[FAST] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 56.79%
YoY- 132.28%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 35,354 36,012 29,944 35,840 35,534 15,672 12,297 102.58%
PBT 5,752 6,728 4,056 7,829 7,896 1,468 -10,588 -
Tax -1,026 -1,088 -363 -1,084 -1,282 0 544 -
NP 4,726 5,640 3,693 6,745 6,614 1,468 -10,044 -
-
NP to SH 2,920 3,804 2,516 2,994 1,910 1,484 -9,626 -
-
Tax Rate 17.84% 16.17% 8.95% 13.85% 16.24% 0.00% - -
Total Cost 30,628 30,372 26,251 29,094 28,920 14,204 22,341 23.47%
-
Net Worth 26,248 25,879 25,119 24,799 23,640 22,723 22,415 11.12%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 26,248 25,879 25,119 24,799 23,640 22,723 22,415 11.12%
NOSH 155,319 155,901 156,022 155,972 156,557 154,583 154,588 0.31%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 13.37% 15.66% 12.33% 18.82% 18.61% 9.37% -81.68% -
ROE 11.12% 14.70% 10.02% 12.08% 8.08% 6.53% -42.94% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 22.76 23.10 19.19 22.98 22.70 10.14 7.95 102.01%
EPS 1.88 2.44 1.61 1.92 1.22 0.96 -6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.169 0.166 0.161 0.159 0.151 0.147 0.145 10.78%
Adjusted Per Share Value based on latest NOSH - 155,542
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.21 8.36 6.95 8.32 8.25 3.64 2.86 102.37%
EPS 0.68 0.88 0.58 0.70 0.44 0.34 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0601 0.0583 0.0576 0.0549 0.0528 0.0521 11.11%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.13 0.13 0.16 0.09 0.10 0.19 0.14 -
P/RPS 0.57 0.56 0.83 0.39 0.44 1.87 1.76 -52.93%
P/EPS 6.91 5.33 9.92 4.69 8.20 19.79 -2.25 -
EY 14.46 18.77 10.08 21.33 12.20 5.05 -44.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.99 0.57 0.66 1.29 0.97 -14.30%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 25/05/11 28/02/11 29/11/10 30/08/10 14/05/10 25/02/10 -
Price 0.10 0.12 0.12 0.12 0.10 0.10 0.15 -
P/RPS 0.44 0.52 0.63 0.52 0.44 0.99 1.89 -62.25%
P/EPS 5.32 4.92 7.44 6.25 8.20 10.42 -2.41 -
EY 18.80 20.33 13.44 16.00 12.20 9.60 -41.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.75 0.75 0.66 0.68 1.03 -31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment