SAM ENGINEERING & EQUIPMENT

KLSE (MYR): SAM (9822)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.89

Today's Change

0.00 (0.00%)

Day's Change

4.84 - 4.89

Trading Volume

51,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,498,378 1,461,439 1,445,358 1,147,645 873,681 938,667 754,966 598,164 537,397 620,054 451,520 452,755 13.75%
PBT 145,489 134,844 114,971 100,451 81,848 99,651 94,797 73,187 55,354 68,672 39,474 32,394 15.10%
Tax -35,514 -33,170 -26,122 -24,996 -22,149 -19,828 -16,284 -10,043 -11,747 -5,578 -4,840 -4,078 22.90%
NP 109,974 101,674 88,849 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 28,316 13.53%
-
NP to SH 109,974 101,674 88,849 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 28,316 13.53%
-
Tax Rate 24.41% 24.60% 22.72% 24.88% 27.06% 19.90% 17.18% 13.72% 21.22% 8.12% 12.26% 12.59% -
Total Cost 1,388,404 1,359,765 1,356,509 1,072,190 813,982 858,844 676,453 535,020 493,790 556,960 416,886 424,439 13.77%
-
Net Worth 915,286 915,286 812,384 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 326,526 10.65%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 13,539 13,539 18,948 14,908 59,216 31,575 23,289 48,384 27,622 - - -
Div Payout % - 13.32% 15.24% 25.11% 24.97% 74.18% 40.22% 36.88% 110.96% 43.78% - - -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 915,286 915,286 812,384 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 326,526 10.65%
NOSH 541,589 541,589 541,589 541,399 135,166 135,166 135,166 135,166 120,030 85,783 81,645 72,885 24.94%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.34% 6.96% 6.15% 6.57% 6.83% 8.50% 10.40% 10.56% 8.11% 10.18% 7.67% 6.25% -
ROE 12.02% 11.11% 10.94% 10.89% 9.54% 13.09% 14.67% 13.70% 10.06% 14.48% 9.51% 8.67% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 276.66 269.84 266.87 211.98 646.37 694.45 558.54 442.54 447.72 722.81 553.03 621.19 -8.95%
EPS 20.31 18.77 16.41 13.94 44.17 59.06 58.09 46.72 36.33 73.55 42.42 38.85 -9.12%
DPS 0.00 2.50 2.50 3.50 11.03 43.81 23.36 17.23 40.31 32.20 0.00 0.00 -
NAPS 1.69 1.69 1.50 1.28 4.63 4.51 3.96 3.41 3.61 5.08 4.46 4.48 -11.44%
Adjusted Per Share Value based on latest NOSH - 541,589
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 221.33 215.87 213.50 169.52 129.05 138.65 111.52 88.36 79.38 91.59 66.70 66.88 13.75%
EPS 16.24 15.02 13.12 11.15 8.82 11.79 11.60 9.33 6.44 9.32 5.12 4.18 13.54%
DPS 0.00 2.00 2.00 2.80 2.20 8.75 4.66 3.44 7.15 4.08 0.00 0.00 -
NAPS 1.352 1.352 1.20 1.0236 0.9244 0.9005 0.7907 0.6808 0.6401 0.6437 0.5379 0.4823 10.65%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 4.06 4.06 4.52 4.75 6.74 5.33 7.79 6.30 6.18 6.39 2.95 3.30 -
P/RPS 1.47 1.50 1.69 2.24 1.04 0.77 1.39 1.42 1.38 0.88 0.53 0.53 13.74%
P/EPS 19.99 21.63 27.55 34.08 15.26 9.03 13.41 13.49 17.01 8.69 6.95 8.49 13.96%
EY 5.00 4.62 3.63 2.93 6.55 11.08 7.46 7.42 5.88 11.51 14.38 11.77 -12.24%
DY 0.00 0.62 0.55 0.74 1.64 8.22 3.00 2.73 6.52 5.04 0.00 0.00 -
P/NAPS 2.40 2.40 3.01 3.71 1.46 1.18 1.97 1.85 1.71 1.26 0.66 0.74 16.85%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/02/24 23/02/24 24/05/23 24/05/22 25/05/21 05/06/20 21/05/19 24/05/18 18/05/17 19/05/16 28/05/15 21/05/14 -
Price 4.26 4.26 3.99 4.48 6.55 5.76 8.19 7.03 6.90 6.32 3.75 3.40 -
P/RPS 1.54 1.58 1.50 2.11 1.01 0.83 1.47 1.59 1.54 0.87 0.68 0.55 11.78%
P/EPS 20.98 22.69 24.32 32.14 14.83 9.75 14.10 15.05 18.99 8.59 8.84 8.75 12.02%
EY 4.77 4.41 4.11 3.11 6.74 10.25 7.09 6.65 5.27 11.64 11.31 11.43 -10.73%
DY 0.00 0.59 0.63 0.78 1.68 7.61 2.85 2.45 5.84 5.09 0.00 0.00 -
P/NAPS 2.52 2.52 2.66 3.50 1.41 1.28 2.07 2.06 1.91 1.24 0.84 0.76 14.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 4,760 comments

James_Bond

Who r those jokers going against the downtrend of SAM based on candlestick?! Are you nuts?

2023-12-28 12:11

James_Bond

Yes, candlestick chart never lie! Haha!

2023-12-28 15:55

James_Bond

Serve you right for chasing high… haha…

2023-12-28 16:02

James_Bond

Gosh, please don’t fight with the downtrend…

2023-12-29 15:47

hw0706

sam wait for below RM3.00

2024-01-01 19:54

Safeld65

Hard for it to fall to RM3 with this price movement ... It's going up recently instead

2024-01-03 10:48

James_Bond

Please sell it down for me to close my shorts… thank you very much…

2024-01-04 14:55

James_Bond

Completely closed my short… thank you very much, SAM! I m laughing to the bank again! Haha!

2024-01-06 06:37

Safeld65

When will the right issue be executed by the way?

2024-01-08 12:19

Safeld65

KLCI go into red sea after it hit 1500 pts ...

2024-01-17 10:37

James_Bond

Haha! I m right again on bearish SAM! Serve you right for chasing high and not listening!

2024-01-23 18:46

speakup

James_Bond u the man!

2024-01-24 21:21

curiousq

If drops below 3.60, no one will subscribe the RI

2024-01-26 09:21

James_Bond

Isnt it the purpose of RI? Major shareholders swollening the majority of RI and ultimately leading to the “awakening” of the Titan! Haha!

2 months ago

speakup

Why suddenly up? Sifus here say wait for rm3

2 months ago

speakup

Mana James Bond?

2 months ago

speakup

Sifu sifu here say wait rm3 tapi dah lari

2 months ago

holihom

today last day for OR subscription....I was thinking not to subscribe when the price was down to 3.50 and the OR price is 3.60. It seems got people push it up coz the taking up of OR is unattractive when SAM was 3.50 t0 3.60

2 months ago

speakup

新年快乐

2 months ago

James_Bond

Wow, SAM awakened after right issue… is it within my expectation… haha… cheers! More good news coming soon…

2 months ago

James_Bond

I m always 99% right! Haha…

2 months ago

speakup

Jamesbond tell u all sell sell sell so he buy cheap

2 months ago

James_Bond

Hello speakup, if you don’t understand your opponents and market trend in share markets, you will definitely loss big! Hope it helps you, speakup!

2 months ago

James_Bond

Sold all my SAM shares that accumulated at 3.45-3.60 recently. Good Luck and thanks for the angpow! Cheers!

2 months ago

Tanleechoo

Today up don’t know sustainable.? Wait for qtr results

2 months ago

James_Bond

Congrats my comrades who scooped the bottom… Cheers!

2 months ago

AlfI3

@Tanleechoo, any idea when wud b d release of qtr result?

2 months ago

Tanleechoo

Around these few days

2 months ago

Tanleechoo

Possible today also

2 months ago

Tanleechoo

Qtr result n prospect are good

2 months ago

SumSum8

Strong support level! Retracing its fair value.

2 months ago

AlfI3

Wat prc wud b it's fair value, especially getting so much RI funds injected to d comp & secured new aerospace engineering

1 month ago

AlfI3

From its Spore partner? Shud b still advisable to get into this ctr rite? Its future prospects is very promising now when Spore mgmt team join d BOD

1 month ago

GoodGuy88

Many other tech companies are also posting good QR.

1 month ago

JackTan1217

Secure a very big contract to supply part for data centre via its Singapore partner.

1 month ago

AlfI3

@jacktan1217, data center projects is still new in Msia unlike spore tat started many years ody, hence vast prospects can b tap in Msia via d jv new Spore partner I supposed

1 month ago

AlfI3

@tanleechoo, How is its QR result?

1 month ago

troy88

wow, great comeback for the volatile Sam

1 month ago

AlanToast

prospect good, can sitback and chill

1 month ago

JackTan1217

Heard got bonus issue

1 month ago

speakup

Baru Rights Issue mana boleh Bonus Issue? Nak tipu, tipu dgn sikit logiklah

1 month ago

DestinyL

Why not? Bonus issue don't need much money to do

3 weeks ago

Eggplant

Bonus issue of warrants is more plausible

3 weeks ago

ahbah

coming soon ? 😀😀

2 weeks ago

AlanToast

Continue to chillax

2 weeks ago

Safeld65

start showing reversal. prepare to buy in when it reaches rm4.50

1 week ago

Tanleechoo

@safeld65 v Chun .. RM4.50 .. now can go in ??

6 days ago

NeverLie

Cheap!!! Expect SAM to post strong result in the coming QR

5 days ago

Safeld65

@Tanleechoo. Yes, sure 😆

2 days ago

Tanleechoo

👍👍👍@Safeld65 Tqsm Sudah masuk a bit ..
Hope
Make a bit

2 days ago

Post a Comment