[PUC] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -4.0%
YoY- -65.22%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 15,160 15,513 16,084 14,638 14,856 13,915 15,074 0.38%
PBT 2,080 1,164 866 384 400 1,195 1,501 24.32%
Tax -520 -401 -216 -96 -100 -400 -174 107.61%
NP 1,560 763 650 288 300 795 1,326 11.45%
-
NP to SH 1,560 763 650 288 300 795 1,326 11.45%
-
Tax Rate 25.00% 34.45% 24.94% 25.00% 25.00% 33.47% 11.59% -
Total Cost 13,600 14,750 15,433 14,350 14,556 13,120 13,748 -0.71%
-
Net Worth 3,188 11,465 11,902 10,769 102 10,283 10,451 -54.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 3,188 11,465 11,902 10,769 102 10,283 10,451 -54.71%
NOSH 21,546 78,584 76,249 75,789 750 76,173 75,954 -56.86%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.29% 4.92% 4.05% 1.97% 2.02% 5.71% 8.80% -
ROE 48.92% 6.65% 5.47% 2.67% 294.12% 7.73% 12.69% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 70.36 19.74 21.09 19.31 1,980.80 18.27 19.85 132.65%
EPS 7.24 0.97 0.85 0.38 40.00 1.05 1.75 157.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.148 0.1459 0.1561 0.1421 0.136 0.135 0.1376 4.98%
Adjusted Per Share Value based on latest NOSH - 77,777
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.56 0.57 0.59 0.54 0.55 0.51 0.56 0.00%
EPS 0.06 0.03 0.02 0.01 0.01 0.03 0.05 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0042 0.0044 0.004 0.00 0.0038 0.0039 -54.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.16 0.15 0.13 0.14 0.14 0.12 0.08 -
P/RPS 0.23 0.76 0.62 0.72 0.01 0.66 0.40 -30.87%
P/EPS 2.21 15.45 15.23 36.84 0.35 11.50 4.58 -38.50%
EY 45.25 6.47 6.56 2.71 285.71 8.70 21.83 62.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.03 0.83 0.99 1.03 0.89 0.58 51.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 30/11/10 20/08/10 25/05/10 25/02/10 19/11/09 -
Price 0.125 0.17 0.12 0.14 0.12 0.17 0.12 -
P/RPS 0.18 0.86 0.57 0.72 0.01 0.93 0.60 -55.21%
P/EPS 1.73 17.51 14.06 36.84 0.30 16.29 6.87 -60.15%
EY 57.92 5.71 7.11 2.71 333.33 6.14 14.56 151.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.17 0.77 0.99 0.88 1.26 0.87 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment