[ARTRONIQ] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 48.41%
YoY- 21.03%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 42,085 50,514 71,517 55,468 41,333 40,715 4,704 44.03%
PBT -606 497 2,897 1,249 901 3,238 201 -
Tax 344 6 -634 -547 -321 -522 -29 -
NP -262 503 2,263 702 580 2,716 172 -
-
NP to SH -262 503 2,263 702 580 2,716 172 -
-
Tax Rate - -1.21% 21.88% 43.80% 35.63% 16.12% 14.43% -
Total Cost 42,347 50,011 69,254 54,766 40,753 37,999 4,532 45.08%
-
Net Worth 29,143 27,435 27,585 24,344 21,021 20,408 1,525 63.43%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - 644 - - -
Div Payout % - - - - 111.11% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 29,143 27,435 27,585 24,344 21,021 20,408 1,525 63.43%
NOSH 154,117 143,714 143,227 137,692 128,888 129,333 16,226 45.47%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -0.62% 1.00% 3.16% 1.27% 1.40% 6.67% 3.66% -
ROE -0.90% 1.83% 8.20% 2.88% 2.76% 13.31% 11.28% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 27.31 35.15 49.93 40.28 32.07 31.48 28.99 -0.98%
EPS -0.17 0.35 1.58 0.51 0.45 2.10 1.06 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.1891 0.1909 0.1926 0.1768 0.1631 0.1578 0.094 12.34%
Adjusted Per Share Value based on latest NOSH - 136,902
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.32 12.38 17.53 13.60 10.13 9.98 1.15 44.10%
EPS -0.06 0.12 0.55 0.17 0.14 0.67 0.04 -
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.0714 0.0672 0.0676 0.0597 0.0515 0.05 0.0037 63.70%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.09 0.13 0.14 0.17 0.31 0.37 0.00 -
P/RPS 0.33 0.37 0.28 0.42 0.97 1.18 0.00 -
P/EPS -52.94 37.14 8.86 33.34 68.89 17.62 0.00 -
EY -1.89 2.69 11.29 3.00 1.45 5.68 0.00 -
DY 0.00 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 0.48 0.68 0.73 0.96 1.90 2.34 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 27/02/08 27/02/07 23/02/06 24/02/05 27/02/04 -
Price 0.09 0.08 0.14 0.17 0.36 0.37 0.40 -
P/RPS 0.33 0.23 0.28 0.42 1.12 1.18 1.38 -21.19%
P/EPS -52.94 22.86 8.86 33.34 80.00 17.62 37.74 -
EY -1.89 4.38 11.29 3.00 1.25 5.68 2.65 -
DY 0.00 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.48 0.42 0.73 0.96 2.21 2.34 4.26 -30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment