[PINEAPP] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 160.5%
YoY- 118.09%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 28,880 32,776 34,013 32,394 32,736 32,884 32,694 -7.92%
PBT 404 553 806 682 -180 -1,837 -1,256 -
Tax 84 -112 -173 -270 -224 -209 -220 -
NP 488 441 633 412 -404 -2,046 -1,476 -
-
NP to SH 780 340 508 288 -476 -2,109 -1,560 -
-
Tax Rate -20.79% 20.25% 21.46% 39.59% - - - -
Total Cost 28,392 32,335 33,380 31,982 33,140 34,930 34,170 -11.60%
-
Net Worth 21,449 21,482 21,220 21,119 20,468 20,857 21,846 -1.21%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 21,449 21,482 21,220 21,119 20,468 20,857 21,846 -1.21%
NOSH 48,749 48,823 48,227 47,999 47,600 48,505 48,547 0.27%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.69% 1.35% 1.86% 1.27% -1.23% -6.22% -4.51% -
ROE 3.64% 1.58% 2.39% 1.36% -2.33% -10.11% -7.14% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 59.24 67.13 70.53 67.49 68.77 67.79 67.35 -8.19%
EPS 1.60 0.70 1.05 0.60 -1.00 -4.35 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.44 0.44 0.43 0.43 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 48,703
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 59.55 67.58 70.13 66.79 67.50 67.80 67.41 -7.92%
EPS 1.61 0.70 1.05 0.59 -0.98 -4.35 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4423 0.4429 0.4375 0.4355 0.422 0.4301 0.4504 -1.20%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.27 0.33 0.38 0.25 0.35 0.29 0.30 -
P/RPS 0.46 0.49 0.54 0.37 0.51 0.43 0.45 1.47%
P/EPS 16.88 47.39 36.08 41.67 -35.00 -6.67 -9.34 -
EY 5.93 2.11 2.77 2.40 -2.86 -14.99 -10.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.75 0.86 0.57 0.81 0.67 0.67 -6.05%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 27/11/07 28/08/07 31/05/07 26/02/07 28/11/06 -
Price 0.35 0.32 0.33 0.40 0.45 0.40 0.29 -
P/RPS 0.59 0.48 0.47 0.59 0.65 0.59 0.43 23.45%
P/EPS 21.88 45.95 31.33 66.67 -45.00 -9.20 -9.02 -
EY 4.57 2.18 3.19 1.50 -2.22 -10.87 -11.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.75 0.91 1.05 0.93 0.64 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment