[MQTECH] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 20.19%
YoY- 68.86%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 14,206 8,128 7,985 24,211 25,639 17,863 17,865 -3.33%
PBT 434 -418 -7,509 -2,497 -7,469 -2,704 -1,500 -
Tax 103 0 0 35 -382 6 5 56.51%
NP 537 -418 -7,509 -2,462 -7,851 -2,698 -1,495 -
-
NP to SH 537 -418 -7,600 -2,502 -8,035 -2,416 -290 -
-
Tax Rate -23.73% - - - - - - -
Total Cost 13,669 8,546 15,494 26,673 33,490 20,561 19,360 -5.02%
-
Net Worth 62,554 36,526 40,950 44,794 41,476 23,713 10,272 30.67%
Dividend
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 62,554 36,526 40,950 44,794 41,476 23,713 10,272 30.67%
NOSH 1,251,092 730,529 682,511 497,718 414,765 139,490 102,727 44.79%
Ratio Analysis
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.78% -5.14% -94.04% -10.17% -30.62% -15.10% -8.37% -
ROE 0.86% -1.14% -18.56% -5.59% -19.37% -10.19% -2.82% -
Per Share
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.14 1.11 1.17 4.86 6.18 12.81 17.39 -33.20%
EPS 0.04 -0.06 -1.11 -0.50 -1.94 -1.73 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.09 0.10 0.17 0.10 -9.75%
Adjusted Per Share Value based on latest NOSH - 497,718
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.88 3.94 3.87 11.72 12.41 8.65 8.65 -3.33%
EPS 0.26 -0.20 -3.68 -1.21 -3.89 -1.17 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3028 0.1768 0.1983 0.2169 0.2008 0.1148 0.0497 30.67%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/06/22 30/06/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.035 0.07 0.02 0.045 0.06 0.12 0.12 -
P/RPS 3.08 6.29 1.71 0.93 0.97 0.94 0.69 24.79%
P/EPS 81.54 -122.34 -1.80 -8.95 -3.10 -6.93 -42.51 -
EY 1.23 -0.82 -55.68 -11.17 -32.29 -14.43 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.40 0.33 0.50 0.60 0.71 1.20 -7.67%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/08/22 25/08/21 29/06/20 22/11/18 30/11/17 28/11/16 20/11/15 -
Price 0.04 0.055 0.065 0.04 0.06 0.08 0.09 -
P/RPS 3.52 4.94 5.56 0.82 0.97 0.62 0.52 32.73%
P/EPS 93.19 -96.12 -5.84 -7.96 -3.10 -4.62 -31.88 -
EY 1.07 -1.04 -17.13 -12.57 -32.29 -21.65 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.10 1.08 0.44 0.60 0.47 0.90 -1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment