[IRIS] YoY Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -42.89%
YoY- -16.35%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 244,178 411,820 351,022 145,962 92,720 289,430 301,838 -3.46%
PBT 38,316 43,320 27,738 -1,964 -12,732 27,900 8,846 27.64%
Tax -8,718 -8,380 -10,860 452 2,886 10,864 0 -
NP 29,598 34,940 16,878 -1,512 -9,846 38,764 8,846 22.27%
-
NP to SH 29,226 34,940 16,884 -1,510 -10,422 38,806 25,732 2.14%
-
Tax Rate 22.75% 19.34% 39.15% - - -38.94% 0.00% -
Total Cost 214,580 376,880 334,144 147,474 102,566 250,666 292,992 -5.05%
-
Net Worth 394,387 364,467 333,795 301,662 280,906 291,882 224,387 9.84%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 16,327 - - - - - - -
Div Payout % 55.87% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 394,387 364,467 333,795 301,662 280,906 291,882 224,387 9.84%
NOSH 816,368 3,262,910 3,262,910 3,117,910 2,966,282 2,966,282 2,966,282 -19.33%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 12.12% 8.48% 4.81% -1.04% -10.62% 13.39% 2.93% -
ROE 7.41% 9.59% 5.06% -0.50% -3.71% 13.30% 11.47% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 29.91 12.62 10.76 4.68 3.13 9.76 12.05 16.34%
EPS 3.58 1.08 0.52 -0.04 -0.36 1.30 1.02 23.25%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.1117 0.1023 0.0968 0.0947 0.0984 0.0896 32.38%
Adjusted Per Share Value based on latest NOSH - 826,818
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 29.53 49.81 42.45 17.65 11.21 35.01 36.51 -3.47%
EPS 3.53 4.23 2.04 -0.18 -1.26 4.69 3.11 2.13%
DPS 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.4408 0.4037 0.3648 0.3397 0.353 0.2714 9.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.355 0.08 0.12 0.225 0.28 0.145 0.145 -
P/RPS 1.19 0.63 1.12 4.80 8.96 1.49 1.20 -0.13%
P/EPS 9.92 7.47 23.19 -464.36 -79.69 11.08 14.11 -5.69%
EY 10.08 13.39 4.31 -0.22 -1.25 9.02 7.09 6.03%
DY 5.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 1.17 2.32 2.96 1.47 1.62 -12.43%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 17/11/23 24/11/22 26/11/21 26/11/20 26/11/19 28/11/18 -
Price 0.335 0.08 0.125 0.19 0.355 0.14 0.155 -
P/RPS 1.12 0.63 1.16 4.06 11.36 1.43 1.29 -2.32%
P/EPS 9.36 7.47 24.16 -392.12 -101.04 10.70 15.09 -7.64%
EY 10.69 13.39 4.14 -0.26 -0.99 9.34 6.63 8.27%
DY 5.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 1.22 1.96 3.75 1.42 1.73 -14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment