[GFM] QoQ TTM Result on 31-May-2010 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
20-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- 4.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 8,275 9,674 10,366 10,263 9,860 8,719 7,138 10.38%
PBT -33,078 -3,004 -2,984 -2,983 -3,123 -5,155 -6,283 203.55%
Tax 0 240 239 236 237 -4 -10 -
NP -33,078 -2,764 -2,745 -2,747 -2,886 -5,159 -6,293 203.23%
-
NP to SH -33,078 -2,764 -2,745 -2,747 -2,886 -5,159 -6,293 203.23%
-
Tax Rate - - - - - - - -
Total Cost 41,353 12,438 13,111 13,010 12,746 13,878 13,431 112.07%
-
Net Worth 39,450 70,394 0 67,463 46,665 23,369 0 -
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 39,450 70,394 0 67,463 46,665 23,369 0 -
NOSH 725,197 725,714 676,666 676,666 468,999 231,839 213,333 126.58%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -399.73% -28.57% -26.48% -26.77% -29.27% -59.17% -88.16% -
ROE -83.85% -3.93% 0.00% -4.07% -6.18% -22.08% 0.00% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 1.14 1.33 1.53 1.52 2.10 3.76 3.35 -51.35%
EPS -4.56 -0.38 -0.41 -0.41 -0.62 -2.23 -2.95 33.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.097 0.00 0.0997 0.0995 0.1008 0.00 -
Adjusted Per Share Value based on latest NOSH - 676,666
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 1.09 1.27 1.36 1.35 1.30 1.15 0.94 10.40%
EPS -4.36 -0.36 -0.36 -0.36 -0.38 -0.68 -0.83 203.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0927 0.00 0.0888 0.0614 0.0308 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.06 0.06 0.07 0.08 0.08 0.09 0.08 -
P/RPS 5.26 4.50 4.57 5.27 3.81 2.39 2.39 69.44%
P/EPS -1.32 -15.75 -17.26 -19.71 -13.00 -4.04 -2.71 -38.17%
EY -76.02 -6.35 -5.80 -5.07 -7.69 -24.73 -36.87 62.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.62 0.00 0.80 0.80 0.89 0.00 -
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 07/01/11 28/10/10 20/07/10 30/04/10 22/01/10 29/10/09 -
Price 0.06 0.08 0.09 0.07 0.08 0.09 0.08 -
P/RPS 5.26 6.00 5.87 4.62 3.81 2.39 2.39 69.44%
P/EPS -1.32 -21.00 -22.19 -17.24 -13.00 -4.04 -2.71 -38.17%
EY -76.02 -4.76 -4.51 -5.80 -7.69 -24.73 -36.87 62.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.82 0.00 0.70 0.80 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment