SAM ENGINEERING & EQUIPMENT

KLSE (MYR): SAM (9822)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

6.30

Today's Change

+0.10 (1.61%)

Day's Change

6.18 - 6.30

Trading Volume

73,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,497,400 1,497,400 1,497,400 1,445,358 1,147,645 873,681 938,667 754,966 598,164 537,397 620,054 451,520 14.23%
PBT 143,809 143,809 143,809 114,971 100,451 81,848 99,651 94,797 73,187 55,354 68,672 39,474 15.43%
Tax -35,228 -35,228 -35,228 -26,122 -24,996 -22,149 -19,828 -16,284 -10,043 -11,747 -5,578 -4,840 24.65%
NP 108,581 108,581 108,581 88,849 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 13.52%
-
NP to SH 108,581 108,581 108,581 88,849 75,455 59,699 79,823 78,513 63,144 43,607 63,094 34,634 13.52%
-
Tax Rate 24.50% 24.50% 24.50% 22.72% 24.88% 27.06% 19.90% 17.18% 13.72% 21.22% 8.12% 12.26% -
Total Cost 1,388,819 1,388,819 1,388,819 1,356,509 1,072,190 813,982 858,844 676,453 535,020 493,790 556,960 416,886 14.29%
-
Net Worth 1,271,187 1,271,187 1,271,187 812,384 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 14.88%
Dividend
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 19,787 19,787 19,787 13,539 18,948 14,908 59,216 31,575 23,289 48,384 27,622 - -
Div Payout % 18.22% 18.22% 18.22% 15.24% 25.11% 24.97% 74.18% 40.22% 36.88% 110.96% 43.78% - -
Equity
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,271,187 1,271,187 1,271,187 812,384 692,991 625,823 609,603 535,261 460,919 433,309 435,781 364,138 14.88%
NOSH 676,986 676,986 676,986 541,589 541,399 135,166 135,166 135,166 135,166 120,030 85,783 81,645 26.46%
Ratio Analysis
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.25% 7.25% 7.25% 6.15% 6.57% 6.83% 8.50% 10.40% 10.56% 8.11% 10.18% 7.67% -
ROE 8.54% 8.54% 8.54% 10.94% 10.89% 9.54% 13.09% 14.67% 13.70% 10.06% 14.48% 9.51% -
Per Share
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 249.73 249.73 249.73 266.87 211.98 646.37 694.45 558.54 442.54 447.72 722.81 553.03 -8.44%
EPS 19.53 18.11 19.53 16.41 13.94 44.17 59.06 58.09 46.72 36.33 73.55 42.42 -8.25%
DPS 3.30 3.30 3.30 2.50 3.50 11.03 43.81 23.36 17.23 40.31 32.20 0.00 -
NAPS 2.12 2.12 2.12 1.50 1.28 4.63 4.51 3.96 3.41 3.61 5.08 4.46 -7.92%
Adjusted Per Share Value based on latest NOSH - 676,986
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 221.19 221.19 221.19 213.50 169.52 129.05 138.65 111.52 88.36 79.38 91.59 66.70 14.23%
EPS 16.04 16.04 16.04 13.12 11.15 8.82 11.79 11.60 9.33 6.44 9.32 5.12 13.51%
DPS 2.92 2.92 2.92 2.00 2.80 2.20 8.75 4.66 3.44 7.15 4.08 0.00 -
NAPS 1.8777 1.8777 1.8777 1.20 1.0236 0.9244 0.9005 0.7907 0.6808 0.6401 0.6437 0.5379 14.88%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/03/24 29/03/24 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 4.98 4.98 4.98 4.52 4.75 6.74 5.33 7.79 6.30 6.18 6.39 2.95 -
P/RPS 1.99 1.99 1.99 1.69 2.24 1.04 0.77 1.39 1.42 1.38 0.88 0.53 15.82%
P/EPS 27.50 27.50 27.50 27.55 34.08 15.26 9.03 13.41 13.49 17.01 8.69 6.95 16.49%
EY 3.64 3.64 3.64 3.63 2.93 6.55 11.08 7.46 7.42 5.88 11.51 14.38 -14.14%
DY 0.66 0.66 0.66 0.55 0.74 1.64 8.22 3.00 2.73 6.52 5.04 0.00 -
P/NAPS 2.35 2.35 2.35 3.01 3.71 1.46 1.18 1.97 1.85 1.71 1.26 0.66 15.13%
Price Multiplier on Announcement Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/05/24 29/05/24 29/05/24 24/05/23 24/05/22 25/05/21 05/06/20 21/05/19 24/05/18 18/05/17 19/05/16 28/05/15 -
Price 5.98 5.98 5.98 3.99 4.48 6.55 5.76 8.19 7.03 6.90 6.32 3.75 -
P/RPS 2.39 2.39 2.39 1.50 2.11 1.01 0.83 1.47 1.59 1.54 0.87 0.68 14.97%
P/EPS 33.02 33.02 33.02 24.32 32.14 14.83 9.75 14.10 15.05 18.99 8.59 8.84 15.75%
EY 3.03 3.03 3.03 4.11 3.11 6.74 10.25 7.09 6.65 5.27 11.64 11.31 -13.60%
DY 0.55 0.55 0.55 0.63 0.78 1.68 7.61 2.85 2.45 5.84 5.09 0.00 -
P/NAPS 2.82 2.82 2.82 2.66 3.50 1.41 1.28 2.07 2.06 1.91 1.24 0.84 14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 4,828 comments

NatsukoMishima

Tiger trap ,dont fall inside !

1 month ago

Eggplant

Temasek disposed on 23 Apr and SAM was going up after that 😂 😂 Why follow Temasek

1 month ago

Eggplant

Now it's at RM5.40 already and possibly will reach 52 weeks high again

1 month ago

Jojo3826

Uptrend ...wait for qtr report

1 month ago

Safeld65

Is it still a trap, NatsukoMishima? 😄

1 month ago

gooman

TSMC’s April Sales Jump 60% on Sustained Demand for AI Chips

Results signal a recovery in the consumer electronics sector
TSMC’s board approved a cash dividend of NT$4 per share
https://www.bloomberg.com/news/articles/2024-05-10/tsmc-keeps-sales-growth-up-in-april-as-ai-drives-60-jump?embedded-checkout=true

1 month ago

Eggplant

Strong strong strong. SAM will hit Rm6 this week

1 month ago

Jojo3826

Hold tight tight..nextweek above rm6

1 month ago

Safeld65

NatsukoMishima is hiding when SAM is going up 😆

1 month ago

Safeld65

Rm6 is possible by the end of this month

1 month ago

Eggplant

Semiconductor sentiment is very hot and SAM will continue to move up

1 month ago

AlfI3

Exciting share movemn is observed lately, brewing news on d way up....!

1 month ago

Keqing Tan

hopefully RM6 coming soon or even more higher?

1 month ago

Tanleechoo

Volatility High..exciting

1 month ago

jjasonlim

This Qr will announce dividend

1 month ago

Jojo3826

Morning all, qr out this week. Look market react. Aspect rm6 above

1 month ago

Safeld65

Then SAM will rise to Rm6 by this week

1 month ago

Tanleechoo

🌶️🌶️🌶️ rm 6 ++.. all happy

1 month ago

Eggplant

EPF started to sell instead ... they need funds for Akaun 3?

1 month ago

James_Bond

Congrats my comrades! Haha!

1 month ago

James_Bond

Your winning rate is 99.99% for merely go against NatsukoMishima!

1 month ago

James_Bond

Go go go SAM, loving you! Haha!

1 month ago

jjasonlim

Today annouce QR?

1 month ago

jjasonlim

But from last 3 years, always annouce QR + DIVIDEND between 24-25 May

1 month ago

pang72

Jane bro comrades,
Hv you start selling your SAM?

1 month ago

Jeferson

This cat probably will be the next black horse of IPO stock. Check this out, Kucingko Berhad has good outlooks and strong profit margins

https://www.bursamalaysia.com/regulation/prospectus_exposure/kucingko-berhad-kucingko

1 month ago

Jojo3826

Next week QR out. Maybe touch rm6.30++. Stay tune

1 month ago

Safeld65

Start reversing after announcement of EPF share sale ...

1 month ago

Eggplant

ya, on the bright side, SAM is still wobbling above RM6 despite that

1 month ago

Eggplant

btw, this Kucingko Ipo stock is quite interesting. What is the IPO price and when will it be open for public subscription? @Jeferson

1 month ago

Keqing Tan

what happen suddenly drop so much?

1 month ago

AlfI3

Its prc became very volotile n risks higher for holding

1 month ago

Jojo3826

Waiting QR out...

1 month ago

Jojo3826

PM announce allocate rm25bil for semiconductor strat.

1 month ago

Cakes Moon

I have faith in SAM!!!
Break new high!!!

1 month ago

Safeld65

Q4 result is out. Both revenue and net profit outperformed year-on-year

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

38,509.27

-343.59

0.88%

Nasdaq

NASDAQ Composite

16,957.95

-61.92

0.36%

1 month ago

Jojo3826

Maybank TP 6.850..

1 month ago

Safeld65

Chip in some @ 5.88 😋

1 month ago

pang72

Another glc mari created by epf

4 weeks ago

Jojo3826

SAM .. we still loveing you 😁

4 weeks ago

mystery

nothing happen in SAM gor, wait for next week?

4 weeks ago

swissvillage

Global Semiconductor Sales Increase 15.8% Year-to-Year in April; New Industry Forecast Projects Market Growth of 16.0% in 2024.

3 weeks ago

Safeld65

ambank starts taking profit when closing? 😆

3 weeks ago

Safeld65

Roller coaster today this Sam Engineering 🎢🎢

2 weeks ago

Eggplant

Going back to RM6, it seems like ..

1 week ago

Tanleechoo

Sleeping temporarily

23 hours ago

Tanleechoo

Sleeping

23 hours ago

Jojo3826

July rm7++

12 hours ago

Post a Comment