[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 293.2%
YoY- 110.27%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 101,028 95,977 89,032 100,196 70,627 69,786 75,960 20.96%
PBT 5,893 7,604 4,090 10,304 -3,578 -2,094 598 360.28%
Tax -893 -150 -152 -152 -58 -36 20 -
NP 5,000 7,453 3,938 10,152 -3,636 -2,130 618 303.52%
-
NP to SH 3,544 4,936 1,956 7,780 -4,027 -2,530 672 203.28%
-
Tax Rate 15.15% 1.97% 3.72% 1.48% - - -3.34% -
Total Cost 96,028 88,524 85,094 90,044 74,263 71,917 75,342 17.57%
-
Net Worth 63,000 62,165 59,323 59,440 57,676 59,400 61,949 1.12%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 63,000 62,165 59,323 59,440 57,676 59,400 61,949 1.12%
NOSH 39,220 35,491 35,491 35,171 35,168 35,148 35,000 7.89%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.95% 7.77% 4.42% 10.13% -5.15% -3.05% 0.81% -
ROE 5.63% 7.94% 3.30% 13.09% -6.98% -4.26% 1.08% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 280.63 270.18 250.63 284.88 200.82 198.55 217.03 18.70%
EPS 9.84 13.89 5.50 22.12 -11.45 -7.20 1.92 197.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.67 1.69 1.64 1.69 1.77 -0.75%
Adjusted Per Share Value based on latest NOSH - 35,171
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.93 12.28 11.39 12.82 9.04 8.93 9.72 20.97%
EPS 0.45 0.63 0.25 1.00 -0.52 -0.32 0.09 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0795 0.0759 0.076 0.0738 0.076 0.0793 1.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.33 1.18 1.35 0.965 0.85 0.835 1.03 -
P/RPS 0.47 0.44 0.54 0.34 0.42 0.42 0.47 0.00%
P/EPS 13.51 8.49 24.52 4.36 -7.42 -11.60 53.65 -60.15%
EY 7.40 11.78 4.08 22.92 -13.47 -8.62 1.86 151.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.81 0.57 0.52 0.49 0.58 19.76%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 28/02/18 21/11/17 29/08/17 24/05/17 24/02/17 22/11/16 -
Price 1.40 1.43 1.18 0.94 0.865 0.86 0.88 -
P/RPS 0.50 0.53 0.47 0.33 0.43 0.43 0.41 14.15%
P/EPS 14.22 10.29 21.43 4.25 -7.55 -11.94 45.83 -54.20%
EY 7.03 9.72 4.67 23.53 -13.24 -8.37 2.18 118.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 0.71 0.56 0.53 0.51 0.50 36.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment