[ECOHLDS] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 7.93%
YoY- 180.91%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 14,136 11,680 13,618 13,885 13,914 12,552 9,432 30.99%
PBT 840 1,448 1,235 1,446 1,320 1,128 415 60.08%
Tax 0 0 -1 0 0 0 50 -
NP 840 1,448 1,234 1,446 1,320 1,128 465 48.37%
-
NP to SH 874 1,476 1,365 1,569 1,454 1,252 593 29.54%
-
Tax Rate 0.00% 0.00% 0.08% 0.00% 0.00% 0.00% -12.05% -
Total Cost 13,296 10,232 12,384 12,438 12,594 11,424 8,967 30.06%
-
Net Worth 19,399 19,893 20,093 17,970 17,767 16,973 16,556 11.15%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 19,399 19,893 20,093 17,970 17,767 16,973 16,556 11.15%
NOSH 156,071 160,434 146,774 143,536 145,400 142,272 141,025 6.99%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.94% 12.40% 9.06% 10.42% 9.49% 8.99% 4.93% -
ROE 4.51% 7.42% 6.79% 8.73% 8.18% 7.38% 3.58% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.06 7.28 9.28 9.67 9.57 8.82 6.69 22.42%
EPS 0.56 0.92 0.93 1.09 1.00 0.88 0.42 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.124 0.1369 0.1252 0.1222 0.1193 0.1174 3.88%
Adjusted Per Share Value based on latest NOSH - 145,161
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.36 2.78 3.24 3.30 3.31 2.98 2.24 31.06%
EPS 0.21 0.35 0.32 0.37 0.35 0.30 0.14 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0473 0.0478 0.0427 0.0422 0.0403 0.0394 11.04%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.11 0.09 0.12 0.12 0.14 0.14 0.13 -
P/RPS 1.21 1.24 1.29 1.24 1.46 1.59 1.94 -27.02%
P/EPS 19.64 9.78 12.90 10.98 14.00 15.91 30.92 -26.12%
EY 5.09 10.22 7.75 9.11 7.14 6.29 3.23 35.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 0.88 0.96 1.15 1.17 1.11 -14.35%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 23/05/08 20/02/08 23/11/07 24/08/07 31/05/07 01/03/07 -
Price 0.10 0.09 0.10 0.13 0.12 0.12 0.14 -
P/RPS 1.10 1.24 1.08 1.34 1.25 1.36 2.09 -34.83%
P/EPS 17.86 9.78 10.75 11.89 12.00 13.64 33.29 -33.99%
EY 5.60 10.22 9.30 8.41 8.33 7.33 3.00 51.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.73 0.73 1.04 0.98 1.01 1.19 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment