[GENETEC] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -59.13%
YoY- -191.4%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 95,977 89,032 100,196 70,627 69,786 75,960 87,704 6.17%
PBT 7,604 4,090 10,304 -3,578 -2,094 598 3,260 75.60%
Tax -150 -152 -152 -58 -36 20 -152 -0.87%
NP 7,453 3,938 10,152 -3,636 -2,130 618 3,108 78.87%
-
NP to SH 4,936 1,956 7,780 -4,027 -2,530 672 3,700 21.12%
-
Tax Rate 1.97% 3.72% 1.48% - - -3.34% 4.66% -
Total Cost 88,524 85,094 90,044 74,263 71,917 75,342 84,596 3.06%
-
Net Worth 62,165 59,323 59,440 57,676 59,400 61,949 62,956 -0.83%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 62,165 59,323 59,440 57,676 59,400 61,949 62,956 -0.83%
NOSH 35,491 35,491 35,171 35,168 35,148 35,000 35,171 0.60%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.77% 4.42% 10.13% -5.15% -3.05% 0.81% 3.54% -
ROE 7.94% 3.30% 13.09% -6.98% -4.26% 1.08% 5.88% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 270.18 250.63 284.88 200.82 198.55 217.03 249.36 5.47%
EPS 13.89 5.50 22.12 -11.45 -7.20 1.92 10.52 20.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.67 1.69 1.64 1.69 1.77 1.79 -1.49%
Adjusted Per Share Value based on latest NOSH - 35,188
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.38 11.49 12.93 9.11 9.00 9.80 11.31 6.19%
EPS 0.64 0.25 1.00 -0.52 -0.33 0.09 0.48 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0765 0.0767 0.0744 0.0766 0.0799 0.0812 -0.82%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.18 1.35 0.965 0.85 0.835 1.03 1.05 -
P/RPS 0.44 0.54 0.34 0.42 0.42 0.47 0.42 3.14%
P/EPS 8.49 24.52 4.36 -7.42 -11.60 53.65 9.98 -10.19%
EY 11.78 4.08 22.92 -13.47 -8.62 1.86 10.02 11.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.57 0.52 0.49 0.58 0.59 8.82%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 21/11/17 29/08/17 24/05/17 24/02/17 22/11/16 24/08/16 -
Price 1.43 1.18 0.94 0.865 0.86 0.88 1.04 -
P/RPS 0.53 0.47 0.33 0.43 0.43 0.41 0.42 16.72%
P/EPS 10.29 21.43 4.25 -7.55 -11.94 45.83 9.89 2.67%
EY 9.72 4.67 23.53 -13.24 -8.37 2.18 10.12 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.56 0.53 0.51 0.50 0.58 25.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment