[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 48.18%
YoY- -729.41%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 44,160 63,536 38,260 27,788 30,462 40,192 28,391 34.20%
PBT 442 328 -2,170 -588 -1,042 -2,368 -533 -
Tax -70 -84 195 160 216 -68 -264 -58.69%
NP 372 244 -1,975 -428 -826 -2,436 -797 -
-
NP to SH 372 244 -1,975 -428 -826 -2,436 -792 -
-
Tax Rate 15.84% 25.61% - - - - - -
Total Cost 43,788 63,292 40,235 28,216 31,288 42,628 29,188 31.01%
-
Net Worth 26,765 29,117 26,044 27,374 27,617 26,742 26,676 0.22%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 26,765 29,117 26,044 27,374 27,617 26,742 26,676 0.22%
NOSH 185,999 203,333 181,495 178,333 179,565 179,117 173,333 4.80%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.84% 0.38% -5.16% -1.54% -2.71% -6.06% -2.81% -
ROE 1.39% 0.84% -7.58% -1.56% -2.99% -9.11% -2.97% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 23.74 31.25 21.08 15.58 16.96 22.44 16.38 28.04%
EPS 0.20 0.12 -1.09 -0.24 -0.46 -1.36 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1432 0.1435 0.1535 0.1538 0.1493 0.1539 -4.37%
Adjusted Per Share Value based on latest NOSH - 183,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.27 13.34 8.03 5.83 6.39 8.44 5.96 34.20%
EPS 0.08 0.05 -0.41 -0.09 -0.17 -0.51 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0611 0.0547 0.0575 0.058 0.0561 0.056 0.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.12 0.14 0.15 0.16 0.16 0.14 0.13 -
P/RPS 0.51 0.45 0.71 1.03 0.94 0.62 0.79 -25.28%
P/EPS 60.00 116.67 -13.78 -66.67 -34.78 -10.29 -28.45 -
EY 1.67 0.86 -7.25 -1.50 -2.88 -9.71 -3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.05 1.04 1.04 0.94 0.84 -0.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 23/11/06 -
Price 0.12 0.14 0.17 0.16 0.14 0.16 0.15 -
P/RPS 0.51 0.45 0.81 1.03 0.83 0.71 0.92 -32.49%
P/EPS 60.00 116.67 -15.62 -66.67 -30.43 -11.76 -32.83 -
EY 1.67 0.86 -6.40 -1.50 -3.29 -8.50 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.18 1.04 0.91 1.07 0.97 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment