SAM ENGINEERING & EQUIPMENT

KLSE (MYR): SAM (9822)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.63

Today's Change

-0.07 (1.89%)

Day's Change

3.63 - 3.70

Trading Volume

215,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,147,645 1,147,645 1,147,645 873,681 938,667 754,966 598,164 537,397 620,054 451,520 452,755 383,444 12.94%
PBT 100,451 100,451 100,451 81,848 99,651 94,797 73,187 55,354 68,672 39,474 32,394 21,631 18.59%
Tax -24,996 -24,996 -24,996 -22,149 -19,828 -16,284 -10,043 -11,747 -5,578 -4,840 -4,078 -1,671 35.04%
NP 75,455 75,455 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 28,316 19,960 15.91%
-
NP to SH 75,455 75,455 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 28,316 19,960 15.91%
-
Tax Rate 24.88% 24.88% 24.88% 27.06% 19.90% 17.18% 13.72% 21.22% 8.12% 12.26% 12.59% 7.73% -
Total Cost 1,072,190 1,072,190 1,072,190 813,982 858,844 676,453 535,020 493,790 556,960 416,886 424,439 363,484 12.76%
-
Net Worth 692,991 692,991 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 326,526 294,725 9.95%
Dividend
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 18,948 18,948 18,948 14,908 59,216 31,575 23,289 48,384 27,622 - - - -
Div Payout % 25.11% 25.11% 25.11% 24.97% 74.18% 40.22% 36.88% 110.96% 43.78% - - - -
Equity
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 692,991 692,991 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 326,526 294,725 9.95%
NOSH 541,399 541,399 541,399 135,166 135,166 135,166 135,166 120,030 85,783 81,645 72,885 71,362 25.23%
Ratio Analysis
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.57% 6.57% 6.57% 6.83% 8.50% 10.40% 10.56% 8.11% 10.18% 7.67% 6.25% 5.21% -
ROE 10.89% 10.89% 10.89% 9.54% 13.09% 14.67% 13.70% 10.06% 14.48% 9.51% 8.67% 6.77% -
Per Share
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 211.98 211.98 211.98 646.37 694.45 558.54 442.54 447.72 722.81 553.03 621.19 537.32 -9.81%
EPS 13.94 13.94 13.94 44.17 59.06 58.09 46.72 36.33 73.55 42.42 38.85 27.97 -7.44%
DPS 3.50 3.50 3.50 11.03 43.81 23.36 17.23 40.31 32.20 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.28 4.63 4.51 3.96 3.41 3.61 5.08 4.46 4.48 4.13 -12.19%
Adjusted Per Share Value based on latest NOSH - 541,399
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 211.98 211.98 211.98 161.37 173.38 139.45 110.48 99.26 114.53 83.40 83.63 70.82 12.94%
EPS 13.94 13.94 13.94 11.03 14.74 14.50 11.66 8.05 11.65 6.40 5.23 3.69 15.90%
DPS 3.50 3.50 3.50 2.75 10.94 5.83 4.30 8.94 5.10 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.28 1.1559 1.126 0.9887 0.8513 0.8004 0.8049 0.6726 0.6031 0.5444 9.95%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/22 31/03/22 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 4.75 4.75 4.75 6.74 5.33 7.79 6.30 6.18 6.39 2.95 3.30 2.28 -
P/RPS 2.24 2.24 2.24 1.04 0.77 1.39 1.42 1.38 0.88 0.53 0.53 0.42 20.42%
P/EPS 34.08 34.08 34.08 15.26 9.03 13.41 13.49 17.01 8.69 6.95 8.49 8.15 17.21%
EY 2.93 2.93 2.93 6.55 11.08 7.46 7.42 5.88 11.51 14.38 11.77 12.27 -14.70%
DY 0.74 0.74 0.74 1.64 8.22 3.00 2.73 6.52 5.04 0.00 0.00 0.00 -
P/NAPS 3.71 3.71 3.71 1.46 1.18 1.97 1.85 1.71 1.26 0.66 0.74 0.55 23.61%
Price Multiplier on Announcement Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/22 24/05/22 24/05/22 25/05/21 05/06/20 21/05/19 24/05/18 18/05/17 19/05/16 28/05/15 21/05/14 29/05/13 -
Price 4.48 4.48 4.48 6.55 5.76 8.19 7.03 6.90 6.32 3.75 3.40 2.09 -
P/RPS 2.11 2.11 2.11 1.01 0.83 1.47 1.59 1.54 0.87 0.68 0.55 0.39 20.61%
P/EPS 32.14 32.14 32.14 14.83 9.75 14.10 15.05 18.99 8.59 8.84 8.75 7.47 17.59%
EY 3.11 3.11 3.11 6.74 10.25 7.09 6.65 5.27 11.64 11.31 11.43 13.38 -14.95%
DY 0.78 0.78 0.78 1.68 7.61 2.85 2.45 5.84 5.09 0.00 0.00 0.00 -
P/NAPS 3.50 3.50 3.50 1.41 1.28 2.07 2.06 1.91 1.24 0.84 0.76 0.51 23.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 4,685 comments

mf

Dow Jones 34,265.367 -450.02 1.30%
Nasdaq 13,768.92 -385.098 2.72%

2022-01-22 05:29

Icon 888

Bye bye uncle sam

2022-02-04 15:29

Cakes Moon

Up!!!

2022-02-09 10:39

skyhin

Soon hit over 25, as big boss buy at 24.xx.....so there will push to 28 or more than 30 before Bi.... 1 given 3...... 28 /4 =7.00.....

2022-02-10 19:17

skyhin

When bi that price is previous movement up.....

2022-02-10 19:18

mf

Dow Jones 34,334.18 -403.88 1.16%
Nasdaq 13,686.20 -104.951 0.76%

2022-02-15 03:11

monetary

Temasek holding 71 percent. with low float very difficult to buy cheap.

2022-02-18 17:42

mf

Dow sheds more than 200 points Friday as Russia-Ukraine tensions roil markets

2022-02-19 06:33

CharlesT

Jan 24, 2022 2:10 PM | Report Abuse

IB gave TP 1.3. Every1 waiting to sell at 1.2. U think shark will push up beyond 1 for u to take profit meh? Shark runs 1st lor. Look at all those national team run companies. All blow cow very good prospect but eventually turn in disspointing result. The most recent 1 is the return of sugar King Msm. Even they make it market also won't give high valuation bcoz market r more conservative when investing in this types of companies. CMSB, MSM all low PE. Chances r will remain low. I only buy at huge discount from IB TP.

Jan 24, 2022 2:12 PM | Report Abuse

Look at msm price pattern. I hope Dnex won't b Msm II

Jan 24, 2022 2:21 PM | Report Abuse

I think Foxconn doesn't care silterra profitable onot. They just want siltera production capacity.

Jan 24, 2022 2:22 PM | Report Abuse

Rather than building a foundry they just pump some money into it to secure the chips output.

Jan 24, 2022 2:23 PM | Report Abuse

how profitable is it is dependent to the management, which is the national team

Jan 24, 2022 4:45 PM | Report Abuse

Look at MSM. Same modus operandi


monetary Talk so much u got buy onot? Ppl who earned big r those who built foundation at 0.7x

CharlesT monetary buy more Dnex. from 75c to $1 now only start horse back cannon. lol! don't get trapped. G luck
22/01/2022 5:32 PM

monetary now i tell u my Dnex money will all in MPI at 35
18/02/2022 5:28 PM

Shameless Sohxi Monetary has been posting rubbish all the while talking bad on Dnex in Jan now suddenly claimed he made profit fm Dnex.....lol

Really worst piece of shit.....no die also no lan use.....

If u listen to all his Holland Tips u will die very fast

2022-02-20 08:37

CharlesT

DNEX no good Dnex trapped people suddenly Sohxi Monetary made money fm Dnex n wanna all in MPI at RM35 now

In cyber space anything can happen....lol

2022-02-20 08:55

CharlesT

Posted by monetary > Feb 20, 2022 8:57 AM | Report Abuse

next week reenter dnex cw ya. dun fart only. at least maintain your cyber hero status.

Sohxi Monetary gives buy call to buy DNex CW now......after prices oredi up 100% n smart people who bought in Jan oredi sold happily.....

U wanna follow Sohxi Monetary ah? God bless u loh....lol

Chun Chun Holland tips from Monetary...really a gem in I3...

2022-02-20 09:10

apple168

记得收下雨财!

2022-02-21 19:35

Yang Addison

wow big drop!!!!!!

2022-02-23 16:00

theonestock

Good offer , buy more

2022-02-25 00:41

theonestock

Dnex and sam

2022-02-25 00:41

theonestock

Both good counter

2022-02-25 00:41

nimblecloud88

QR out, diectly kena dump. GG

2022-03-02 12:39

Yezzy99108

every stock that undergone BI will ends bad. And it's well proven.
No exception here

2022-03-02 16:15

LalaSiham

SAM's magic is over it seems

2022-03-03 10:59

meistsk3134

genetec topglov supermax pbb all dump

2022-03-03 11:19

meistsk3134

soon pmbtech will follow

2022-03-03 11:20

treasurehunt

Fact is cruel. Technology is the future but Price is sliding back to the past.

2022-03-07 09:22

treasurehunt

SAM is still traded at PER 29x. Waiting for PER 15x or price RM 2.10.

2022-03-07 10:01

EatCoconutCanWin

Buy 4.20. hope tomorrow rebound.

2022-03-07 12:01

cikminah7777

Will wait until rm2.10 than

2022-03-07 15:21

EatCoconutCanWin

Omg... Loss gg

2022-03-08 12:19

monetary

see segmental report. without losses from aviation PE is much lower. aviation coming Q breakeven

2022-03-08 20:20

monetary

among all precision players only sam continues its upwards trajectory on the 2nd day

2022-03-10 13:57

theonestock

Strong counter, Keep reload. Dump by sentiment, Up by quality !

2022-03-10 17:54

apple168

Scooped the bottom. Let’s Huat with SAM!

2022-03-12 12:16

Income

REALLY BELIEVE IN Apple168. Dumbbo la Apple168

2022-03-14 10:45

Kcc8282

Ah sam today baru nampak lari.. few days no power let break rm5

2022-03-23 11:33

gemfinder

Post removed.Why?

2022-03-23 17:20

gemfinder

Post removed.Why?

2022-03-24 17:06

gemfinder

Sold all 491. Thx

2022-03-25 12:50

Icon 888

Game ober

2 months ago

Moon

Apple168, price now is good to scoop ?

2 months ago

theonestock

Still got hope above 3.50

2 months ago

theonestock

As long no chase high, Ah sam supportive a bit then can stay longer. hahahaha

2 months ago

theonestock

Please treat us good sam

2 months ago

David Coperfield

Be careful very soon the dollar crash crisis will happen, run it first! huhuhuhu

2 months ago

David Coperfield

HA, THE CRASHES ARE JUST STARTED ONLY! THE SIGNAL GIVEN IS "DANGEROUS" !
THE ALBUM FROM MICHEAL JACKSON

2 months ago

8dragon

Amongst the lousiest tech stocks in Bursa...

2 months ago

David Coperfield

Woh! Will get ready shopping to grab the offer price ! let's go Dear

1 month ago

David Coperfield

I said, DANGEROUS !!
Come on everybody sing together

1 month ago

theonestock

Thanks sam, you are doing good, please continue to perform. Champion Sam

1 month ago

theonestock

Boosttttt to the moon

1 month ago

LcKevinLee

2.5 soon

1 month ago

8dragon

Problem company...right issues on the way.

3 weeks ago

monetary

must run. 10 yrs goreng 1 time. dun run wait 10 yrs la.

1 week ago

Post a Comment