THE INVESTMENT APPROACH OF CALVIN TAN

TAANN (5012) Palm oil at Rm5.49 Versus YINSON (7293) OIl & Gas at Rm5.26, Compare & contrast their Prospects, Calvin Tan

calvintaneng
Publish date: Mon, 28 Feb 2022, 10:01 PM
calvintaneng
0 1,798
Hi Guys,

I have An Investment Approach I which I would like to all.

Dear Investment Fraternity of i3 Forum, 

As the title implies we will compare the Fortunes of Palm Oil (Taann)  OIL VERSUS Oil & Gas (Yinson),

 

TAANN (5012)

 

SUMMARY OF KEY FINANCIAL INFORMATION
31 Dec 2021

 
INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
31 Dec 2021
31 Dec 2020
31 Dec 2021
31 Dec 2020
$$'000
$$'000
$$'000
$$'000
1 Revenue
611,531
363,322
1,894,353
1,217,998
2 Profit/(loss) before tax
187,893
-11,917
465,389
98,465
3 Profit/(loss) for the period
128,194
-6,776
392,392
77,663
4 Profit/(loss) attributable to ordinary equity holders of the parent
96,017
-19,055
314,422
47,217
5 Basic earnings/(loss) per share (Subunit)
21.80
-4.33
71.38
10.72
6 Proposed/Declared dividend per share (Subunit)
0.00
5.00
30.00
15.00
   
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7 Net assets per share attributable to ordinary equity holders of the parent ($$)
3.6200
3.2500
 

Revenue Jumped from Rm363.322 Millions to Rm611.531 Millions or Up 68.31%

 

This qtr profit 21.80 sen

Annualised 4 X 21.80

= 87.20 sen

Price today Rm5.49

 

Forward P/E = 6.29

We use Forward P/E as Cpo in Super Uptrend Profit Now

Last qtr was Rm5,100 per ton Cpo average. Now FCpo March 2022 is a Whopping Rm7,473

Name Month Open Last Done Change Vol OI Sett. Price
FCPO Mar 2022 6,890.00 7,473.00
+755.00
548 5,971 6,718.00
FCPO Apr 2022 6,503.00 6,775.00
+465.00
5,694 34,918 6,310.00
FCPO May 2022 6,158.00 6,292.00
+326.00
31,567 86,715 5,966.00

 

So can we also use P/E 10 to measure TAANN?

If so then 87.20 sen X 10

= Rm8.72

Yes that will be our new Target Price for TAANN which is very reasonable

TAANN debts have been further pared down. Cash position has increased. Its balance sheet is very very very healthy!

That is why TAANN Could declare better dividends

 

See

 

TAANN or 

TA = Great 

ANN = Peace

Is a Stock you can just buy & sleep in Great Peace every night with no worry.

In Malay Taann sounds like "Tahan" which means lasting "for a very long time". So can invest longer time.

 

YINSON (7293)

SUMMARY OF KEY FINANCIAL INFORMATION
31 Oct 2021

 
INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR
CORRESPONDING
QUARTER
CURRENT YEAR TO DATE
PRECEDING YEAR
CORRESPONDING
PERIOD
31 Oct 2021
31 Oct 2020
31 Oct 2021
31 Oct 2020
$$'000
$$'000
$$'000
$$'000
1 Revenue
820,000
2,263,000
2,866,000
3,602,000
2 Profit/(loss) before tax
166,000
183,000
561,000
422,000
3 Profit/(loss) for the period
126,000
136,000
430,000
310,000
4 Profit/(loss) attributable to ordinary equity holders of the parent
98,000
101,000
336,000
248,000
5 Basic earnings/(loss) per share (Subunit)
9.20
9.50
31.50
23.20
6 Proposed/Declared dividend per share (Subunit)
0.00
0.00
4.00
4.00
   
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7 Net assets per share attributable to ordinary equity holders of the parent ($$)
2.0800
1.6700
 

 

YINSON Revenue has shrunk from Rm2.263 Billions to Rm820 millions or a drop of 64%

This qtr earned 9.20 sen

Annualised 4 x 9.20

= 36.80

And price is Rm5.26

Its P/E is 14.29

Look at Yinson dividend

About 6 sen dividend per year or 1.1% (which is lower than Bank FD rate at 1.75%)

Now while TAANN Is Flushed with Cash Yinson is saddled with Huge Debt

Refer Yinson latest result from Bursa website

Non-current liabilities
Loans and borrowings Rm5,037,000,000
 
Current liabilities
Loans and borrowings Rm2,358,000,000
 
YINSON total debt has ballooned to Rm7.395 Billions
 
That means that Yinson Total Debt is Rm6.94 per share
 
At current price of Rm5.26 Yinson's total debt is more than its share price
 
Looks like Yinson needs money to pay its debt load
 
And for this purpose Yinson is giving Rights Issue to raise Over Rm1.2 Billions Cash (Sweetened with Bonus & warrants to make it palatable) That will be more than Rm1.00 per share 
 
Will Yinson be able to generate "Future Profits" and reward Share Investors?
We have no comment & wish Yinson well
 
As for Us we Think TAANN is a better Option since Cpo now in Super Bull Earning Trends
 
Best Regards to all at i3 Forum
 
Calvin Tan
 
Please buy or sell after doing your own due diligence or Consult your Remisier/Fund Manager

 

Discussions
1 person likes this. Showing 18 of 18 comments

VenFx

1 article telling 2 sides of story.
1 is in heaven; the other 1 might be letup in hell :)

applause

2022-02-28 22:06

VTrade

Great Peace in heaven or Hell?

2022-03-01 11:24

calvintaneng

Taann rock solid balance sheet

From now no more bio mark down and less debt

Dividend will increase

Plus Expect Free Bonus issue ahead

Best time to buy on weakness and hold for rebound

2022-03-02 09:24

warrenchok90

now my focus on tsh bplant and tsh

2022-03-02 09:47

warrenchok90

taan bplant and tsh

2022-03-02 09:48

calvintaneng

Taann will rise to Rm8 to Rm10 range

2022-03-02 10:33

calvintaneng

Bplant if all land assets sold to unlock full value will rise to Rm5.00

2022-03-02 10:34

calvintaneng

Tsh resources has the mother of all highest value resources

It's 4 estates bought 10 years ago in Kutai Regency has now hit gold mines

Indonesia turning Kutai into NUSANTARA the new capital of Indonesia

these lands with book value 20 sen to 22 sen psf now worth Rm30 to Rm40 psf

if all sold to unlock value Tsh will rise above Rm10

possible to overtake even Klk at above Rm30.00

Yes!

Tsh the real hidden gem of deepest value !!!

2022-03-02 10:38

casanwk

Next target price 534

2022-03-02 10:40

Golf123

Taann...good growth company, yield much above average

2022-03-02 14:05

smartly

ah calvin,
you start to sound & smell like uncle koon now, using PE to determine future price.
not accurate loh... please discount 50% of your forecast, that will make more sense of your target price.

2022-03-02 15:48

calvintaneng

smartly

P/E cannot be fully appied to cyclical as it's earnings not depending on past but future profits

as Cpo has gone up from Rm2000 to over Rm6000 the earnings yet future has gone up by 200%

if earning trend is established then there will be rerating

So we don't discount future P/E as long the bull cycle is on

2022-03-02 16:25

smartly

future gone up 200% !!! can Golden Agri up 200% by then ?
i want to whack kaw kaw....:p

2022-03-02 17:06

calvintaneng

golden Agri we bought at 14 sen now already up 117%
to 30.5 sen

up side is 83% more from our original purchase price of 14 sen to it can reach 38 sen to 40 sen

Goldenagri dividend about 5.5% if you bought at 14 sen

In Klse Hs plant about Rm2.99 with dividend 15.5 sen gives a yield of 5.1%

Or else Tsh would be a better buy as sale of Sabah lands will Garner 7.59 sen profit and sale of Bulugan Regency land will make 26 sen giving a profit of 33.59 sen which will propel Tsh over Rm2.00 effortlessly

2022-03-02 18:28

OTB

Post removed.Why?

2022-03-02 20:01

OTB

Post removed.Why?

2022-03-02 20:01

calvintaneng

Big Funds need Big Liquid Stocks & also Mid Cap like KLK, Simedarby Plant, IOI Corp, SOP, TAANN, FGV, UMalacca, Hs Plant, TSH Resources

Retailers will go for Small Cap like Bplant, Jaya Tiasa, Thplant & others

Later, much later, Syndicates also will come to join the Palm Oil Party

Better get in early while Bull Run is still long way more till End 2022 & possibly into Year 2023 if Cpo prices sustain

2022-03-02 20:12

ahbah

If we wait, then we got to pay higher prices to join in the plantation stk party.

It is still veri earli for all to join in.

2022-03-02 23:15

Post a Comment