[GFM] QoQ Annualized Quarter Result on 31-May-2010 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
20-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- 128.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 8,274 10,720 13,696 15,424 9,860 10,969 12,686 -24.85%
PBT -33,078 -2,429 420 820 -3,127 -2,593 136 -
Tax 0 0 0 -8 237 -4 -4 -
NP -33,078 -2,429 420 812 -2,890 -2,597 132 -
-
NP to SH -33,078 -2,429 420 812 -2,890 -2,597 132 -
-
Tax Rate - - 0.00% 0.98% - - 2.94% -
Total Cost 41,352 13,149 13,276 14,612 12,750 13,566 12,554 121.86%
-
Net Worth 39,461 70,693 69,789 67,463 47,091 23,351 0 -
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - 419 - - - 127 -
Div Payout % - - 100.00% - - - 96.97% -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 39,461 70,693 69,789 67,463 47,091 23,351 0 -
NOSH 725,394 728,799 700,000 676,666 473,278 231,666 213,333 126.63%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -399.78% -22.66% 3.07% 5.26% -29.31% -23.68% 1.04% -
ROE -83.82% -3.44% 0.60% 1.20% -6.14% -11.12% 0.00% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 1.14 1.47 1.96 2.28 2.08 4.73 5.95 -66.86%
EPS -4.56 -0.33 0.06 0.12 -0.61 -1.12 0.06 -
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.06 -
NAPS 0.0544 0.097 0.0997 0.0997 0.0995 0.1008 0.00 -
Adjusted Per Share Value based on latest NOSH - 676,666
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 1.09 1.41 1.80 2.03 1.30 1.44 1.67 -24.81%
EPS -4.36 -0.32 0.06 0.11 -0.38 -0.34 0.02 -
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.02 -
NAPS 0.052 0.0931 0.0919 0.0888 0.062 0.0307 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.06 0.06 0.07 0.08 0.08 0.09 0.08 -
P/RPS 5.26 4.08 3.58 3.51 3.84 1.90 1.35 148.22%
P/EPS -1.32 -18.00 116.67 66.67 -13.10 -8.03 129.29 -
EY -76.00 -5.56 0.86 1.50 -7.63 -12.46 0.77 -
DY 0.00 0.00 0.86 0.00 0.00 0.00 0.75 -
P/NAPS 1.10 0.62 0.70 0.80 0.80 0.89 0.00 -
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 07/01/11 28/10/10 20/07/10 30/04/10 22/01/10 29/10/09 -
Price 0.06 0.08 0.09 0.07 0.08 0.09 0.08 -
P/RPS 5.26 5.44 4.60 3.07 3.84 1.90 1.35 148.22%
P/EPS -1.32 -24.00 150.00 58.33 -13.10 -8.03 129.29 -
EY -76.00 -4.17 0.67 1.71 -7.63 -12.46 0.77 -
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.75 -
P/NAPS 1.10 0.82 0.90 0.70 0.80 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment