 326 -12,338 -1,804 106 334 1,050 -2,938 5,547 -29.15%
-
Tax Rate - - 76.26% 90.10% 52.59% - 210.07% 56.91% 58.61% 30.14% - 26.41% -
Total Cost 16,273 16,340 16,234 20,134 26,032 49,236 50,638 33,720 27,072 1,516 43,530 72,785 -15.34%
-
Net Worth 47,374 40,274 116,898 116,434 116,393 115,724 128,062 129,891 12,978,263 12,944,142 128,690 131,625 -1.30%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 47,374 40,274 116,898 116,434 116,393 115,724 128,062 129,891 12,978,263 12,944,142 128,690 131,625 -1.30%
NOSH 55,454 47,142 136,484 136,484 136,484 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -2.57% -2.93% 0.49% 0.19% 1.15% -33.44% -3.69% 0.31% 1.22% 40.92% -7.24% 7.08% -
ROE -0.34% -0.59% 0.21% 0.06% 0.28% -10.66% -1.41% 0.08% 0.00% 0.01% -2.28% 4.21% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 28.61 33.67 11.95 14.78 19.29 27.03 35.78 24.78 20.08 1.88 29.74 57.39 -15.99%
EPS -0.29 -0.50 0.06 0.03 0.22 -9.04 -1.32 0.08 0.24 0.77 -2.15 4.06 -37.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.8543 0.8565 0.8531 0.8528 0.8479 0.9383 0.9517 95.09 94.84 0.9429 0.9644 -1.30%
Adjusted Per Share Value based on latest NOSH - 55,454
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 33.65 33.67 34.61 42.79 55.86 78.27 103.59 71.75 58.13 5.44 86.10 166.16 -15.98%
EPS -0.35 -0.50 0.53 0.16 0.69 -26.17 -3.83 0.22 0.71 2.23 -6.23 11.77 -29.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0049 0.8543 2.4797 2.4698 2.469 2.4548 2.7165 2.7553 275.2965 274.5727 2.7298 2.792 -1.30%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.75 0.75 0.79 0.93 0.935 1.01 0.90 0.905 1.40 1.51 1.50 1.50 -
P/RPS 2.62 2.23 6.61 6.29 4.85 3.74 2.52 3.65 6.97 80.32 5.04 2.61 10.86%
P/EPS -255.68 -149.19 433.02 1,715.27 391.45 -11.17 -68.09 1,165.26 572.09 196.28 -69.68 36.91 31.44%
EY -0.39 -0.67 0.23 0.06 0.26 -8.95 -1.47 0.09 0.17 0.51 -1.44 2.71 -23.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.92 1.09 1.10 1.19 0.96 0.95 0.01 0.02 1.59 1.56 -5.69%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/11/24 27/11/24 28/02/24 01/03/23 25/02/22 24/02/21 28/02/20 27/02/19 28/02/18 28/02/17 25/02/16 26/02/15 -
Price 0.79 0.79 0.79 0.93 0.95 1.34 0.925 0.86 1.22 1.51 1.50 1.45 -
P/RPS 2.76 2.35 6.61 6.29 4.92 4.96 2.59 3.47 6.08 80.32 5.04 2.53 11.25%
P/EPS -269.32 -157.14 433.02 1,715.27 397.73 -14.82 -69.98 1,107.32 498.53 196.28 -69.68 35.68 31.94%
EY -0.37 -0.64 0.23 0.06 0.25 -6.75 -1.43 0.09 0.20 0.51 -1.44 2.80 -24.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.92 1.09 1.11 1.58 0.99 0.90 0.01 0.02 1.59 1.50 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 8 of 8 comments

r°Moi

HaHaHa..... just want to see what the minorities in the other sides are made of

Well.... apparently of not much conviction in their fight at all... when the going gets tough all gone already.. that is why the prices of OSKP and PJD have dropped to below the offer prices

2015-03-13 17:32

r°Moi

AirAsia has lots of foreign shareholders... as such... the best counter to reflect foreign funds' sentiment.... and that sentiment is like.. Let's get the hell out of here!!!!

If this is true then you and I who have bought recently and the whole BursaM are in big trouble liao.....

2015-03-17 18:13

r°Moi

(i) Forward Foreign Exchange Contracts

As at 31 December 2014, AirAsia Berhad has hedged approximately 50% of the dollar
liabilities of its aircraft and engine loans into Malaysian Ringgit (“MYR”) by using long
dated foreign exchange forward contracts. The latest weighted average of USD/MYR
forward exchange rate is 3.2377.

(ii) Interest Rate Hedging

As at 31 December 2014, the Group has entered interest rate hedging transactions to hedge
against fluctuations in the US$ Libor on its existing aircraft financing for aircraft delivering
from 2005 to 2014.

(iii) Fuel Hedging

As at 31 December 2014, the Group has entered into Singapore Jet Kerosene fixed swaps
which represents up to 50% of the Group’s total budgeted fuel consumption for year 2015.

2015-03-19 08:40

r°Moi

Aaaaaaaaaaaaaaaaaaaaaaaaaaaa





Slippery slope.. Slippery slope..

This must be resolved ASAP

MASTEEL is going down a slippery slope.. full speed.. head first... into all things bad nothing good

2015-05-07 08:17

r°Moi

Aaaaaaaaaaaaaaaaaaaaaaaaaaaa

















X


r°Moi iv. Based on the above procedures conducted, legal opinion by a professional legal firm and understanding obtained from management combined with perusal of contracts, the advance payments received from the foreign trading house have been properly accounted for as trade deposits in accordance with MFRS.”



......have been properly accounted for as trade deposits in accordance with MFRS


This just says it is properly recorded....



What about why it is there in the first place??? MASTEEL needed financing?? Cash flow how??
Never conclude the orders.. cancelled them yet MASTEEL has to pay cancellation charge??


Further implications of the cancellations... How about the goods itself?? What happen to those inventories which have been produced to satisfy the orders now that the customer has cancelled its purchases?? Leave to rot...................

22/06/2015 12:54

X


r°Moi One big customer still not yet paid up fully??


Goods from them subsequently truly needed or not?? Or... just for contra with the debt quickly
to make the debts small??

22/06/2015 13:01

2015-06-22 14:44

r°Moi

r°Moi Calvin


For ARMADA... watch out... one of its big FPSO client AFREN LTD is in 2nd default of loan payment... and is bankrupt begging for a restructuring... But even the Chinese don't dare to touch it cos its production cost in offshote Nigeria is around USD 75 vs oil prices at USD 60 for long time to come


AFREN LTDs share price.. 52 wk high 151.60.. 52 wk low 1.28.. 1.28 done just few days ago...


There will be bad debt for ARMADA from here.. and impairment on idealing FPSO too
27/06/2015 10:42

2015-06-29 09:09

r°Moi

.




Commentary on prospects

The Group will not be taking any delivery of A320 aircraft in the second quarter of 2015.
In Malaysia, we see strong demands in the second quarter of 2015 with average load factor
forecast at 80%. This was partially contributed by the overall improvement in passenger
volume from China. MAA is working on increasing capacity in the second quarter to meet
the strong demand.

In Thailand forward loads and average fares for the remaining months of the second quarter
of 2015 looks optimistic as the business environment has picked up. TAA will continue to
focus on domestic, southern China and Indo-China routes in the remaining quarters of
2015.

In Indonesia, average fares for the remaining months of the second quarter of 2015 are
higher than in the prior year. Demand is expected to remain moderated post-QZ8501 but
is expected to improve leading up to the peak season as brand recovery efforts launched
in April by IAA take effect.

In the Philippines, average fares for the remaining months of the first quarter 2015 are
higher than in the prior year. PAA remains on track with its turnaround plan with a focus
on increasing frequency of the high yielding routes.
In India, despite being only a few months into operations, the forward loads remain
buoyant. AirAsia India will remain focused on building a footprint in the Indian domestic
market with the introduction of new routes and frequency increases. A new hub in Delhi
will be opened in the second quarter of this year.

The outlook for the second quarter of 2015 should be seen in the context of the price of
aviation fuel, which has seen significance recent declines. A lower fuel price has obvious
benefits for the airline industry, but the lower prices have been partially offset by weaker
currencies against the US dollar, across all Asean nations.

However, barring any unforeseen circumstances, the Directors remain positive for the
prospects of the Group for the first quarter of 2015 and the remainder of the year.

2015-07-19 15:48

r°Moi

.



This is the problem isn't it??

All has become unconditional on 20 July 2015..........................


So OLH is saying now........ HaHaHa.. so the price drops now.... so what... WTF can you all do??? All unconditional now.... RHB RHB... HaHaHa


Unbecoming behaviour of OLH.... sigh

2015-07-20 19:14

Post a Comment