[ARTRONIQ] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 11.31%
YoY- 21.03%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 69,236 59,512 59,388 55,468 56,384 52,510 50,388 23.57%
PBT 2,290 1,200 1,352 1,249 1,040 872 740 112.21%
Tax -638 -356 -480 -547 -409 -346 -236 93.94%
NP 1,652 844 872 702 630 526 504 120.49%
-
NP to SH 1,652 844 872 702 630 526 504 120.49%
-
Tax Rate 27.86% 29.67% 35.50% 43.80% 39.33% 39.68% 31.89% -
Total Cost 67,584 58,668 58,516 54,766 55,753 51,984 49,884 22.41%
-
Net Worth 26,403 26,149 25,912 24,344 23,677 22,841 21,747 13.79%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 26,403 26,149 25,912 24,344 23,677 22,841 21,747 13.79%
NOSH 142,413 145,517 145,333 137,692 135,142 131,499 125,999 8.49%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.39% 1.42% 1.47% 1.27% 1.12% 1.00% 1.00% -
ROE 6.26% 3.23% 3.37% 2.88% 2.66% 2.30% 2.32% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 48.62 40.90 40.86 40.28 41.72 39.93 39.99 13.90%
EPS 1.16 0.58 0.60 0.51 0.47 0.40 0.40 103.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1797 0.1783 0.1768 0.1752 0.1737 0.1726 4.88%
Adjusted Per Share Value based on latest NOSH - 136,902
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.97 14.59 14.56 13.60 13.82 12.87 12.35 23.57%
EPS 0.40 0.21 0.21 0.17 0.15 0.13 0.12 122.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.0641 0.0635 0.0597 0.058 0.056 0.0533 13.78%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.14 0.15 0.17 0.17 0.16 0.20 0.28 -
P/RPS 0.29 0.37 0.42 0.42 0.38 0.50 0.70 -44.39%
P/EPS 12.07 25.86 28.33 33.34 34.29 50.00 70.00 -68.98%
EY 8.29 3.87 3.53 3.00 2.92 2.00 1.43 222.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.95 0.96 0.91 1.15 1.62 -39.59%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 29/05/07 27/02/07 20/11/06 25/08/06 19/05/06 -
Price 0.12 0.14 0.15 0.17 0.17 0.17 0.20 -
P/RPS 0.25 0.34 0.37 0.42 0.41 0.43 0.50 -36.97%
P/EPS 10.34 24.14 25.00 33.34 36.43 42.50 50.00 -64.99%
EY 9.67 4.14 4.00 3.00 2.75 2.35 2.00 185.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.78 0.84 0.96 0.97 0.98 1.16 -32.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment