[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 95.73%
YoY- 161.95%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 55,330 62,072 71,517 69,236 59,512 59,388 55,468 -0.16%
PBT 56 892 2,897 2,290 1,200 1,352 1,249 -87.40%
Tax -16 -172 -634 -638 -356 -480 -547 -90.52%
NP 40 720 2,263 1,652 844 872 702 -85.21%
-
NP to SH 40 720 2,263 1,652 844 872 702 -85.21%
-
Tax Rate 28.57% 19.28% 21.88% 27.86% 29.67% 35.50% 43.80% -
Total Cost 55,290 61,352 69,254 67,584 58,668 58,516 54,766 0.63%
-
Net Worth 38,540 26,847 27,585 26,403 26,149 25,912 24,344 35.87%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 38,540 26,847 27,585 26,403 26,149 25,912 24,344 35.87%
NOSH 200,000 138,461 143,227 142,413 145,517 145,333 137,692 28.28%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.07% 1.16% 3.16% 2.39% 1.42% 1.47% 1.27% -
ROE 0.10% 2.68% 8.20% 6.26% 3.23% 3.37% 2.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 27.66 44.83 49.93 48.62 40.90 40.86 40.28 -22.18%
EPS 0.02 0.52 1.58 1.16 0.58 0.60 0.51 -88.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.1939 0.1926 0.1854 0.1797 0.1783 0.1768 5.91%
Adjusted Per Share Value based on latest NOSH - 143,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.56 15.22 17.53 16.97 14.59 14.56 13.60 -0.19%
EPS 0.01 0.18 0.55 0.40 0.21 0.21 0.17 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.0658 0.0676 0.0647 0.0641 0.0635 0.0597 35.86%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.11 0.12 0.14 0.14 0.15 0.17 0.17 -
P/RPS 0.40 0.27 0.28 0.29 0.37 0.42 0.42 -3.20%
P/EPS 550.00 23.08 8.86 12.07 25.86 28.33 33.34 549.14%
EY 0.18 4.33 11.29 8.29 3.87 3.53 3.00 -84.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.73 0.76 0.83 0.95 0.96 -29.37%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 27/05/08 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.13 0.14 0.14 0.12 0.14 0.15 0.17 -
P/RPS 0.47 0.31 0.28 0.25 0.34 0.37 0.42 7.79%
P/EPS 650.00 26.92 8.86 10.34 24.14 25.00 33.34 625.69%
EY 0.15 3.71 11.29 9.67 4.14 4.00 3.00 -86.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.73 0.65 0.78 0.84 0.96 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment