[DIGISTA] YoY TTM Result on 30-Jun-2007 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 12.02%
YoY- -1054.1%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 74,909 54,166 51,004 28,297 26,965 36,198 49,609 7.10%
PBT 3,012 1,045 -1,270 -1,186 584 5,650 6,956 -13.01%
Tax -751 -295 7 22 -462 -1,786 -2,112 -15.82%
NP 2,261 750 -1,263 -1,164 122 3,864 4,844 -11.92%
-
NP to SH 2,261 750 -1,263 -1,164 122 3,864 4,905 -12.10%
-
Tax Rate 24.93% 28.23% - - 79.11% 31.61% 30.36% -
Total Cost 72,648 53,416 52,267 29,461 26,843 32,334 44,765 8.40%
-
Net Worth 27,137 27,355 27,097 28,244 24,614 27,380 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 3,407 1,523 -
Div Payout % - - - - - 88.17% 31.05% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 27,137 27,355 27,097 28,244 24,614 27,380 0 -
NOSH 184,354 182,857 186,363 183,999 155,000 172,857 83,459 14.11%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.02% 1.38% -2.48% -4.11% 0.45% 10.67% 9.76% -
ROE 8.33% 2.74% -4.66% -4.12% 0.50% 14.11% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 40.63 29.62 27.37 15.38 17.40 20.94 59.44 -6.14%
EPS 1.23 0.41 -0.68 -0.63 0.08 2.24 5.88 -22.94%
DPS 0.00 0.00 0.00 0.00 0.00 1.97 1.82 -
NAPS 0.1472 0.1496 0.1454 0.1535 0.1588 0.1584 0.00 -
Adjusted Per Share Value based on latest NOSH - 183,999
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.72 11.37 10.71 5.94 5.66 7.60 10.41 7.10%
EPS 0.47 0.16 -0.27 -0.24 0.03 0.81 1.03 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.32 -
NAPS 0.057 0.0574 0.0569 0.0593 0.0517 0.0575 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.12 0.07 0.10 0.16 0.14 0.23 0.54 -
P/RPS 0.30 0.24 0.37 1.04 0.80 1.10 0.91 -16.87%
P/EPS 9.78 17.07 -14.76 -25.29 177.87 10.29 9.19 1.04%
EY 10.22 5.86 -6.78 -3.95 0.56 9.72 10.88 -1.03%
DY 0.00 0.00 0.00 0.00 0.00 8.57 3.38 -
P/NAPS 0.82 0.47 0.69 1.04 0.88 1.45 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/11/10 25/08/09 27/08/08 28/08/07 28/08/06 23/08/05 25/08/04 -
Price 0.14 0.08 0.09 0.16 0.13 0.21 0.56 -
P/RPS 0.34 0.27 0.33 1.04 0.75 1.00 0.94 -15.58%
P/EPS 11.42 19.50 -13.28 -25.29 165.16 9.39 9.53 3.05%
EY 8.76 5.13 -7.53 -3.95 0.61 10.64 10.49 -2.95%
DY 0.00 0.00 0.00 0.00 0.00 9.39 3.26 -
P/NAPS 0.95 0.53 0.62 1.04 0.82 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment