[FAST] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -23.24%
YoY- 52.88%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 19,860 30,523 31,064 35,354 36,012 29,944 35,840 -32.51%
PBT 1,660 1,553 4,881 5,752 6,728 4,056 7,829 -64.40%
Tax 0 -1,369 -1,301 -1,026 -1,088 -363 -1,084 -
NP 1,660 184 3,580 4,726 5,640 3,693 6,745 -60.69%
-
NP to SH 532 -43 2,137 2,920 3,804 2,516 2,994 -68.36%
-
Tax Rate 0.00% 88.15% 26.65% 17.84% 16.17% 8.95% 13.85% -
Total Cost 18,200 30,339 27,484 30,628 30,372 26,251 29,094 -26.83%
-
Net Worth 23,792 22,933 26,612 26,248 25,879 25,119 24,799 -2.72%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,792 22,933 26,612 26,248 25,879 25,119 24,799 -2.72%
NOSH 147,777 143,333 155,631 155,319 155,901 156,022 155,972 -3.53%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.36% 0.60% 11.52% 13.37% 15.66% 12.33% 18.82% -
ROE 2.24% -0.19% 8.03% 11.12% 14.70% 10.02% 12.08% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 13.44 21.30 19.96 22.76 23.10 19.19 22.98 -30.04%
EPS 0.36 -0.03 1.37 1.88 2.44 1.61 1.92 -67.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.16 0.171 0.169 0.166 0.161 0.159 0.83%
Adjusted Per Share Value based on latest NOSH - 154,242
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.61 7.09 7.21 8.21 8.36 6.95 8.32 -32.51%
EPS 0.12 -0.01 0.50 0.68 0.88 0.58 0.70 -69.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0533 0.0618 0.061 0.0601 0.0583 0.0576 -2.67%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.13 0.09 0.13 0.13 0.16 0.09 -
P/RPS 1.04 0.61 0.45 0.57 0.56 0.83 0.39 92.18%
P/EPS 38.89 -433.33 6.55 6.91 5.33 9.92 4.69 309.15%
EY 2.57 -0.23 15.26 14.46 18.77 10.08 21.33 -75.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.53 0.77 0.78 0.99 0.57 32.53%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 23/11/11 29/08/11 25/05/11 28/02/11 29/11/10 -
Price 0.12 0.12 0.11 0.10 0.12 0.12 0.12 -
P/RPS 0.89 0.56 0.55 0.44 0.52 0.63 0.52 43.03%
P/EPS 33.33 -400.00 8.01 5.32 4.92 7.44 6.25 204.92%
EY 3.00 -0.25 12.48 18.80 20.33 13.44 16.00 -67.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.64 0.59 0.72 0.75 0.75 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment