[PINEAPP] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -35.19%
YoY- -99.34%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 34,013 32,394 32,736 32,884 32,694 31,390 31,624 4.97%
PBT 806 682 -180 -1,837 -1,256 -1,248 -1,184 -
Tax -173 -270 -224 -209 -220 -260 -628 -57.62%
NP 633 412 -404 -2,046 -1,476 -1,508 -1,812 -
-
NP to SH 508 288 -476 -2,109 -1,560 -1,592 -1,880 -
-
Tax Rate 21.46% 39.59% - - - - - -
Total Cost 33,380 31,982 33,140 34,930 34,170 32,898 33,436 -0.11%
-
Net Worth 21,220 21,119 20,468 20,857 21,846 22,326 22,773 -4.59%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 21,220 21,119 20,468 20,857 21,846 22,326 22,773 -4.59%
NOSH 48,227 47,999 47,600 48,505 48,547 48,536 48,453 -0.31%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.86% 1.27% -1.23% -6.22% -4.51% -4.80% -5.73% -
ROE 2.39% 1.36% -2.33% -10.11% -7.14% -7.13% -8.26% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 70.53 67.49 68.77 67.79 67.35 64.67 65.27 5.29%
EPS 1.05 0.60 -1.00 -4.35 -3.21 -3.28 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.43 0.45 0.46 0.47 -4.29%
Adjusted Per Share Value based on latest NOSH - 48,453
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 70.13 66.79 67.50 67.80 67.41 64.72 65.20 4.97%
EPS 1.05 0.59 -0.98 -4.35 -3.22 -3.28 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4375 0.4355 0.422 0.4301 0.4504 0.4603 0.4696 -4.60%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.38 0.25 0.35 0.29 0.30 0.20 0.30 -
P/RPS 0.54 0.37 0.51 0.43 0.45 0.31 0.46 11.27%
P/EPS 36.08 41.67 -35.00 -6.67 -9.34 -6.10 -7.73 -
EY 2.77 2.40 -2.86 -14.99 -10.71 -16.40 -12.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 0.81 0.67 0.67 0.43 0.64 21.74%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 31/05/07 26/02/07 28/11/06 30/08/06 29/05/06 -
Price 0.33 0.40 0.45 0.40 0.29 0.20 0.35 -
P/RPS 0.47 0.59 0.65 0.59 0.43 0.31 0.54 -8.83%
P/EPS 31.33 66.67 -45.00 -9.20 -9.02 -6.10 -9.02 -
EY 3.19 1.50 -2.22 -10.87 -11.08 -16.40 -11.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.91 1.05 0.93 0.64 0.43 0.74 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment