[YTLE] QoQ Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -3.23%
YoY- -5.34%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 84,866 85,086 85,572 83,228 87,532 88,658 88,734 -2.93%
PBT 74,916 75,990 76,076 75,104 76,446 78,274 78,894 -3.39%
Tax -17,951 -18,406 -18,514 -18,540 -19,111 -19,590 -19,596 -5.68%
NP 56,965 57,584 57,562 56,564 57,335 58,684 59,298 -2.64%
-
NP to SH 35,106 35,709 35,718 34,564 35,716 37,136 37,828 -4.86%
-
Tax Rate 23.96% 24.22% 24.34% 24.69% 25.00% 25.03% 24.84% -
Total Cost 27,901 27,502 28,010 26,664 30,197 29,974 29,436 -3.51%
-
Net Worth 174,857 174,957 161,133 216,024 202,048 188,371 174,384 0.18%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - 53,879 - - -
Div Payout % - - - - 150.86% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 174,857 174,957 161,133 216,024 202,048 188,371 174,384 0.18%
NOSH 1,345,057 1,345,829 1,342,781 1,350,156 1,346,992 1,345,507 1,341,418 0.18%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 67.12% 67.68% 67.27% 67.96% 65.50% 66.19% 66.83% -
ROE 20.08% 20.41% 22.17% 16.00% 17.68% 19.71% 21.69% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.31 6.32 6.37 6.16 6.50 6.59 6.61 -3.05%
EPS 2.61 2.65 2.66 2.56 2.65 2.76 2.82 -5.03%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.16 0.15 0.14 0.13 0.00%
Adjusted Per Share Value based on latest NOSH - 1,350,156
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.32 6.34 6.37 6.20 6.52 6.60 6.61 -2.94%
EPS 2.61 2.66 2.66 2.57 2.66 2.77 2.82 -5.03%
DPS 0.00 0.00 0.00 0.00 4.01 0.00 0.00 -
NAPS 0.1302 0.1303 0.12 0.1609 0.1505 0.1403 0.1299 0.15%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.55 0.535 0.53 0.575 0.525 0.58 0.545 -
P/RPS 8.72 8.46 8.32 9.33 8.08 8.80 8.24 3.85%
P/EPS 21.07 20.16 19.92 22.46 19.80 21.01 19.33 5.91%
EY 4.75 4.96 5.02 4.45 5.05 4.76 5.17 -5.49%
DY 0.00 0.00 0.00 0.00 7.62 0.00 0.00 -
P/NAPS 4.23 4.12 4.42 3.59 3.50 4.14 4.19 0.63%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 12/02/15 -
Price 0.54 0.545 0.52 0.545 0.515 0.56 0.535 -
P/RPS 8.56 8.62 8.16 8.84 7.93 8.50 8.09 3.84%
P/EPS 20.69 20.54 19.55 21.29 19.42 20.29 18.97 5.96%
EY 4.83 4.87 5.12 4.70 5.15 4.93 5.27 -5.65%
DY 0.00 0.00 0.00 0.00 7.77 0.00 0.00 -
P/NAPS 4.15 4.19 4.33 3.41 3.43 4.00 4.12 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment