THE INVESTMENT APPROACH OF CALVIN TAN

TSH RESOURCES AUGUST 2024 RESULTS: A Look at its Latest Balance Sheet, Calvin Tan

calvintaneng
Publish date: Thu, 22 Aug 2024, 10:43 PM
calvintaneng
0 1,859
Hi Guys,

I have An Investment Approach I which I would like to all.

Dear friends of i3 forum (Please read to the very end as we type now


Let us look at TSH This Qtr Results & Its Balance Sheet


SUMMARY OF KEY FINANCIAL INFORMATION

30 Jun 2024


INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR

CORRESPONDING

QUARTER

CURRENT YEAR TO DATE
PRECEDING YEAR

CORRESPONDING

PERIOD

30 Jun 2024
30 Jun 2023
30 Jun 2024
30 Jun 2023
$$'000
$$'000
$$'000
$$'000
1
Revenue
252,517
256,570
494,905
506,868
2
Profit/(loss) before tax
35,946
27,503
70,973
81,728
3
Profit/(loss) for the period
25,305
16,580
50,482
54,513
4
Profit/(loss) attributable to ordinary equity holders of the parent
20,630
10,562
40,703
39,990
5
Basic earnings/(loss) per share (Subunit)
1.49
0.77
2.95
2.90
6
Proposed/Declared dividend per share (Subunit)
0.00
0.00
0.00
0.00


AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7
Net assets per share attributable to ordinary equity holders of the parent ($$)
1.4562
1.4831


This Qtr TSH earrned 1.49 sen compared to last year Qtr at 0.77 sen

Up 93.5%


If we compare it with Previous Qtr of May 2024 Results


SUMMARY OF KEY FINANCIAL INFORMATION

31 Mar 2024


INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR

CORRESPONDING

QUARTER

CURRENT YEAR TO DATE
PRECEDING YEAR

CORRESPONDING

PERIOD

31 Mar 2024
31 Mar 2023
31 Mar 2024
31 Mar 2023
$$'000
$$'000
$$'000
$$'000
1
Revenue
242,388
250,298
242,388
250,298
2
Profit/(loss) before tax
35,027
54,225
35,027
54,225
3
Profit/(loss) for the period
25,177
37,933
25,177
37,933
4
Profit/(loss) attributable to ordinary equity holders of the parent
20,073
29,428
20,073
29,428
5
Basic earnings/(loss) per share (Subunit)
1.45
2.13
1.45
2.13
6
Proposed/Declared dividend per share (Subunit)
0.00
0.00
0.00
0.00


AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7
Net assets per share attributable to ordinary equity holders of the parent ($$)
1.4985
1.4831
This Qtr 1.49 sen and Previous Qtr 1.45 sen
So it is up 4 sen or up 2.68%

Both showed Improvement
YoY up 93.5%
Qtr to Qtr up 2.68%

Now Let us Go and See TSH Balance Sheet
(Refer to Bursa)


LOOK AT CASH

Cash and bank balances

 259,808,000 (2024/August)

 250,138,000 (2023/August)


Cash has increased by Rm9.67 Millions


Short term funds

Rm 2,912,000 (2024)

 Rm5,349,000 (2023)

Short term Funds decreased by Rm2.437 Millions


Other current assets

Rm 4,984,000

Rm 5,320,000

Current assets decreased by Rm336,000


Investment securities

Rm 27,476,000 (2024)

Rm 28,094,000 (2023)


Investment in securities decreased by Rm618,000


Investment in an associate (21.95% Shares of Inno Plant)

Rm 79,323,000 (2024)

Rm 78,645,000 (2023)

Increased by Rm678,000


Investments in joint venture (50/50 Joint Venture in Refinery with Wilmar

 Rm103,734,000

Rm 103,090,000


Increased by Rm644,000


Let's sum it up


Total Cash in Increased by Rm7,600,940


Total Cash & Cash Equivalent


=  Rm478,237,000

TSH has Rm478.2 MILLIONS CASH OR CASH EQUIVALENTS


Now see Borrowings


Non-current liabilities

Loans and Borrowings

Rm 85,703,000 (2024)

Rm 110,963,000 (2023)

Borrowings decreased by Rm25.26 Millions

Well done! Well done!!


Current liabilities

Loans and Borrowings

Rm 181,343,000

Rm 191,157,000

Borrowings reduced by Rm98.14 Millions

Excellent Improvement!

Total Borrowings

= Rm267.046 Millions


Cash/Cash Equivalent less Borrowings


Rm478.2 MILLIONS -  Rm267.046 Millions

= Rm211 MILLIONS 

NET CASH/CASH EQIVALENTS)

A FANTASTIC TURNAROUND FROM RM1.4 BILLIONS DEBT TO A VERY CLEAN BALANCE SHEET AT LONG LAST


Now TSH Just Like Bplant is Full of Valuable Lands located in Prime Regions

Bulugan Green Tech Park (13,335 Acres)

Ikn Nusantara (94,700 Acres)

Sumatra (26,000 Acres)


All Above Are Potential for 

Greentech Industrial use

Solar Farm

Future Data Center

New Townships


Any reason or Precedent?


Yes Look at Bplant

Bplant was 57 sen

LTAT took Bplant private at Rm1.55

Why ?

Bplant final Qtr showed little earning

But Why LTAT Offered to take Bplant Private at Rm1.55?


BOUSTEAD PLANTATIONS BERHAD
Financial Year End
31 Dec 2023
Quarter
3 Qtr
Quarterly report for the financial period ended
30 Sep 2023

SUMMARY OF KEY FINANCIAL INFORMATION

30 Sep 2023

INDIVIDUAL PERIOD
CUMULATIVE PERIOD
CURRENT YEAR QUARTER
PRECEDING YEAR

CORRESPONDING

QUARTER

CURRENT YEAR TO DATE
PRECEDING YEAR

CORRESPONDING

PERIOD

30 Sep 2023
30 Sep 2022
30 Sep 2023
30 Sep 2022
$$'000
$$'000
$$'000
$$'000
1
Revenue
202,546
240,251
603,521
913,365
2
Profit/(loss) before tax
20,647
-2,089
27,919
619,076
3
Profit/(loss) for the period
13,924
-4,830
9,403
504,393
4
Profit/(loss) attributable to ordinary equity holders of the parent
15,216
-352
14,912
508,023
5
Basic earnings/(loss) per share (Subunit)
0.68
-0.02
0.67
22.68
6
Proposed/Declared dividend per share (Subunit)
0.00
1.10
1.00
11.15
AS AT END OF CURRENT QUARTER
AS AT PRECEDING FINANCIAL YEAR END
7
Net assets per share attributable to ordinary equity holders of the parent ($$)
1.2900
1.3300



As can be seen above

Bplant only earned a very small profit of 0.68 sen

NET ASSET (NAV) Only Rm1.29


WHY OH WHY LTAT WILLING TO OFFER RM1.55 TO TAKE BPLANT PRIVATE


THE ANSWER IS THIS


ACCORDING TO TOK MAT BPLANT ASSETS ARE NOW SO VALUABLE LIKE GOLD MINES

SO NO LONGER FEASIBLE TO PLANT ON "A GOLD MINE"


Well Said!


1) BPLANT SOLD OVER 1,500 ACRES TO YTL POWER KULAI YOUNG LANDS TO DO SOLAR FARM & DATA CENTER

2) AFTER BPLANT WAS TAKEN PRIVATE LTAT SOLD 1,200 ACRES TO KEDAH GOVT FOR KULIM HIGHTECH PARK FOR RM333 PSF (Bplant Book Value only Rm30 psf) So LTAT Pocketed 1,000% Profit


3 Latest Boustead Properties Building Balau Township in Semenyih

See

Boustead Properties Berhad: Creating Another New Flagship Township
19 Aug 2024

Nestled amidst the serene landscapes of Semenyih, Selangor, Mutiara Hills stands as a testament to thoughtful urban planning and sustainable living. Developed by Boustead Properties Berhad, this burgeoning residential hub harmonises with its natural surroundings while offering modern conveniences just 30 kilometres from Kuala Lumpur.

Easy Access

The township's strategic location provides easy access to major highways like LEKAS, SILK, and PLUS, ensuring seamless connectivity to nearby towns and Kuala Lumpur. This accessibility, coupled with a family-friendly environment boasting schools, hospitals, and recreational facilities, makes Mutiara Hills an attractive choice for those looking to establish roots in a vibrant community. Notably, the development is adjacent to Nottingham University, Tenby International School, Kolej Tuanku Jaafar, and other educational institutions, enhancing its appeal for families.

Modern Homes and Development Phases

Mutiara Hills is being developed under a 12 to 15-year master plan focused on nature and environmental sustainability. “Balau Homes One was launched progressively since April 2021 and consists of 230 units of 2-Storey Terrace Houses. This phase has fully sold out, reflecting strong demand for these nature-integrated homes.” Khairul says


So Boustead Property has now Taken Out Bplant Assets to Build


Boustead Properties Berhad: Creating Another New Flagship Township


Read Again

 Another New Flagship Township


called "Balau Homes"










BALAU?

HYMMM? 

Sounds so Familiar

LET'S GO SEE BPLANT PALM OIL ESTATES

(Refer Bursa)


Aha! Got It


See

Balau Estate, Semenyih, Selangor

247,4 hectares

Palm oil Estate

Freehold

Book value Rm280 Millions


Now let us see the Value

To convert Hectare to Acre

Multiply 247.4 by 2.471

= 611.3 Acres

To get Cost Per Acre

Divide Rm280 Millions by 611.3 acre

= Rm458,040

To get per sq ft cost

Divide further by 43,560

= Rm10.51 per sq ft


Now these lands will be developed into 



*Aerial view of Balau Homes 1 & 2 - Artist's impression


Calvin comments:

I once Visited Semenyih in the 1980s (About 40 Years Ago)

The people there called Semenyih = Semua Monyet


Never in my Wildest Dream today it is a Highly Desirable New Township

All Palm Oil. Now No More. All Townships


And All Palm Oil in Location in the Direction of Growth will end up


Palm Oil = Data Center

Palm Oil = Solar Farm

Palm Oil = Industrial Park

Palm Oil = New Township


THIS IS ONE BIG REASON WHY WE LIKE LONG TERM INVESTING INTO PALM OIL COMPANIES WITH BIG LAND BANKS LIKE


SOP 300,000 ACRES

FGV 400,000 ACRES

BUMITAMA 400,000 ACRES (Spore)

TSH RESOURCES 150,000 ACRES (BOOK VALUE 10 SEN PSF)

THPLANT 240,000 ACRES

BPLANT 220,000 ACRES (TAKEN PRIVATE BY LTAT)

RSAWIT 172,500 ACRES (AMAZING AS ITS BOOK VALUE NEAR KUCHING ONLY 5 SEN PSF)

WTK (MORE AMAZING: WTK HAS 20,000 ACRES IN BARAM BOOK VALUE 1.1 SEN PSF)

IJM PLANT 155,000 ACRES (TAKEN PRIVATE BY KLK)


OTHERS ARE

HS PLANT 95,000 ACRES

TAANN 150,000 ACRES


TSH our Top Pick for its 94,700 Acres Gold Mine Lands in Ikn Nusantara

13,335 Acres in KIPI Tanah Kuning Greentech Park


Tsh now Rm1.15

Target price Rm1.50

Then Rm2.00 & higher



WARM REGARDS TO ALL


Calvin Tan

Please buy or sell after doing Your own due diligence or consult your Remisier/Fund Manager

Discussions
Be the first to like this. Showing 15 of 15 comments

calvintaneng

LTAT took Bplant private when its last and final result showed only 0.68 profit

When JCorp took Kulim private at Rm4.10 (From Rm2.50)

Kulim even reported 2 final qtr results in losses

See

https://www.bursamalaysia.com/bm/market_information/announcements/company_announcement/announcement_details?ann_id=2675185


From here we see Oil Palm companies got a Unique Advantage over all

ITS LANDS AFTER A TIME WHEN RIPE WILL REAL GOLDEN WINDFALL as DATA CENTER, SOLAR FARM, INDUSTRIAL PARK OR EVEN NEW TOWNSHIPS

1 month ago

Sslee

People use PE or dividend yield to value plantation companies.
So what is the average PE and dividend yield of big, middle and small plantation companies listed in Bursa?

1 month ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Once again, a load of writing of little value.

1 month ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Our modest Singaporean friend posted his target price of RM 1.50. He was telling everyone to buy at RM 1.78 in recent past. For the FIRST time, he is admitting his Mr. Market behavioural problems. :-)

1 month ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Actually it is extremely easy to place a value on TSH. Given its low level of ROE, it should NOT be trading at higher than its NTA.

Investing us simple but not easy for our Singaporean friend who is lost in massive data. He failed to see the wood for the trees.

1 month ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Study the cash that was raised by TSH through selling its assets.

What happened to this cash? It was clearly explained in the quarterly report.

A large portion was used to reduce its huge debt. This was a good thing for the company.

TSH will also use a portion to replant new acreages.

Its net cash roughly equals the sum of its short and long term borrowings.

What will be its recurring earnings going forward?
How much dividends can be expected from these projected earnings?



Conclusion: look for another company with higher quality business and with better upside/downside ratio to invest long term.

1 month ago

Sslee

Indonesia plantation companies indirectly pay Levy and Duty on CPO as refinery pay miller CPO international price minus levy and duty.

Palm Products Segment (Continued)
Both the segment revenue and profit for Q2 2024 and 6M 2024 and the corresponding periods last year were impacted by the Indonesia Export Levy and Duty on CPO as shown below:
Quarter Ended Year-To-Date Ended
30.06.2024 30.06.2023 Changes 30.06.2024 30.06.2023 Changes
RM’000 RM’000 % RM’000 RM’000 %
Indonesia Export Levy and Duty on CPO
21,155 33,765 (37%) 41,473 59,767 (31%)

Average selling prices
Quarter Ended Year-To-Date Ended
30.06.2024 30.06.2023 Changes 30.06.2024 30.06.2023 Changes
RM/MT RM/MT % RM/MT RM/MT %
CPO 3,704 3,493 6% 3,645 3,523 3%
PK 2,250 1,785 26% 2,088 1,778 17%

1 month ago

Sslee

And if miller export the CPO to Malaysia refinery then miller directly pay the Export Levy and Duty on CPO.

1 month ago

calvintaneng

Bplant NTA was Rm1.29

Ltat took Bplant at Rm1.55

why pay higher than NTA ?

because Bplant is worth much much more

after LTAT took Bplant private it sold Kulim lands to Kedah Govt for Rm333 psf (book value Rm30 psf) So Ltat made 1,000% profit

so is Tsh
it will be worth much much more than Bplant when it's lands in Ikn Nusantara are sold


https://www.bursamalaysia.com/bm/market_information/announcements/company_announcement/announcement_details?ann_id=3401302

1 month ago

calvintaneng

We bought Tsh at Rm1.09
and bought BUMITAMA (Spore) at 46 SEN

today BUMITAMA with 100% operation in Indonesia is 70.5 sen or up by 53% while Tsh still a laggard

so we switched BUMITAMA to Tsh


https://sgx.i3investor.com/web/stock/analysis-price-target/P8Z

1 month ago

calvintaneng

There are 7 phases of a palm oil co

when Inno was in phase 3 to 4 Cold Eye aka Fong Siling bought

now Inno is in phase 6 to 7 and priced up


so now is not the time to chase Inno but to buy Tsh as it is moving out of phases 4 to 5

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2023-09-26-story-h-218987595-THE_7_PHASES_OF_A_SUCCESSFUL_PALM_OIL_COMPANY_Calvin_Tan

1 month ago

calvintaneng

Peter lynch said there are 6 category of stocks

1. fast growth
2. slow growth
3. stalwarts
4. turnaround
5. cyclical
6. asset play

very few people can reach number 6 standard of asset play

they don't understand and therefore missed Kulim when it was taken private at Rm4.10 (from Rm2.50)

so they will miss Tsh

see Kulim still negative qtr when it was taken private


https://www.bursamalaysia.com/bm/market_information/announcements/company_announcement/announcement_details?ann_id=2675185

1 month ago

prudentinvestor

@calvintaneng, what is your comment on your numerous malicious posts this morning accusing Julius Baer (Keck Seng's largest shareholder holding on behalf of the Ho family) of involvement in wrongful acts in Singapore which was intended to harm Keck Seng and which you have now deleted. It was Julius Baer's staff by the name of Liu Kai who was implicated.

1 month ago

calvintaneng

I have deleted this due to request from some Eagle Group members who also got Kseng shares

In any case all must decide for themselves

Win or lose will be determine by Future Performance

I also posted on Harta for a sell at Rm9.98 and Ijm Plant a Buy at Rm1.86

Though at that time many still buying Harta all the way down

It has proven Ijm Plant buy call was chun chun

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2021-05-05-story-h1564289753-IJMPLANT_2216_Rm1_86_Versus_HARTALEGA_GLOVE_5186_Rm99_80_COMPARE_CONTRA

1 month ago

Post a Comment