[FAST] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -1.5%
YoY- -373.6%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 260,089 278,376 202,188 194,696 176,580 171,910 49,712 201.07%
PBT 173 1,072 -744 -4,665 4,434 -1,876 -5,396 -
Tax -2,631 -2,440 -6,104 -1,015 -10,030 -1,000 -792 122.47%
NP -2,458 -1,368 -6,848 -5,680 -5,596 -2,876 -6,188 -45.93%
-
NP to SH -2,458 -1,368 -6,848 -5,680 -5,596 -2,876 -6,188 -45.93%
-
Tax Rate 1,520.81% 227.61% - - 226.21% - - -
Total Cost 262,547 279,744 209,036 200,376 182,176 174,786 55,900 180.19%
-
Net Worth 116,507 101,327 106,623 108,708 89,027 91,737 73,195 36.28%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 116,507 101,327 106,623 108,708 89,027 91,737 73,195 36.28%
NOSH 122,900 737,402 579,472 579,472 405,083 405,083 349,694 -50.16%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.95% -0.49% -3.39% -2.92% -3.17% -1.67% -12.45% -
ROE -2.11% -1.35% -6.42% -5.23% -6.29% -3.14% -8.45% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 211.63 43.41 34.89 47.28 45.62 44.41 19.02 397.66%
EPS -2.00 -0.20 -1.20 -1.38 -1.44 -0.74 -2.36 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.948 0.158 0.184 0.264 0.23 0.237 0.28 125.30%
Adjusted Per Share Value based on latest NOSH - 579,472
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 60.54 64.79 47.06 45.32 41.10 40.01 11.57 201.09%
EPS -0.57 -0.32 -1.59 -1.32 -1.30 -0.67 -1.44 -46.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2358 0.2482 0.253 0.2072 0.2135 0.1704 36.27%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.155 0.025 0.065 0.095 0.235 0.265 0.425 -
P/RPS 0.07 0.06 0.19 0.20 0.52 0.60 2.23 -90.02%
P/EPS -7.75 -11.72 -5.50 -6.89 -16.26 -35.67 -17.95 -42.84%
EY -12.91 -8.53 -18.18 -14.52 -6.15 -2.80 -5.57 75.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.35 0.36 1.02 1.12 1.52 -77.67%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 23/08/22 30/05/22 28/02/22 23/11/21 27/08/21 28/05/21 -
Price 0.125 0.03 0.055 0.065 0.105 0.205 0.315 -
P/RPS 0.06 0.07 0.16 0.14 0.23 0.46 1.66 -89.04%
P/EPS -6.25 -14.06 -4.65 -4.71 -7.26 -27.59 -13.31 -39.55%
EY -16.00 -7.11 -21.49 -21.22 -13.77 -3.62 -7.51 65.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.30 0.25 0.46 0.86 1.13 -76.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment