[DIGISTA] QoQ TTM Result on 30-Jun-2007 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 12.02%
YoY- -1054.1%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 45,108 44,096 38,260 28,297 29,529 31,256 28,390 36.12%
PBT -1,428 -1,496 -2,170 -1,186 -1,303 -1,265 -532 93.02%
Tax 52 191 195 22 -20 -210 -263 -
NP -1,376 -1,305 -1,975 -1,164 -1,323 -1,475 -795 44.10%
-
NP to SH -1,376 -1,305 -1,975 -1,164 -1,323 -1,475 -795 44.10%
-
Tax Rate - - - - - - - -
Total Cost 46,484 45,401 40,235 29,461 30,852 32,731 29,185 36.34%
-
Net Worth 25,696 29,117 26,484 28,244 27,404 26,742 26,711 -2.54%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 25,696 29,117 26,484 28,244 27,404 26,742 26,711 -2.54%
NOSH 178,571 203,333 184,431 183,999 178,181 179,117 173,111 2.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -3.05% -2.96% -5.16% -4.11% -4.48% -4.72% -2.80% -
ROE -5.35% -4.48% -7.46% -4.12% -4.83% -5.52% -2.98% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.26 21.69 20.74 15.38 16.57 17.45 16.40 33.33%
EPS -0.77 -0.64 -1.07 -0.63 -0.74 -0.82 -0.46 40.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1432 0.1436 0.1535 0.1538 0.1493 0.1543 -4.54%
Adjusted Per Share Value based on latest NOSH - 183,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.47 9.26 8.03 5.94 6.20 6.56 5.96 36.12%
EPS -0.29 -0.27 -0.41 -0.24 -0.28 -0.31 -0.17 42.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0611 0.0556 0.0593 0.0575 0.0561 0.0561 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.12 0.14 0.15 0.16 0.16 0.14 0.13 -
P/RPS 0.48 0.65 0.72 1.04 0.97 0.80 0.79 -28.24%
P/EPS -15.57 -21.81 -14.01 -25.29 -21.55 -17.00 -28.31 -32.84%
EY -6.42 -4.58 -7.14 -3.95 -4.64 -5.88 -3.53 48.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.04 1.04 1.04 0.94 0.84 -0.79%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 23/11/06 -
Price 0.12 0.14 0.17 0.16 0.14 0.16 0.15 -
P/RPS 0.48 0.65 0.82 1.04 0.84 0.92 0.91 -34.69%
P/EPS -15.57 -21.81 -15.88 -25.29 -18.86 -19.43 -32.66 -38.94%
EY -6.42 -4.58 -6.30 -3.95 -5.30 -5.15 -3.06 63.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.18 1.04 0.91 1.07 0.97 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment