[BAHVEST] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -90.41%
YoY- -738.8%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 9,803 3,222 22,219 21,464 17,434 11,781 31,091 -53.64%
PBT -4,157 27 30,607 -8,237 -4,326 -1,076 19,365 -
Tax 0 0 -12,245 0 0 0 -8,398 -
NP -4,157 27 18,362 -8,237 -4,326 -1,076 10,967 -
-
NP to SH -4,157 27 18,362 -8,237 -4,326 -1,076 10,967 -
-
Tax Rate - 0.00% 40.01% - - - 43.37% -
Total Cost 13,960 3,195 3,857 29,701 21,760 12,857 20,124 -21.61%
-
Net Worth 300,658 303,223 299,443 173,489 177,426 179,167 212,605 25.96%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 300,658 303,223 299,443 173,489 177,426 179,167 212,605 25.96%
NOSH 610,209 608,549 605,038 601,759 600,833 599,995 458,795 20.91%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -42.41% 0.84% 82.64% -38.38% -24.81% -9.13% 35.27% -
ROE -1.38% 0.01% 6.13% -4.75% -2.44% -0.60% 5.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.61 0.53 3.69 3.58 2.90 1.97 6.78 -61.61%
EPS -0.68 0.00 3.06 -1.37 -0.72 -0.18 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4936 0.4993 0.4972 0.289 0.2953 0.2989 0.4634 4.29%
Adjusted Per Share Value based on latest NOSH - 601,759
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.79 0.26 1.79 1.73 1.41 0.95 2.51 -53.69%
EPS -0.34 0.00 1.48 -0.66 -0.35 -0.09 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2425 0.2446 0.2415 0.1399 0.1431 0.1445 0.1715 25.95%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.15 1.16 1.02 0.65 0.645 0.755 0.82 -
P/RPS 71.46 218.64 27.65 18.18 22.23 38.41 12.10 226.37%
P/EPS -168.51 26,091.32 33.46 -47.37 -89.58 -420.60 34.30 -
EY -0.59 0.00 2.99 -2.11 -1.12 -0.24 2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.32 2.05 2.25 2.18 2.53 1.77 20.09%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 29/08/18 30/05/18 27/02/18 28/11/17 24/08/17 30/05/17 -
Price 0.99 1.19 1.15 0.99 0.60 0.675 0.80 -
P/RPS 61.51 224.30 31.17 27.69 20.68 34.34 11.81 200.16%
P/EPS -145.06 26,766.10 37.72 -72.15 -83.33 -376.03 33.47 -
EY -0.69 0.00 2.65 -1.39 -1.20 -0.27 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.38 2.31 3.43 2.03 2.26 1.73 10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment