[GENETEC] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -476.59%
YoY- -133.77%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 89,032 100,196 70,627 69,786 75,960 87,704 129,003 -21.88%
PBT 4,090 10,304 -3,578 -2,094 598 3,260 8,266 -37.41%
Tax -152 -152 -58 -36 20 -152 -1,472 -77.95%
NP 3,938 10,152 -3,636 -2,130 618 3,108 6,794 -30.45%
-
NP to SH 1,956 7,780 -4,027 -2,530 672 3,700 4,406 -41.77%
-
Tax Rate 3.72% 1.48% - - -3.34% 4.66% 17.81% -
Total Cost 85,094 90,044 74,263 71,917 75,342 84,596 122,209 -21.42%
-
Net Worth 59,323 59,440 57,676 59,400 61,949 62,956 62,179 -3.08%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 59,323 59,440 57,676 59,400 61,949 62,956 62,179 -3.08%
NOSH 35,491 35,171 35,168 35,148 35,000 35,171 351,206 -78.27%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.42% 10.13% -5.15% -3.05% 0.81% 3.54% 5.27% -
ROE 3.30% 13.09% -6.98% -4.26% 1.08% 5.88% 7.09% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 250.63 284.88 200.82 198.55 217.03 249.36 367.22 -22.46%
EPS 5.50 22.12 -11.45 -7.20 1.92 10.52 12.53 -42.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.69 1.64 1.69 1.77 1.79 1.77 -3.79%
Adjusted Per Share Value based on latest NOSH - 35,181
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.39 12.82 9.04 8.93 9.72 11.22 16.50 -21.87%
EPS 0.25 1.00 -0.52 -0.32 0.09 0.47 0.56 -41.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.076 0.0738 0.076 0.0793 0.0805 0.0796 -3.12%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.35 0.965 0.85 0.835 1.03 1.05 0.14 -
P/RPS 0.54 0.34 0.42 0.42 0.47 0.42 0.04 466.06%
P/EPS 24.52 4.36 -7.42 -11.60 53.65 9.98 1.12 681.12%
EY 4.08 22.92 -13.47 -8.62 1.86 10.02 89.59 -87.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.52 0.49 0.58 0.59 0.08 367.36%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 29/08/17 24/05/17 24/02/17 22/11/16 24/08/16 24/05/16 -
Price 1.18 0.94 0.865 0.86 0.88 1.04 1.22 -
P/RPS 0.47 0.33 0.43 0.43 0.41 0.42 0.33 26.55%
P/EPS 21.43 4.25 -7.55 -11.94 45.83 9.89 9.73 69.19%
EY 4.67 23.53 -13.24 -8.37 2.18 10.12 10.28 -40.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.53 0.51 0.50 0.58 0.69 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment