[STRAITS] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 5.79%
YoY- 74.97%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 665,061 675,158 1,049,452 663,228 612,892 467,958 435,024 32.60%
PBT 5,464 5,664 7,092 12,064 11,677 11,698 10,308 -34.42%
Tax -1,181 -730 -992 -2,642 -2,002 -1,586 -1,800 -24.43%
NP 4,282 4,934 6,100 9,422 9,674 10,112 8,508 -36.64%
-
NP to SH 3,193 2,686 4,096 7,102 6,713 6,350 5,424 -29.69%
-
Tax Rate 21.61% 12.89% 13.99% 21.90% 17.14% 13.56% 17.46% -
Total Cost 660,778 670,224 1,043,352 653,806 603,217 457,846 426,516 33.78%
-
Net Worth 113,019 112,173 111,848 114,436 112,693 110,603 95,829 11.59%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 113,019 112,173 111,848 114,436 112,693 110,603 95,829 11.59%
NOSH 650,658 650,658 650,658 650,658 650,658 650,658 624,658 2.74%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.64% 0.73% 0.58% 1.42% 1.58% 2.16% 1.96% -
ROE 2.83% 2.39% 3.66% 6.21% 5.96% 5.74% 5.66% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 102.21 103.77 161.29 98.52 90.88 69.39 74.09 23.85%
EPS 0.49 0.42 0.64 1.21 1.12 1.02 0.92 -34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1724 0.1719 0.17 0.1671 0.164 0.1632 4.23%
Adjusted Per Share Value based on latest NOSH - 650,658
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 57.83 58.71 91.26 57.67 53.29 40.69 37.83 32.59%
EPS 0.28 0.23 0.36 0.62 0.58 0.55 0.47 -29.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.0975 0.0973 0.0995 0.098 0.0962 0.0833 11.63%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.155 0.17 0.145 0.225 0.21 0.225 0.27 -
P/RPS 0.15 0.16 0.09 0.23 0.23 0.32 0.36 -44.12%
P/EPS 31.58 41.18 23.03 21.33 21.10 23.90 29.23 5.27%
EY 3.17 2.43 4.34 4.69 4.74 4.18 3.42 -4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 0.84 1.32 1.26 1.37 1.65 -33.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 25/06/20 27/02/20 22/11/19 23/08/19 30/05/19 -
Price 0.185 0.17 0.17 0.21 0.225 0.205 0.225 -
P/RPS 0.18 0.16 0.11 0.21 0.25 0.30 0.30 -28.79%
P/EPS 37.69 41.18 27.00 19.90 22.60 21.77 24.36 33.66%
EY 2.65 2.43 3.70 5.02 4.42 4.59 4.11 -25.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.99 0.99 1.24 1.35 1.25 1.38 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment