[LEBTECH] QoQ Quarter Result on 31-Dec-2014 [#4]

Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 184.79%
YoY- -68.59%
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 9,052 18,143 10,193 24,390 15,917 15,133 22,892 -46.09%
PBT 504 932 149 3,319 959 2,381 879 -30.95%
Tax 23 -373 -66 -1,297 -249 -207 -238 -
NP 527 559 83 2,022 710 2,174 641 -12.22%
-
NP to SH 527 559 83 2,022 710 2,174 641 -12.22%
-
Tax Rate -4.56% 40.02% 44.30% 39.08% 25.96% 8.69% 27.08% -
Total Cost 8,525 17,584 10,110 22,368 15,207 12,959 22,251 -47.21%
-
Net Worth 132,798 132,266 131,707 131,625 129,605 128,895 126,725 3.16%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 132,798 132,266 131,707 131,625 129,605 128,895 126,725 3.16%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 5.82% 3.08% 0.81% 8.29% 4.46% 14.37% 2.80% -
ROE 0.40% 0.42% 0.06% 1.54% 0.55% 1.69% 0.51% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.63 13.29 7.47 17.87 11.66 11.09 16.77 -46.10%
EPS 0.39 0.41 0.06 1.48 0.52 1.59 0.47 -11.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.973 0.9691 0.965 0.9644 0.9496 0.9444 0.9285 3.16%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.63 13.29 7.47 17.87 11.66 11.09 16.77 -46.10%
EPS 0.39 0.41 0.06 1.48 0.52 1.59 0.47 -11.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.973 0.9691 0.965 0.9644 0.9496 0.9444 0.9285 3.16%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.44 1.45 1.45 1.50 1.37 1.38 1.38 -
P/RPS 21.71 10.91 19.42 8.39 11.75 12.45 8.23 90.80%
P/EPS 372.94 354.03 2,384.36 101.25 263.36 86.64 293.83 17.21%
EY 0.27 0.28 0.04 0.99 0.38 1.15 0.34 -14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.50 1.50 1.56 1.44 1.46 1.49 -0.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 24/08/15 15/05/15 26/02/15 18/11/14 28/08/14 26/05/14 -
Price 1.44 1.44 1.45 1.45 1.43 1.38 1.38 -
P/RPS 21.71 10.83 19.42 8.11 12.26 12.45 8.23 90.80%
P/EPS 372.94 351.59 2,384.36 97.87 274.89 86.64 293.83 17.21%
EY 0.27 0.28 0.04 1.02 0.36 1.15 0.34 -14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.50 1.50 1.51 1.46 1.49 -0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment